Texas Instruments Incorporated (TXN) Bundle
You're looking at Texas Instruments Incorporated and wondering if their massive factory buildout is a brilliant long-term play or a near-term cash drain-honestly, it's both. The Q3 2025 financial results were solid, with revenue hitting $4.74 billion, a 14% year-over-year increase, and diluted earnings per share (EPS) at $1.48, showing strength in their Analog segment recovery. But the realist in me sees the Q4 revenue guidance of $4.22 billion to $4.58 billion-a clear sequential dip-which signals the semiconductor recovery is still uneven, tied to broader macroeconomic uncertainty. Plus, Texas Instruments is still committed to a huge capital expenditure (CapEx) spend, anticipated at around $5 billion for the 2025 fiscal year, betting that the future efficiency of 300mm wafers will pay off. This aggressive long-term bet, while driving a trailing 12-month Free Cash Flow (FCF) increase of 65% to $2.4 billion as of Q3 2025, is why analysts have a consensus Hold rating with an average price target of $192.30. You defintely need to understand how this CapEx spend translates to future earnings per share growth, so let's break down the true cost and opportunity of this strategy.
Revenue Analysis
You need to know where the money is coming from to gauge the quality of Texas Instruments Incorporated (TXN)'s growth, and the Q3 2025 results give us a clear picture: the company is successfully riding the industrial and data center waves, even as the broader semiconductor market recovery feels sluggish. The top line is solid, with Q3 2025 revenue hitting $4.74 billion, marking a strong 14% increase year-over-year.
The core of Texas Instruments Incorporated's business model-its focus on Analog and Embedded Processing-is what drives this performance. For the trailing 12 months ending in Q3 2025, the company's total revenue was a substantial $17.27 billion, reflecting a respectable 9.90% growth from the prior year. That's defintely not a small feat in a cautious economic environment.
Primary Revenue Sources and Segment Contribution
Texas Instruments Incorporated's revenue is overwhelmingly concentrated in its Analog segment, which designs and manufactures chips that manage real-world signals like power, temperature, and sound. This is the company's bread and butter, and it continues to be the primary engine of growth.
- Analog: Contributed a massive 78.64% of the total Q3 2025 revenue. The segment's revenue grew by a robust 16% year-over-year.
- Embedded Processing: This segment, which includes microcontrollers and microprocessors, also showed solid expansion, growing its revenue by 9% year-over-year in Q3 2025.
Regionally, the United States remains the single largest market, accounting for 39.20% of the Q3 2025 total revenue. While the product mix is consistent, the end-market demand is where the real story lies. You can learn more about the company's strategic focus in their Mission Statement, Vision, & Core Values of Texas Instruments Incorporated (TXN).
Analyzing Key Growth Drivers and Shifts
The most significant change in the revenue stream is the explosive, targeted growth in key end-markets, which is offsetting the slower, more gradual recovery in the general semiconductor cycle. Management is being realistic about the overall pace, but their strategic bets are paying off in specific areas. Here's the quick math on Q3 2025 year-over-year growth in high-value markets:
| End Market | Q3 2025 Year-over-Year Revenue Growth |
|---|---|
| Communications Equipment | ~45% |
| Enterprise Systems | ~35% |
| Industrial | ~25% |
| Automotive | Upper-single digits |
The strength in Communications Equipment and Enterprise Systems is directly linked to the massive build-out of data center infrastructure, particularly for artificial intelligence (AI) applications. This Data Center market is now growing above 50% year-to-date for Texas Instruments Incorporated and is projected to be running at a substantial $1.2 billion annual run rate in 2025. That's a new, high-growth pillar for the company, and it's a critical factor for future revenue stability.
Profitability Metrics
You need a clear-eyed view of Texas Instruments Incorporated (TXN)'s financial engine, and the profitability margins for the 2025 fiscal year tell a story of a premium business model facing cyclical pressure. The direct takeaway is that while TXN's margins are still exceptionally high compared to the industry median, they have been in a noticeable decline since their 2022 peak, a trend you must factor into your valuation models.
For the trailing twelve months (TTM) ending September 30, 2025, Texas Instruments Incorporated reported a TTM Gross Profit of approximately $9.925 billion. This strong top-line profit converts into a Gross Profit Margin of around 57.48% as of September 2025. This is a massive figure, reflecting the company's focus on high-value analog and embedded processing products and its shift to 300mm wafer production, which should eventually help with cost management.
