Broadstone Net Lease, Inc. (BNL) Bundle
You're looking at Broadstone Net Lease, Inc. (BNL) because you want to know if their single-tenant strategy can still deliver in a high-rate environment, and the short answer is: their operational strength is fighting a tough interest expense headwind. The company's recent Q3 2025 results show a portfolio that is rock-solid, with a 99.5% occupancy rate and a perfect 100% rent collection, which is defintely a testament to their diversified asset base. But here's the quick math: while they generated Adjusted Funds From Operations (AFFO) of $0.37 per share for the quarter-a healthy 5.7% year-over-year lift-their net income actually dropped 26.3% to $27.1 million, largely due to a rise in interest costs and impairment provisions. They've raised their full-year AFFO guidance to a range of $1.49 to $1.50 per share, projecting up to 4.9% growth for 2025, which signals confidence, but the cost of capital is a clear pressure point you can't ignore. They invested a smart $204 million in new properties at a weighted average cash capitalization rate of 7.1% in Q3, so the growth engine is running; now we need to see if that investment yield can outrun the debt drag.
Revenue Analysis
You're looking for a clear picture of where Broadstone Net Lease, Inc. (BNL)'s money actually comes from, and the short answer is: highly reliable, long-term rent checks, but the mix is shifting. The primary revenue stream for Broadstone Net Lease, Inc. is Annualized Base Rent (ABR) from its portfolio of single-tenant commercial properties, operating under a net lease structure (where the tenant pays for most operating expenses, property taxes, and insurance). This structure is designed to deliver predictable, bond-like cash flow.
The latest numbers show a healthy trajectory. For the trailing twelve months (TTM) ending September 30, 2025, Broadstone Net Lease, Inc. reported revenue of $447.97 million, representing a year-over-year growth rate of 5.49%. This growth is defintely a positive signal in a challenging interest rate environment.
Segment Contribution and the Industrial Shift
Broadstone Net Lease, Inc. is strategically repositioning its portfolio to lean heavily into the industrial sector, a significant change over the past few years. This focus is a direct response to the powerful tailwinds from e-commerce and reshoring trends in the US. The revenue contribution is now dominated by this segment, and you need to pay attention to that mix.
Here's a quick look at the portfolio's concentration, measured by ABR, which is the best proxy for revenue contribution:
- Industrial properties are the clear leader, accounting for roughly 59.8% of the total ABR as of Q1 2025.
- The remaining portion is spread across Retail and other property types, creating a diversified profile that smooths out risk.
This industrial-focused strategy is why the company has maintained a high occupancy rate of 99.5% as of September 30, 2025, and collected 100% of its base rents for the third quarter of 2025. That's a very clean rent collection number.
Growth Drivers and Near-Term Opportunities
The growth isn't just coming from existing leases; it's being manufactured through a targeted strategy. The most significant change in the revenue model is the emphasis on build-to-suit (BTS) developments, which are custom-built properties for specific tenants on long-term leases. This pipeline is a crucial indicator of future revenue growth.
Here's the quick math: Broadstone Net Lease, Inc.'s active committed build-to-suit pipeline is expected to deliver approximately $28 million of additional ABR between Q4 2025 and the end of 2026. This represents a potential 6.7% growth on the current ABR, which is a strong, visible growth runway. The total estimated project investment for these developments is $370.9 million, with a weighted average estimated initial cash yield of 7.5%. These are high-quality, high-return assets. To dive deeper into the full picture of the company's financial health, including key valuation metrics, check out our full post: Breaking Down Broadstone Net Lease, Inc. (BNL) Financial Health: Key Insights for Investors.
The company is also actively managing its portfolio through acquisitions and dispositions. Through the third quarter of 2025, they invested $433.0 million in new properties and developments, demonstrating a strong commitment to deploying capital into higher-yielding assets.
Profitability Metrics
You're looking for a clear picture of Broadstone Net Lease, Inc. (BNL)'s financial health, and the 2025 numbers show a classic REIT story: strong operational efficiency but a volatile bottom line. The direct takeaway is that while the core business-rent collection-is flawless, non-cash charges and higher interest costs are squeezing the reported net profit, pushing the Net Profit Margin down to 22.1% as of the trailing twelve months (TTM) ending September 2025.
For a net lease real estate investment trust (REIT), the traditional Gross Profit and Operating Profit figures are huge because the tenant pays most property expenses (a triple-net lease). This model makes the operational efficiency look outstanding, but it's the net profit and cash flow (Adjusted Funds From Operations, or AFFO) that really matter.
