BJ's Wholesale Club Holdings, Inc. (BJ) Bundle
You're looking at BJ's Wholesale Club Holdings, Inc. and wondering if their membership model can keep delivering in a high-inflation environment, and honestly, the Q2 2025 numbers show a company executing a tight playbook. Their total revenues hit $5.38 billion in the second quarter, and critically, the sticky, high-margin Membership Fee Income jumped 9.0% year-over-year to $123.3 million, powered by a record 8 million members. That's a powerful revenue stream. Still, the back half of 2025 isn't a cakewalk; management is navigating margin pressures from tariff-driven inflation, but they're aggressively investing, with plans to open 8 new clubs and pushing their Fresh 2.0 initiative. The updated full-year adjusted earnings per share (EPS) guidance of $4.20 to $4.35 tells you they're confident they can manage these headwinds and still grow. We need to look closely at how they're achieving that 2.0% to 3.5% comparable club sales growth (excluding gas) and what it means for your investment thesis.
Revenue Analysis
You're looking at BJ's Wholesale Club Holdings, Inc. (BJ) and trying to figure out where the money is actually coming from, which is the right move. The revenue story here is a classic warehouse club model, but with a clear, near-term shift toward digital. You need to look past the top-line number to see the two core engines: Merchandise Sales and the high-margin Membership Fee Income (MFI).
For the second quarter of fiscal year 2025 (ending August 2, 2025), BJ's Wholesale Club reported total revenues of $5.38 billion, a 3.4% increase year-over-year. This growth rate is slower than the Q1 FY2025 rate of 4.8%, which is a key trend to watch. The company's trailing twelve months (TTM) revenue through Q2 FY2025 reached $20.91 billion, reflecting a 2.48% year-over-year increase.
Here's the quick math on their primary revenue streams for Q2 FY2025, which shows a very healthy, high-margin component that often gets overlooked:
- Net Sales: $5.26 billion (This is the bulk of revenue, covering merchandise and fuel).
- Membership Fee Income (MFI): $123.3 million (This is pure profit-driver, a recurring revenue stream).
MFI, while only about 2.3% of total revenue in Q2, is critical because it carries a near-100% gross margin and rose a strong 9.0% year-over-year. That MFI growth is defintely a sign of member loyalty and the success of their strategic focus on higher-tier memberships, which now account for 41% of the total member base of a record 8 million members.
The biggest change in the near-term revenue analysis is the impact of commodity prices, specifically gasoline. Overall comparable club sales in Q2 FY2025 actually declined by 0.3% year-over-year. But, when you strip out the volatile gasoline sales-which is what I always do for a cleaner read-comparable club sales saw a solid increase of 2.3%, driven by traffic growth. This is a crucial distinction. The merchandise sales are still growing, but the fuel segment creates noise.
The other major opportunity is the explosion in digital. Digitally enabled comparable sales jumped a staggering 34% in Q2 FY2025. This isn't just a vanity metric; it shows their investment in e-commerce, Buy Online, Pick Up In Store (BOPIS), and same-day delivery is working. Over 90% of these digital orders are fulfilled through their existing clubs, making it a capital-efficient way to grow sales. You can read more about this in my full breakdown: Breaking Down BJ's Wholesale Club Holdings, Inc. (BJ) Financial Health: Key Insights for Investors.
The table below summarizes the key quarterly revenue segments for the first half of fiscal 2025, which ends January 31, 2026:
| Revenue Segment | Q1 FY2025 Value | Q2 FY2025 Value | Q2 YoY Growth Rate |
|---|---|---|---|
| Total Revenues | $5.15 billion | $5.38 billion | 3.4% |
| Net Sales | $5.03 billion | $5.26 billion | 3.2% |
| Membership Fee Income | $120.4 million | $123.3 million | 9.0% |
| Comparable Club Sales (Excl. Fuel) | 3.9% | 2.3% | N/A |
What this estimate hides is the potential for a further slowdown in the second half of the year if consumer spending on discretionary items tightens, even as the value proposition of a warehouse club remains strong for essentials. The management's updated outlook for the full fiscal year 2025 expects comparable club sales, excluding gasoline, to increase between 2.0% and 3.5% year-over-year. Your action item is to track the Q3 results for any signs of that comparable sales number dropping below the low end of that range.