Here's the quick math on the key margins for the period ending September 2025:
- Gross Profit Margin: Approximately 57.48%
- Operating Profit Margin: Approximately 34.33%
- Net Profit Margin: Approximately 29.21%
To be fair, a 29% Net Profit Margin is defintely a high-quality business. Still, the trend is what matters most. The Operating Profit Margin, which peaked around 51.84% in September 2022, has fallen to about 34.33% by September 2025. This steady decline indicates that operating expenses, including research and development (R&D) and selling, general, and administrative (SG&A) costs, have increased relative to revenue, or that market pressures are forcing price adjustments. For example, in Q3 2025 alone, the company reported $1.663 billion in Operating Profit and $1.360 billion in Net Income on $4.742 billion in revenue.
Peer Comparison and Operational Efficiency
When you compare Texas Instruments Incorporated's margins to the broader industry, the company's operational efficiency shines, but the recent trend signals a need for caution. The median Gross Margin for the Semiconductors and Related Devices industry in 2024 was around 39.6%, with the median Operating Margin sitting at a meager -0.2%. TXN's 2025 Gross Margin of nearly 57.48% and Operating Margin of 34.33% are vastly superior, showing its durable competitive advantage. This is a testament to their long-term strategy of owning and controlling their manufacturing, which keeps their cost of goods sold (COGS) low.
However, the decline in the Gross Profit Margin from a peak of nearly 69.51% in late 2022 to the current 57.48% in September 2025 is a clear signal of market-driven pressures. This deterioration suggests a few things: either their pricing power is weakening due to an industry-wide inventory correction, or the cost of new capacity-like the massive capital expenditures (CapEx) they've been undertaking-is starting to hit the income statement. The drop in the Net Profit Margin from a high of 44.21% to 29.21% over the same period confirms that both operational and non-operational factors, such as interest expenses or taxes, are impacting the bottom line.
What this estimate hides is the potential for a margin rebound once the company's new 300mm capacity is fully ramped and utilized, but that's a longer-term play. For now, the near-term risk is continued margin compression as the semiconductor cycle works itself out. Your next step should be to look at the detailed segment reporting to see which product lines are driving the margin erosion, which you can find in the full analysis: Breaking Down Texas Instruments Incorporated (TXN) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
If you're looking at Texas Instruments Incorporated (TXN), the first thing to understand is that their balance sheet strategy is a deliberate move to fund a massive, long-term manufacturing build-out. They are using debt to pay for growth while keeping their core promise to shareholders. The company's Debt-to-Equity (D/E) ratio, sitting around 0.86 as of Q3 2025, is defintely higher than the semiconductor industry median, but it's a calculated risk to maintain their competitive edge.
As of the third quarter of 2025, Texas Instruments Incorporated (TXN) carried a total debt load of approximately $14.046 billion. The vast majority of this is long-term debt, totaling about $13.546 billion, with only about $500 million in short-term obligations. This structure shows a preference for securing capital over longer horizons, which makes sense for funding multi-decade assets like new wafer fabrication facilities (fabs). Here's the quick math on their leverage:
| Metric (Q3 2025) | Amount (USD) | Ratio |
|---|---|---|
| Total Debt | $14.046 billion | N/A |
| Total Stockholders' Equity | $16.403 billion | N/A |
| Debt-to-Equity Ratio | N/A | 0.86 |
A D/E ratio of 0.86 means Texas Instruments Incorporated (TXN) has 86 cents of debt for every dollar of equity. To be fair, this is significantly higher than the Semiconductors industry median D/E of roughly 0.26. Still, the company's financial health remains strong, with S&P Global Ratings affirming an 'A+' long-term credit rating as recently as May 2025.
The recent debt activity confirms this strategic focus. On May 20, 2025, Texas Instruments Incorporated (TXN) priced a new offering of senior unsecured notes totaling $1.2 billion. This capital raise, split into two tranches due in 2030 and 2035 with interest rates of 4.500% and 5.100%, respectively, was a calculated move to fund their manufacturing expansion plans. They are using this debt to bridge a period of temporarily reduced free operating cash flow (FOCF) caused by elevated capital expenditures (CapEx), which totaled $4.82 billion in the fiscal year ending December 31, 2024.
Texas Instruments Incorporated (TXN) balances debt financing with equity funding by using the former to fuel CapEx, while simultaneously committing to shareholder returns via the latter. They are leveraging their strong credit profile to secure low-cost debt for long-term assets, which is a financially disciplined approach. Plus, the company continues to return capital to owners, increasing their quarterly dividend to $1.42 per share in Q4 2025, marking their 22nd consecutive year of dividend increases. This dual strategy allows them to invest heavily in domestic production capacity-a critical long-term growth driver-without cutting the dividend. This is a key part of the investment thesis. You can dive deeper into who's holding the stock and why here: Exploring Texas Instruments Incorporated (TXN) Investor Profile: Who's Buying and Why?