Here's the quick math on profitability for the first nine months of 2025, based on reported revenues and expenses:
| Profitability Metric (Est. 9 Months YTD 2025) | Estimated Amount (in thousands) | Calculated Margin |
|---|---|---|
| Lease Revenues, net (Sales) | $335,846 | 100.0% |
| Gross Profit (Est.) | $320,351 | 95.4% |
| Operating Profit (Est.) | $291,108 | 86.7% |
| Net Profit (TTM Est.) | $100,510 | 22.1% |
Gross, Operating, and Net Profit Margins
The gross margin of roughly 95.4% and the operating margin of about 86.7% are typical for a net lease structure, reflecting minimal property-level operating expenses. This high gross margin shows that Broadstone Net Lease, Inc. is defintely running a tight ship on the property side. The drop-off to the net profit margin, however, is where you see the impact of financing and accounting rules.
The Net Profit Margin of 22.1% (TTM through Q3 2025) is the critical number here. It's a sharp decline from the prior year's 36.6%. This drop is not a sign of operational failure, but rather a reflection of a few key financial pressures:
- A $42.2 million one-off loss.
- Increased interest expenses due to the higher-rate environment.
- Provisions for impairment of investment in rental properties.
Trends and Industry Comparison
The trend is a mixed signal. While the reported net income is down-Q3 2025 net income of $27.1 million represents a 26.3% decrease year-over-year-the company's core cash flow metric, Adjusted Funds From Operations (AFFO), is growing. Management is confident, raising full-year 2025 AFFO guidance to a range of $1.49 to $1.50 per share, representing a growth of 4.2% to 4.9% for the year.
What this estimate hides is the non-cash nature of the net income hit. Depreciation and impairment provisions, while necessary for accounting, don't affect the cash you get from rent. Still, the market is pricing in risk. Broadstone Net Lease, Inc.'s Price-to-Earnings (P/E) ratio, which uses that volatile net income figure, is trading at around 38.3 times earnings. This is significantly higher than the peer average of approximately 22.4 times, suggesting investors are looking past the low reported profit to the strong AFFO growth and asset quality. For a deeper look at who is buying and why, check out Exploring Broadstone Net Lease, Inc. (BNL) Investor Profile: Who's Buying and Why?
Analysis of Operational Efficiency
Operational efficiency is the company's strength and a key component of its long-term stability. The high margins prove the net lease model works well here. In Q3 2025, the portfolio was 99.5% leased, and the company achieved 100% rent collection. This is the real measure of a net lease REIT's health.
- Lease Rate: 99.5% leased in Q3 2025.
- Rent Collection: 100% of base rents collected in Q3 2025.
- Cost Management: Core General and Administrative (G&A) expenses are projected to be tightly managed between $30 million and $31 million for the full year 2025.
The management team's ability to navigate tenant bankruptcies-like At Home and Claire's-with all leases assumed and no bad debt incurred, shows exceptional portfolio discipline. This resilience in the face of tenant risk is what keeps the cash flow machine humming, even when the income statement looks messy.
Debt vs. Equity Structure
You want to know if Broadstone Net Lease, Inc. (BNL) is taking on too much risk to fuel its growth, and the short answer is that while their debt-to-equity ratio is higher than some peers, their recent financing moves show a smart, long-term focus on unsecured debt. The company ended Q3 2025 with a total outstanding debt of around $2.4 billion, which is a significant number, but it's what they do with it that matters.
A REIT's balance sheet is a constant balancing act between leveraging cheap debt for acquisitions and keeping enough equity (shareholder capital) to stay safe when markets turn. For Broadstone Net Lease, Inc., the total debt is about $2.34 billion against a total shareholder equity of approximately $3.01 billion, according to recent financial updates. This puts their debt-to-equity (D/E) ratio at about 77.7% (or 0.777).
Here's the quick math on why that 77.7% D/E ratio is a point to watch. The industry average for diversified REITs often sits lower, and for Industrial REITs-a core focus for BNL-the D/E ratio is typically closer to 64% (0.6376). BNL's higher ratio suggests a more aggressive use of financial leverage (borrowed money) to boost returns. Still, the company's pro forma net debt to Annualized Adjusted EBITDAre (a key leverage metric for REITs) was a manageable 5.4x as of Q3 2025, which is well within the safe zone for investment-grade REITs.
Recent Capital Moves and Credit Quality
The company is defintely leaning into the debt markets, but they're doing it with a clear strategy. In September 2025, Broadstone Net Lease, Inc. completed a public offering of $350 million in 5.00% senior unsecured notes that don't mature until 2032. This move is crucial because it shows they are prioritizing long-term, fixed-rate, unsecured debt over short-term, floating-rate borrowings, which is a smart defensive play in a high-interest-rate environment.