Profitability Metrics
You need to know where the profit is actually coming from at BJ's Wholesale Club Holdings, Inc. (BJ), because a warehouse club's profitability model is fundamentally different from a traditional retailer. The direct takeaway is that BJ is showing strong margin expansion in the first half of fiscal year 2025, with a Gross Margin of nearly 19%, which is a significant competitive advantage over its main rival.
For the first half of fiscal year 2025 (H1 2025, ended August 2, 2025), the company's total revenues hit approximately $10.53 billion. This impressive top-line figure translated into clear profitability. Here's the quick math on the core margins for the first six months of the year, which gives us the most current view:
- Gross Margin: 18.80%
- Operating Margin: 3.99%
- Net Margin: 2.85%
To be fair, these margins are calculated on total revenue, which includes the high-margin Membership Fee Income (MFI). That MFI is the engine of the business, providing a predictable, high-quality revenue stream that helps keep merchandise prices low.
Profitability Trends Over Time
The trend in profitability shows a strong rebound and expansion in the most recent data. In fiscal year 2024 (ended February 1, 2025), BJ's Wholesale Club Holdings, Inc. posted a Gross Profit of $3.76 billion on $20.50 billion in total revenue, resulting in a Gross Margin of about 18.34%. The Operating Margin for that full year was 3.77%, with a Net Margin of 2.61%.
The shift in the first half of 2025 is defintely positive. Gross Margin expanded to 18.80%, and Operating Margin rose to 3.99%. This margin expansion is a clear sign of operational efficiency improvements and pricing power, despite the overall deflationary pressures in some retail categories. The company's management has explicitly noted that merchandise gross margin, which excludes gasoline and membership fees, increased by 30 basis points in Q1 2025 and 10 basis points in Q2 2025 over the prior year's quarters, which is a great sign for core retail performance.
Operational Efficiency and Industry Comparison
BJ's Wholesale Club Holdings, Inc.'s operational efficiency hinges on two factors: cost management and its unique membership model. The Selling, General, and Administrative (SG&A) expenses did increase in fiscal 2024, rising to approximately $2.96 billion, primarily driven by higher labor and occupancy costs from new club and gas station openings. Still, the leverage from the growing membership base more than offsets this. Membership fee income grew by 8.5% in fiscal 2024 to $456.5 million, and was up 9.0% in Q2 2025, reaching a record 8 million members.
When you compare BJ's Wholesale Club Holdings, Inc. to its closest competitor, Costco Wholesale Corp, the difference in Gross Margin is striking. This is why you must look beyond just the top-line revenue.
| Metric (Most Recent Data) | BJ's Wholesale Club Holdings, Inc. (H1 FY2025) | Costco Wholesale Corp (LTM Aug 2025) |
|---|---|---|
| Gross Margin | 18.80% | 12.8% |
| Operating Margin | 3.99% | 3.77% |
BJ's Gross Margin is significantly higher, nearly 600 basis points above Costco's latest twelve months Gross Margin of 12.8%. This difference is largely due to BJ's strategy of including its membership fee income in the Gross Profit line on its income statement, while Costco often treats it as a separate, lower-line item. This higher Gross Margin gives BJ's Wholesale Club Holdings, Inc. more flexibility to invest in price or expansion. For more on the drivers of this membership growth, you should check out Exploring BJ's Wholesale Club Holdings, Inc. (BJ) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You want to know how BJ's Wholesale Club Holdings, Inc. (BJ) funds its growth, and the answer is a pragmatic mix: they use debt, but they keep it very controlled, especially when looking at cash on hand. The company's strategy leans toward maintaining a strong balance sheet, which is why their net leverage is so low, even as they return capital to shareholders.