- Use debt for CapEx, keep equity for dividends.
- The $1.2 billion May 2025 debt raise was a strategic funding move.
- Strong 'A+' credit rating maintains low borrowing cost.
Finance: Monitor the Net Debt to EBITDA ratio, which was low at around 1.32x in late 2024, to ensure leverage remains manageable as CapEx continues.
Liquidity and Solvency
Texas Instruments Incorporated (TXN) maintains an exceptionally strong liquidity position, which is a key strength for a capital-intensive semiconductor business, but you need to watch the trend of decreasing ratios and high capital expenditure. The company's ability to cover its short-term obligations is defintely not a concern right now.
As of the most recent data in November 2025, Texas Instruments Incorporated's liquidity ratios are stellar. The Current Ratio stands at a robust 4.45, meaning the company has $4.45 in current assets for every $1.00 of current liabilities. Even better, the Quick Ratio (or Acid-Test Ratio), which strips out inventory-often the least liquid current asset-is at 2.90. Both figures are far above the industry benchmark of 1.0, showing significant short-term financial flexibility. That's a massive buffer.
Here's the quick math on their liquidity:
- Current Ratio: 4.45 (Strong capacity to cover short-term debt).
- Quick Ratio: 2.90 (Excellent ability to pay immediate obligations without selling inventory).
Still, the trend is important: we've seen both the Current Ratio and Quick Ratio decline from higher levels over the last few years, suggesting a gradual reduction in liquidity, but it's starting from such a high base that it's more of an observation than a red flag. The core strength remains.
Working Capital and Cash Flow Dynamics
The working capital trend for Texas Instruments Incorporated is a bit more nuanced. While the overall working capital (Current Assets minus Current Liabilities) is substantial given the high Current Ratio, the change in working capital on a trailing twelve-month (TTM) basis as of September 2025 was negative, at $-283 million. This negative change is often driven by inventory build-up or a decrease in payables, which is common during a period of manufacturing expansion or a cyclical downturn, as the company prepares for future demand. The company is intentionally building inventory-which stood at $4.8 billion at the end of Q3 2025-to ensure high customer service levels, so this negative figure is a strategic choice, not a sign of distress.
Looking at the cash flow statement gives us the full picture of how cash is moving:
- Operating Cash Flow (CFO): TTM as of Q3 2025 was a powerful $6.9 billion. This is the cash generated from the core business and is the lifeblood of the company.
- Investing Cash Flow (ICF): The TTM Capital Expenditures (CapEx) were heavy at $4.8 billion, reflecting the company's aggressive investment in its 300mm manufacturing capacity. This high CapEx is a strategic drain on cash flow, but it's for long-term growth.
- Financing Cash Flow (FCF): The company is deeply committed to returning capital. TTM shareholder returns (dividends and buybacks) were a massive $6.6 billion. This is a huge outflow, and it's why the dividend payout ratio is currently elevated at around 103.8%.
The company's net cash position is still healthy, with $5.2 billion in cash and short-term investments against $14 billion in total debt as of Q3 2025. The debt-to-equity ratio is manageable at 0.81.
Near-Term Risks and Strengths
The main strength is crystal clear: Texas Instruments Incorporated has a fortress balance sheet with massive liquidity, which is crucial as they navigate a capital-intensive expansion cycle. The CFO of $6.9 billion is a testament to the underlying business model strength. The near-term risk, however, is the sheer scale of cash outflows. The combination of high CapEx at $4.8 billion and shareholder returns at $6.6 billion means the company is spending more than its net income, which puts pressure on free cash flow (FCF). What this estimate hides is that the company is relying on its strong balance sheet and debt capacity to fund both its long-term manufacturing build-out and its commitment to shareholder returns. This is a deliberate, but aggressive, capital allocation strategy.
To dig deeper into this capital strategy, you should review the full analysis at Breaking Down Texas Instruments Incorporated (TXN) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at Texas Instruments Incorporated (TXN) and asking the right question: Is the stock priced fairly, or is the market getting ahead of itself? Based on 2025 fiscal year data, the short answer is that Texas Instruments Incorporated (TXN) appears to be trading at a premium, suggesting it is overvalued relative to historical norms and peer averages, but its strong dividend profile provides a floor for the valuation.