Their continued access to the investment-grade bond market is a strong signal of financial health. They maintain solid credit ratings: Exploring Broadstone Net Lease, Inc. (BNL) Investor Profile: Who's Buying and Why? The notes are unsecured, meaning they aren't tied to specific properties, which gives the company more flexibility with its real estate portfolio. The proceeds from this issuance were immediately used to pay down their unsecured revolving credit facility, which had a capacity of $904.2 million at the end of Q3 2025, plus fund new acquisitions.
The company balances its capital stack-the mix of debt and equity-with an opportunistic mindset. They fund new property investments through a mix of:
- Retained cash flow from operations.
- Proceeds from selling non-core properties (dispositions).
- Borrowing from their revolving credit facility.
- Evaluating new equity issuance versus capital recycling.
This approach keeps their balance sheet flexible. They're not just relying on debt; they're using it as a tool to accelerate growth when the cost is right and the investment is accretive (adds to their per-share earnings). The fact they are actively evaluating new equity issuance shows they are not afraid to temper leverage if needed. Finance: Monitor the next Q4 2025 report for any shift in the D/E ratio.
Liquidity and Solvency
You want to know if Broadstone Net Lease, Inc. (BNL) has enough short-term cash to cover its bills, and the answer is a clear yes. For a real estate investment trust (REIT), BNL maintains an exceptionally strong liquidity profile, largely driven by its access to capital and its net-lease structure, which minimizes operating working capital needs. This is defintely a strength in a tight credit environment.
Current and Quick Ratios Signal Ample Liquidity
Broadstone Net Lease, Inc.'s liquidity ratios for the most recent reporting period (MRQ) ending in late 2025 are robust, especially when compared to non-REIT companies. The current ratio, which measures current assets against current liabilities, stands at a healthy 2.88. This means BNL has nearly three times the current assets needed to cover its short-term obligations.
Even more telling is the quick ratio (or acid-test ratio), which excludes less-liquid assets like inventory. BNL's quick ratio is nearly identical at 2.86. This high figure confirms that BNL can meet its immediate liabilities using only its most liquid assets, like its MRQ cash and cash equivalents of $101.56 million. For a net-lease REIT, where nearly all assets are long-term properties, this level of current liquidity is a significant cushion.
- Current Ratio: 2.88
- Quick Ratio: 2.86
- Cash & Equivalents (MRQ): $101.56 million
Cash Flow Statement Overview and Trends
Analyzing the cash flow statement (CFS) for the trailing twelve months (TTM) through late 2025 provides a clearer picture of where the cash is coming from and where it's going. Net-lease REITs typically show a cyclical pattern: strong cash generation from operations, followed by significant cash outflows for investing (buying properties), and then a mix of debt and equity financing to fund those investments and pay dividends.
Here's the quick math on the TTM cash flow trends:
| Cash Flow Category | TTM Amount (Millions USD) | Trend Analysis |
|---|---|---|
| Operating Activities (CFO) | $278.84 | Strong, positive cash generation from rental income. |
| Investing Activities (CFI) | -$363.31 | Significant cash outflow, reflecting active property acquisitions and build-to-suit investments. |
| Financing Activities (CFF) | (Not explicitly listed TTM) | Inferred net inflow to cover the investment gap and pay dividends. |
Cash Flow from Operating Activities (CFO) is the lifeblood, clocking in at $278.84 million TTM. This cash is highly stable because of the long-term, triple net leases (where the tenant pays for taxes, insurance, and maintenance). The Cash Flow from Investing Activities (CFI) of -$363.31 million TTM shows BNL is actively executing its growth strategy, including a raised 2025 investment guidance of up to $750 million.
Financing and Liquidity Strengths
The financing side (CFF) is critical for a REIT. In Q3 2025, Broadstone Net Lease, Inc. completed a $350 million public offering of 5% senior unsecured notes, which was used to pay down its revolving credit facility. This is a smart move: it locks in long-term, fixed-rate debt, maintaining ample liquidity. As of mid-2025, the company had substantial capacity of $802.1 million remaining on its unsecured revolving credit facility, offering a massive, ready-to-use liquidity source for acquisitions or unexpected needs. This kind of dry powder is a huge strength.
What this estimate hides is the ongoing need to raise capital to fund the difference between CFO and CFI, but the successful, oversubscribed note offering and the substantial revolver capacity show the capital markets are open to BNL. The stability of its cash flow and access to capital means there are no immediate liquidity concerns. For a deeper dive into the market's reception of BNL's strategy, you should check out Exploring Broadstone Net Lease, Inc. (BNL) Investor Profile: Who's Buying and Why?