The core of the company's financing is a manageable debt load relative to its equity. For the fiscal quarter ending June 2025, BJ's Wholesale Club Holdings, Inc. reported total debt of approximately $503.95 million. Their long-term debt, as of the second quarter ending August 2, 2025, stood at $398,953 thousand. This modest debt level is a clear signal of financial discipline, which is what you want to see in a retailer who needs flexibility to navigate economic shifts.
The debt-to-equity (D/E) ratio is your key metric here, showing how much debt is used to finance assets relative to shareholder equity. BJ's Wholesale Club Holdings, Inc. maintains a D/E ratio of roughly 1.26 as of November 2025. Here's the quick math: a ratio of 1.26 means creditors have a slightly larger claim on assets than shareholders do, but this is not alarming.
To be fair, this ratio is notably higher than a key competitor like Costco Wholesale Corporation, which operates with a D/E ratio of just 0.20 as of November 2025. However, BJ's Wholesale Club Holdings, Inc.'s ratio is right in line with the broader 'Apparel Retail' industry average of 1.2, demonstrating it's a standard level of leverage for the retail sector. The real story is in their net debt.
The most telling figure for an analyst is the net leverage ratio (Net Debt to LTM Adjusted EBITDA), which strips out cash and is the true measure of a company's ability to service its debt. BJ's Wholesale Club Holdings, Inc. has a very strong net leverage ratio of just 0.4x as of the second quarter of fiscal 2025. This is incredibly low, indicating their debt is easily covered by their operating cash flow.
The company is defintely not sitting still on its debt structure. In November 2024, they were proactive, amending their senior secured first lien term loan to reduce the interest rate from the Secured Overnight Financing Rate (SOFR) plus 200 basis points to SOFR plus 175 basis points. This is a smart move that lowers their cost of capital, freeing up cash for operations and growth.
When it comes to balancing debt versus equity funding, BJ's Wholesale Club Holdings, Inc. is using its financial strength to return capital to shareholders. They are choosing to use their excess cash flow for equity funding through buybacks, not just debt reduction. In August 2025, the company announced a new $1 billion share repurchase program, replacing a previous $500 million program. This shows management is confident enough in their cash flow and low leverage to prioritize increasing shareholder value via equity buybacks.
- Total Debt (Q2 2025): Approximately $503.95 million.
- Long-Term Debt (Q2 2025): $398,953 thousand.
- Debt-to-Equity Ratio: 1.26 (consistent with general retail).
- Net Leverage Ratio: Extremely low at 0.4x (signaling high debt-servicing capacity).
- Equity Funding Action: New $1 billion share repurchase program (signaling confidence).
For a deeper dive into who is buying the stock and why, you should read Exploring BJ's Wholesale Club Holdings, Inc. (BJ) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You want to know if BJ's Wholesale Club Holdings, Inc. (BJ) can cover its near-term bills, and the answer, for a warehouse club, is a qualified yes. Their liquidity ratios look tight, but their massive, predictable cash flow from operations tells a much stronger story. You have to look past the standard metrics here.
A quick look at the most recent data shows the Current Ratio for BJ's Wholesale Club Holdings, Inc. as of the second quarter of fiscal year 2025 (Q2 FY2025) at 0.79. The Quick Ratio (or Acid-Test Ratio), which strips out inventory, sits even lower at 0.17. For most industries, a Current Ratio below 1.0 is a red flag, suggesting current liabilities exceed current assets. But for a high-volume retailer like BJ's Wholesale Club Holdings, Inc., this is common. Their business model moves inventory so fast-it's sold before they even pay the supplier-that they operate with what's called negative net working capital.
Here's the quick math on why this works for them:
- Current Ratio of 0.79: For every dollar of short-term debt, they have only $0.79 in current assets to cover it.