The company's valuation multiples are stretched. As of November 2025, the trailing twelve months (TTM) Price-to-Earnings (P/E) ratio sits around 28.03 to 29.04. For context, this is significantly higher than the median P/E for the broader S&P 500, and Mizuho analysts have noted that a valuation near 29x is stretched, sitting about 32% above the peer group average of approximately 22x. The Forward P/E, which uses estimated 2025 earnings, is still high, ranging from 26.23 to 32.5x. Here's the quick math: investors are paying a high multiple for earnings that are only modestly forecasted to grow.
Other key metrics confirm this premium. The Price-to-Book (P/B) ratio is high, at approximately 8.38 to 8.71, and the Enterprise Value-to-EBITDA (EV/EBITDA) is between 18.57 and 19.67. Both figures are well above the company's historical median, indicating a rich valuation for a mature semiconductor company focused on analog and embedded processing, which you can read more about in their Mission Statement, Vision, & Core Values of Texas Instruments Incorporated (TXN).
The stock price trend over the last year reflects this valuation tension and the current cyclical downturn in semiconductors. The stock has seen a significant decrease, down between 21.87% and 22.63% over the last 12 months leading up to November 2025. The stock traded near its 52-week high of $221.69 in July 2025, but has since dropped to a range of $153.33 to $159.40 by late November 2025. This volatility shows the market is defintely trying to reconcile a premium valuation with slowing revenue growth and margin pressure.
The dividend, however, is a major component of the investment thesis. Texas Instruments Incorporated (TXN) offers a compelling dividend yield of 3.41% to 3.55%, which is more than double the Technology sector average of 1.72%. The annualized dividend per share is around $5.44 to $5.5. Still, the high payout ratio-between 93.2% (on adjusted earnings) and over 100% (on GAAP earnings)-is a point of caution. A payout ratio this high means nearly all, or slightly more than, the company's earnings are being returned to shareholders, limiting the retained earnings available for reinvestment in new capacity or R&D. That's a trade-off for income-focused investors.
The analyst community is cautious, reflecting the mixed signals. The consensus rating is a Hold, with an average 1-year price target of approximately $191.67 to $192.48. This target suggests a potential upside from the current price, but the split in opinion is telling:
- 6 analysts rate it a Sell
- 11 analysts rate it a Hold
- 14 analysts rate it a Buy or Strong Buy
The average target price is about 26.57% higher than the current price, but the Hold consensus shows a lack of conviction for a strong near-term catalyst. What this estimate hides is the risk from inventory correction and weak near-term guidance, which could push the stock lower before the long-term industrial and automotive demand drivers kick in. Finance: draft a sensitivity analysis on your DCF model using a 10% lower revenue growth rate for 2026 by Friday.
Risk Factors
You're looking at Texas Instruments Incorporated (TXN) with a seasoned eye, and that means mapping the risks, not just the growth story. The direct takeaway is this: TXN's long-term strategic bet on manufacturing capacity is creating near-term financial strain, and external geopolitical factors are adding significant volatility to demand signals.
The company's core financial health remains strong-Q3 2025 saw revenue hit $4.74 billion and net income of $1.36 billion. But the risks are real, and they center on the trade-off between today's margins and tomorrow's market share.
Operational and Financial Risks: The Capex Crunch
The most immediate internal risk is the sheer magnitude of Texas Instruments Incorporated's capital expenditure (Capex) program. This is a deliberate, long-term strategic move to build out 300mm wafer fabrication capacity, but it's a massive cash sink right now. On a trailing 12-month basis as of Q3 2025, the company invested $4.8 billion in Capex. This heavy spending is directly impacting the free cash flow (FCF), which was $2.4 billion for the same period.
Here's the quick math: when you spend big to build factories during a cyclical slowdown, your gross margin takes a hit. We saw the gross margin at 57% in Q3 2025, a slight sequential dip of 50 basis points from Q2. This margin pressure, coupled with the elevated Capex, is what raises a flag about the long-term sustainability of the dividend, a cornerstone of the TXN investment thesis. The company is mitigating this by being ready to 'flex the buildout speed based on demand reality' and by leveraging incentives from the U.S. CHIPS Act, which is expected to provide between $7.5 billion to $9.5 billion through 2034.
- Heavy Capex strains near-term free cash flow.
- Gross margin pressure from lower factory loadings.
- Dividend sustainability is a key investor concern.
External and Geopolitical Volatility
The semiconductor industry is defintely cyclical, but the current recovery is proceeding at a slower-than-usual pace due to persistent macroeconomic uncertainty. This is the external headwind. Plus, you cannot ignore the geopolitical environment, which management repeatedly highlights as disruptive to global supply chains.