Valuation Analysis
You're looking at Broadstone Net Lease, Inc. (BNL), and the first question is always the same: is the price fair? The short answer is that traditional earnings-based metrics suggest it's expensive, but when you look at the real estate investment trust (REIT) cash flow, the picture shifts. It's a classic case of why you can't just rely on one number.
As of November 2025, Broadstone Net Lease, Inc.'s valuation ratios are mixed. The trailing Price-to-Earnings (P/E) ratio sits high at around 39.06. Here's the quick math: that's much higher than the peer average of 22.4 times, suggesting the stock is on the expensive side based on net income. However, for a REIT, net income often understates value due to non-cash depreciation. That's why we look at other metrics.
The Price-to-Book (P/B) ratio is a more reasonable 1.20, which means the market is valuing the company's equity at just 20% over its accounting book value. Also, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which accounts for debt, is 15.40. This is a solid, albeit not cheap, figure for a quality net-lease portfolio, indicating the market is paying a premium for the stable, contractual cash flows.
- Trailing P/E Ratio: 39.06 (High, but less relevant for REITs).
- Forward P/E Ratio: 31.07 (Expectation of future earnings improvement).
- Price-to-Book (P/B) Ratio: 1.20 (Slight premium to book value).
- EV/EBITDA: 15.40 (Fairly valued on an operational basis).
The stock has shown resilience over the last year. It's up approximately +7.70% over the last 52 weeks, which is a decent gain considering the volatile rate environment. The 52-week price range, as of early November 2025, was $13.96 on the low end and $18.87 on the high end. The stock closed around $18.21 on November 17, 2025, sitting near the top of that range. The market defintely sees stability here.
When you look at the income side, Broadstone Net Lease, Inc. offers an annualized dividend of $1.16 per share, translating to a current dividend yield of about 6.4%. That's a strong yield in today's market. Now, the dividend payout ratio based on trailing earnings is high, at 246.81%. This is what scares novice investors, but for a REIT, you must look at cash flow. The payout ratio based on cash flow is a more sustainable 67.81%, or around 78.9% based on adjusted earnings. This is why the dividend is generally considered safe, even with that high P/E ratio. For a deeper dive into how this all works, see Breaking Down Broadstone Net Lease, Inc. (BNL) Financial Health: Key Insights for Investors.
Wall Street analysts are generally bullish, assigning a consensus of Moderate Buy or Buy. Out of eleven firms covering the stock in November 2025, seven recommend a Buy, one a Strong Buy, and three a Hold. The average one-year price target is $19.89, with a range from $16.00 to $22.00. This suggests an upside from the current price, indicating analysts believe the stock is slightly undervalued despite the high P/E.
| Analyst Consensus (Nov 2025) | Rating | Count |
|---|---|---|
| Strong Buy | Buy | 1 |
| Buy | Buy | 7 |
| Hold | Hold | 3 |
| Sell/Strong Sell | Sell | 0 |
| Average 1-Year Target Price | $19.89 |
What this estimate hides is the risk from rising interest rates, which can pressure all REIT valuations, plus the ongoing challenge of sourcing new, high-quality properties at attractive capitalization rates (cap rates). You need to weigh the strong, high-yielding cash flow against the premium valuation based on traditional earnings.
Risk Factors
You're looking at a company like Broadstone Net Lease, Inc. (BNL) and seeing strong operational metrics-that's the good news. But as a net lease Real Estate Investment Trust (REIT), BNL's near-term risks aren't about empty buildings; they're defintely about the cost of money and market competition. The direct takeaway is that while BNL's tenant base is resilient, macro-financial headwinds, particularly interest rate sensitivity, are actively eroding net income, which you must factor into your valuation.
The biggest external risk right now is the persistent high-interest-rate environment. This is a headwind for all REITs, but it directly impacts BNL's cost of capital and, crucially, its acquisition strategy. Plus, increased competition in the industrial net lease market can pressure capitalization rates (cap rates), making it harder for BNL to find accretive deals-meaning deals that immediately boost their earnings per share.
- Interest Rate Hikes: Increase BNL's borrowing costs.
- Inflation: Can strain tenant financial health, even with long-term leases.
- Acquisition Competition: Puts pressure on cap rates and future profitability.