- Quick Ratio of 0.17: Without selling inventory, they only have $0.17 in cash and receivables per dollar of short-term debt.
- Working Capital Trend: The change in working capital was a positive $18.9 million in Q2 FY2025, which shows they are managing their short-term assets and liabilities efficiently, even with a low ratio.
The real strength of BJ's Wholesale Club Holdings, Inc. is in its cash generation. You need to look at the cash flow statement to see their true liquidity picture. For the trailing twelve months (TTM) ending August 2025, their Operating Cash Flow (OCF) was a strong $936.63 million. This is the cash generated from the core business, and it's what ultimately pays the bills, not just the static balance sheet ratios. This OCF figure is a defintely a key strength.
Looking at the cash flow trends for fiscal year 2025 (FY2025), the company is aggressively reinvesting in growth, which is a good sign for long-term investors. Investing Cash Flow (ICF) was a net outflow of -$656.10 million (TTM ending August 2025). This outflow is largely driven by capital expenditures (CapEx), which are projected to hit approximately $800 million for the full FY2025. This spending is for new club openings and infrastructure improvements, which is a strategic action to grow market share, aligning with their Mission Statement, Vision, & Core Values of BJ's Wholesale Club Holdings, Inc. (BJ).
On the financing side, the company is managing its debt and returning capital to shareholders. They repurchased $47.4 million of common stock in the first six months of FY2025. More importantly, the annual Free Cash Flow (FCF) for FY2025 is projected at $0.313 billion, marking a 24.26% increase from the prior year. This FCF is the cash left over after all capital investments, and its growth confirms the business is self-funding its expansion while still generating excess cash.
Here is a quick summary of the cash flow trends in millions of USD:
| Cash Flow Metric | TTM Ending Aug 2025 (Millions USD) | FY 2025 Annual Projection/Trend |
|---|---|---|
| Operating Cash Flow (OCF) | $936.63 | Strong, consistent generation |
| Investing Cash Flow (ICF) | -$656.10 | Significant CapEx for expansion (Full FY2025 CapEx: ~$800 million) |
| Free Cash Flow (FCF) | N/A (TTM) | $313 million (24.26% increase YoY) |
| Stock Repurchases (Financing) | N/A (TTM) | $47.4 million (First six months FY2025) |
The potential liquidity concern is mainly a factor of the business model, not a sign of financial distress. The low current and quick ratios are offset by the high inventory turnover and the robust, growing operating and free cash flow. The company is generating plenty of cash to cover its operating needs and fund its aggressive growth strategy. The key action here is to keep monitoring that OCF figure; as long as it stays strong, the low liquidity ratios are simply a function of their efficient warehouse club model.
Valuation Analysis
You're looking to cut through the noise on BJ's Wholesale Club Holdings, Inc. (BJ) and figure out if the stock is a smart buy right now. The quick answer is that while the market's current valuation metrics suggest BJ is trading at a slight premium to peers, the strong analyst consensus and growth outlook for fiscal year 2025 (FY2025) point to a potential upside of over 20%. It's a classic case of 'growth at a reasonable price' versus 'value' investing.
The core valuation ratios for BJ's Wholesale Club Holdings, Inc. paint a mixed picture, which is why you see a split in analyst sentiment. As of mid-November 2025, the trailing twelve-month (TTM) Price-to-Earnings (P/E) ratio sits around 21.25. This is higher than the estimated fair P/E ratio of 18x for the sector, suggesting the stock is currently a bit pricey when compared to its intrinsic value or the US Consumer Retailing industry average of 19.7x.
Here's the quick math on the key multiples for FY2025:
- P/E Ratio: TTM P/E is 21.25. The forward P/E, based on the high-end of the company's updated FY2025 adjusted EPS guidance of $4.35, is around 21.4 (using a recent stock price of $93.00). This shows earnings growth is priced in.