A more specific risk comes from demand signals in China, a region that accounted for about 20% of 2024 revenue. In Q2 2025, China revenue spiked about 32% year-over-year, which management cautioned could be due to short-term 'pull-ins'-customers ordering ahead of anticipated tariff increases or supply issues-rather than true structural demand growth. If that demand proves temporary, a sharp inventory correction could follow. The company's mitigation strategy here is its emphasis on providing geopolitically dependable capacity, hoping to capture contracts seeking supply chain stability.
You should also keep an eye on the competitive landscape. TXN's distributors, who generated about 20% of 2024 revenue, also carry competing product lines, posing a constant risk of losing sales if those distributors prioritize rivals.
For a deeper dive into who is betting on Texas Instruments Incorporated's strategy, you can check out Exploring Texas Instruments Incorporated (TXN) Investor Profile: Who's Buying and Why?
| Risk Factor Category | 2025 Fiscal Impact/Data Point | Mitigation Strategy |
|---|---|---|
| Financial/Operational | Trailing 12-month Capex of $4.8 billion (Q3 2025) | Flexing buildout speed; Leveraging U.S. CHIPS Act funding |
| Margin Pressure | Gross Margin at 57% (Q3 2025), down sequentially | Long-term shift to lower-cost 300mm production |
| Geopolitical/Demand | China revenue spike of 32% YoY (Q2 2025) flagged as a potential 'pull-in' | Focus on geopolitically dependable capacity and domestic supply |
Growth Opportunities
You're looking at Texas Instruments Incorporated (TXN) and wondering if the growth story is still intact, especially with the near-term cyclical slowdown. The short answer is yes, but it's a long-game play built on a massive, calculated bet on manufacturing control and key market dominance. The company is prioritizing structural advantage over short-term earnings, and that's a crucial distinction for investors.
For the 2025 fiscal year, the consensus is for earnings per share (EPS) to grow from $5.35 to an estimated $6.44 per share, which is a solid 20.37% increase. Revenue growth, while slower than the overall semiconductor industry, is forecast to be around 8.5% per annum. This growth isn't coming from chasing the latest AI hype, but from doubling down on the foundational chips that power the real economy.
Key Growth Drivers and Market Dominance
Texas Instruments Incorporated's growth is anchored in its core Analog and Embedded Processing segments, which are deeply embedded in three secular megatrends: Industrial, Automotive, and Data Center development. In the third quarter of 2025 alone, we saw explosive growth in several critical areas:
- Industrial Market: Revenue up about 25% year-over-year.
- Communications Equipment: Revenue soared by about 45% year-over-year, largely tied to 5G and AI data center buildouts.
- Enterprise Systems: Revenue grew about 35% year-over-year.
The Data Center market, specifically, is a breakout star, projected to hit a $1.2 billion annual run rate in 2025, growing over 50% year-to-date for the company. That's a significant, high-velocity chunk of business that will likely become a separate reported segment soon. The industrial and automotive markets remain the stable, high-margin foundation, making up the bulk of their business.
The Strategic Manufacturing Advantage
The biggest growth driver isn't a product, but a strategy: controlling their own supply chain. Texas Instruments Incorporated is making a colossal, multi-year investment of over $60 billion in seven new U.S. semiconductor fabs, including the Sherman, Texas mega-site, with the SM1 fab starting production in 2025. This is a massive capital expenditure (CapEx) commitment that temporarily weighs on free cash flow-CapEx was $4.9 billion over the last 12 months, versus trailing 12-month free cash flow of $2.4 billion.
Here's the quick math on why this works long-term: The shift to 300mm wafers from older 150mm technology allows them to produce roughly two and a half times the chips per wafer, slashing the cost per chip by about 40%. This vertical integration gives them a cost and supply resilience advantage that competitors like Analog Devices and NXP can't easily match, helping maintain a high operating margin, which was 35% in Q3 2025.
This long-term focus is defintely the core of the investment thesis. The company has also solidified key strategic partnerships with American technology leaders like Apple, Ford, Medtronic, NVIDIA, and SpaceX, ensuring demand across diverse, high-growth sectors.
For more on the immediate financial picture, you should check out the deep dive on Breaking Down Texas Instruments Incorporated (TXN) Financial Health: Key Insights for Investors.
The near-term pain of high CapEx is the cost of building an unassailable long-term cost advantage.
Here is a snapshot of the Q3 2025 performance that underpins this growth narrative:
| Metric | Q3 2025 Value | Year-over-Year Change |
| Total Revenue | $4.74 billion | 14% Increase |
| Diluted EPS | $1.48 | Hit Consensus |
| Analog Revenue | N/A | 16% Increase |
| Embedded Processing Revenue | N/A | 9% Increase |

Texas Instruments Incorporated (TXN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.