On the operational and financial side, the impact of rising rates is already visible in the 2025 fiscal year data. In the third quarter of 2025, BNL's net income of $27.1 million, or $0.14 per diluted share, showed a 26.3% decrease compared to the prior year period. Here's the quick math: that decline was primarily driven by a $10.1 million increase in interest expenses, plus a $5.9 million increase in the provision for impairment of investment in rental properties. That's a significant drag on earnings, even with 100% rent collection.
| Q3 2025 Financial Risk Impact | Amount | Context |
|---|---|---|
| Net Income Decrease (YoY) | 26.3% | Despite 100% rent collection. |
| Increase in Interest Expense | $10.1 million | Primary driver of net income decline. |
| Impairment Provision Increase | $5.9 million | Reflects potential stress in certain property values. |
BNL is taking clear actions to manage this. They completed a $350 million public offering of 5.00% senior unsecured notes in September 2025, which helps manage debt maturity and fund new investments, but it also raises attention to balance sheet leverage. What this estimate hides is that the market is pricing BNL for near-perfection; its Price-to-Earnings (P/E) ratio of 38.9x as of November 2025 is noticeably higher than the industry average of 15.8x, signaling a potential valuation risk if growth falters. Still, the company's strategic repositioning, reducing exposure to riskier healthcare and office assets, is a smart move to improve risk-adjusted returns, which you can read more about in Breaking Down Broadstone Net Lease, Inc. (BNL) Financial Health: Key Insights for Investors.
Your next step is simple: Stress-test your valuation model against a sustained 50-basis-point increase in BNL's weighted average cost of capital (WACC) to understand the full impact of this interest rate risk.
Growth Opportunities
If you are looking at Broadstone Net Lease, Inc. (BNL), the direct takeaway is this: the company's future growth is defintely anchored in its specialized build-to-suit (BTS) development program, not just in traditional acquisitions. Management is confident, having raised the full-year 2025 Adjusted Funds From Operations (AFFO) guidance to a range of $1.49 to $1.50 per diluted share, which represents a solid 4.2% to 4.9% growth for the year.
This growth isn't just a hopeful projection; it comes from a clear, differentiated strategy. The company is actively repositioning its portfolio towards higher-value, mission-critical industrial assets, which now make up nearly 60% of its annualized base rent (ABR). Plus, they've successfully reduced their clinical healthcare exposure to just 2.4% of ABR, streamlining the risk profile.
The Build-to-Suit Advantage
The core engine for future revenue is the build-to-suit pipeline. This strategy involves developing custom properties for tenants, securing long-term leases from day one, and often yielding better returns than open-market acquisitions. Here's the quick math on the near-term pipeline:
- 8 projects currently in process.
- Total investment: more than $370 million.
- Expected new incremental ABR: $28 million through Q3 2026.
- Estimated initial cash capitalization rate: 7.5%, which is better than the 7.1% average on new acquisitions.
This focus on complex, bespoke developments for national tenants, like the MRO hangars for the U.S. Air Force and Sierra Nevada Corporation, gives Broadstone Net Lease, Inc. a competitive edge over peers who rely solely on acquisition volume.
2025 Financial Outlook and Investment Strategy
The company's investment volume for 2025 is a clear indicator of their aggressive, yet disciplined, expansion. They raised their investment guidance to a range of $650 million to $750 million for the year, showing strong confidence in finding accretive deals, and year-to-date investments already total $552.6 million as of Q3 2025. This is being funded without relying on public equity raises, which is a smart move in the current rate environment.
To be fair, the analyst consensus for 2025 revenue is around $447,973,000, representing a 5.1% growth rate, which is ahead of the diversified REIT industry average of 3.14%. Still, for a REIT, AFFO is the better metric to track cash flow health.
| 2025 Key Financial Guidance (Raised) | Amount/Range |
|---|---|
| Full-Year AFFO per Share | $1.49 to $1.50 |
| Total Investment Volume | $650 million to $750 million |
| Disposition Volume | $75 million to $100 million |
| Core G&A Expenses | $30 million to $31 million |
Operational Strengths and Risk Mitigation
A huge competitive advantage for Broadstone Net Lease, Inc. is its operational stability. They achieved 100% rent collection in Q3 2025 and maintained a portfolio that is 99.5% leased, which is exceptional. They even navigated tenant credit events, like the bankruptcies of At Home and Claire's, without incurring any bad debt, with all leases being assumed. That's a testament to their underwriting and asset quality.
For a deeper dive into who is betting on this strategy, you should check out Exploring Broadstone Net Lease, Inc. (BNL) Investor Profile: Who's Buying and Why?.
Next step: Finance needs to model the impact of the full $28 million ABR from the BTS pipeline on 2026 AFFO, assuming a 7.5% cap rate.

Broadstone Net Lease, Inc. (BNL) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.