- Price-to-Book (P/B) Ratio: The forward P/B is quite high at a forecasted 7.16x for FY2025, which is typical for a capital-light, high-return retailer, but still a number to watch.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA is 13.60, which is a premium to many grocery and general merchandise retailers. This metric captures the company's debt and cash, giving a clearer view of the total firm value.
Looking at the last 12 months, the stock price action has been a bit of a rollercoaster. The stock's 52-week range runs from a low of $83.92 to a high of $121.10. Despite the volatility, the stock has delivered a solid 12-month return, rising by approximately 6.74% as of mid-November 2025. The all-time high of $119.94 was hit back in April 2025, so the current price of approximately $92.66 represents a significant pull-back from those peaks. The market is defintely digesting the post-pandemic surge and higher interest rates.
On the income front, you should know that BJ's Wholesale Club Holdings, Inc. currently does not pay a dividend. This means the dividend yield and payout ratios are not applicable, which is common for growth-focused retailers who prefer to reinvest cash flow back into the business-like funding the capital expenditures of approximately $800 million guided for FY2025. The focus here is purely on capital appreciation, not income generation.
Finally, the Wall Street consensus suggests a clear path forward. The average 12-month price target from analysts is around $113.00. This target implies an upside of approximately 21.95% from the current trading price. The consensus rating is a 'Buy,' though the sentiment is mixed, with a nearly equal number of 'Buy' and 'Hold' ratings (10 Buy, 10 Hold). This split tells me that while the growth story is compelling, some analysts are waiting for clearer signs of margin expansion before upgrading their view.
For a deeper dive into the company's operational health, you can check out the full post here: Breaking Down BJ's Wholesale Club Holdings, Inc. (BJ) Financial Health: Key Insights for Investors. Your next step should be to model the impact of the updated FY2025 EPS guidance on your own discounted cash flow (DCF) valuation.
Risk Factors
You're looking at BJ's Wholesale Club Holdings, Inc. (BJ) after a solid Q2 2025 showing, where Adjusted EBITDA jumped 8.0% to $303.9 million. That's great, but a seasoned investor knows to look past the headline numbers straight into the risk factors. The company operates in a brutal, low-margin business, and even with strong membership growth-now at a record 8 million members-near-term challenges are real and actionable.
The primary external risk is the sheer competitive pressure from giants like Costco and Walmart. To keep pace and stabilize its market share, BJ's is facing a necessity to make modest investments in pricing and wages. This is a strategic cost that will pressure margins, even as merchandise gross margin rate improved by 10 basis points in Q2 2025. The fight for the consumer's wallet is defintely not getting cheaper.
Here's the quick math on the external and operational risks:
- Gasoline Price Volatility: Total comparable club sales actually decreased by 0.3% in Q2 2025 due to falling retail fuel prices. This shows how much the top line is exposed to energy market swings.
- Macroeconomic Headwinds: Uncertainties in the financial markets and shifts in consumer spending are always a factor. BJ's is a defensive play, but it's not immune to inflationary pressures impacting its cost of goods.
On the operational side, management has highlighted two key risks in their filings: the execution of their aggressive growth strategy and maintaining their digital momentum. The company plans capital expenditures of approximately $800 million for the full fiscal year 2025, which is a massive spend aimed at opening new clubs and supply chain improvements. If these new clubs don't ramp up membership and sales quickly, that capital outlay will drag on returns.
The strategic mitigation, though, is clear: a relentless focus on digital and expansion. Digitally enabled comparable sales grew an impressive 34% in Q2 2025, and the company is actively expanding its footprint, with plans to add eight new clubs in fiscal 2025. This digital growth is crucial because digitally engaged members are roughly twice as valuable as non-digital members.
The table below summarizes the financial outlook for fiscal 2025, which provides the context for these risks. Notice the tight range on the bottom line, which leaves little room for execution error on new store rollouts or unexpected cost spikes.
| BJ's Wholesale Club - Fiscal Year 2025 Outlook (Ending Jan 31, 2026) | Projected Value |
|---|---|
| Adjusted EPS Range | $4.20 to $4.35 |
| Comparable Club Sales (Excl. Gas) Increase | 2.0% to 3.5% |
| Capital Expenditures | Approximately $800 million |
You can read more about the company's performance and strategy in Breaking Down BJ's Wholesale Club Holdings, Inc. (BJ) Financial Health: Key Insights for Investors.
What this estimate hides is the risk of Q3 2025 performance. Analysts like Evercore ISI have already revised their price target and placed BJ's on a 'Tactical Underperform' list, anticipating that Q3 earnings and comparable sales will fall short of consensus estimates. This near-term volatility is a function of the tough retail environment and the high bar set by the company's own strong historical performance.
Your next step should be to monitor the Q3 2025 earnings release on November 21, 2025. Look specifically at the updated Comparable Club Sales guidance-any revision below the current 2.0% floor would signal that competitive or execution risks are materializing faster than expected.
Growth Opportunities
You're looking for a clear map of where BJ's Wholesale Club Holdings, Inc. (BJ) goes from here, especially with all the retail noise. The short answer: their growth story is simple-it's about doubling down on their core strengths: membership value and digital convenience.
The company isn't chasing every shiny new retail model. Instead, they're strategically expanding their physical footprint and aggressively investing in digital capabilities. This two-pronged approach is what will drive their financial performance through fiscal year 2025 and beyond.
One key driver is market expansion. BJ's Wholesale Club Holdings, Inc. (BJ) plans to open between 25 to 30 new clubs over the next two fiscal years. This physical growth is capital-intensive, with projected capital expenditures for fiscal year 2025 anticipated to be approximately $800 million. This is a clear signal they are serious about gaining market share in both existing and adjacent markets.
Their other major growth engine is digital transformation. This isn't just a buzzword; it's a measurable driver of sales. In the second quarter of fiscal year 2025, digitally-enabled comparable sales grew a massive 34%. Honestly, that's a clean one-liner for their strategy. What's smart is that 90% of those digital sales were fulfilled in-club, leveraging their existing real estate instead of building out a costly new logistics network.
Here's the quick math on their long-term value proposition:
- Digitally engaged members are approximately twice as valuable as non-digital members.
- Membership fee income (MFI) rose 9.0% to $123.3 million in Q2 FY25.
- The company now serves a record 8 million members.
This focus on membership loyalty is defintely a competitive moat, especially as 41% of members have opted for the higher-tier memberships. To understand the foundation of this loyalty, you can look at the core values driving this growth: Mission Statement, Vision, & Core Values of BJ's Wholesale Club Holdings, Inc. (BJ).
Their competitive advantage is rooted in value. Compared to traditional grocery chains, BJ's Wholesale Club Holdings, Inc. (BJ) offers up to 25% better pricing. Plus, they differentiate from warehouse rivals like Costco and Sam's Club by offering a broader assortment, smaller pack sizes, and a full-service deli.
Looking at the numbers, management updated the fiscal year 2025 outlook in August 2025, narrowing and increasing the bottom-line guidance. You should expect robust earnings growth, even with some top-line pressures.
| Metric | FY2025 Guidance (Updated Aug 2025) | Analyst Projection (Nov 2025) |
|---|---|---|
| Comparable Club Sales (Excl. Gas) | Increase 2.0% to 3.5% YOY | - |
| Adjusted EPS | Range from $4.20 to $4.35 | $4.37 |
| Annual Revenue | - | $22.187 billion (6.10% increase) |
What this estimate hides is the execution risk on new initiatives like the Fresh 2.0 program, which focuses on improving the quality and selection of fresh food offerings. Still, the strong membership metrics and digital adoption suggest the company is well-positioned to meet or even beat the high end of its adjusted EPS guidance of $4.35 for the fiscal year.

BJ's Wholesale Club Holdings, Inc. (BJ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.