Core & Main, Inc. (CNM) Bundle
You're looking at Core & Main, Inc. (CNM) and wondering if the infrastructure tailwinds are still strong enough to justify the valuation, so let's cut straight to the numbers. The direct takeaway is that while the company is executing well, especially in municipal projects, the near-term growth narrative is moderating, meaning you need to adjust your expectations for the back half of the year. They just reported a strong Q2 fiscal 2025 with net income climbing to $141 million, an almost 12% increase year-over-year, but management still narrowed the full-year net sales outlook to between $7.60 billion and $7.70 billion. That's a defintely a realistic move. This revision, coupled with the consensus analyst forecast of $2.16 in earnings per share (EPS) for the current fiscal year, tells us the market is getting more precise about the pace of growth. Infrastructure spending is a long game, but the next few quarters will test their pricing power, so we need to drill down into their gross margin expansion and operating cash flow guidance of $550 million to $610 million to see where the real value is being created, especially as residential lot development remains soft.
Revenue Analysis
You're looking at Core & Main, Inc. (CNM) because infrastructure spending is a massive, multi-year play, but you need to know where the money is actually coming from right now. The direct takeaway is this: Core & Main, Inc. is successfully navigating a choppy residential market by leaning hard on its core municipal and non-residential clients, which drove net sales to $2,093 million in the second quarter of fiscal 2025.
For the full fiscal year 2025, Core & Main, Inc. reported annual revenue of $7.441 billion, representing a solid 11.03% increase year-over-year from fiscal 2024. That's a strong number, but the near-term picture shows a slowdown, which is why management adjusted its full-year net sales outlook to a range of $7.6 billion to $7.7 billion. Honestly, a 6.6% net sales growth rate in Q2 2025 is defintely respectable, but it shows the market is getting tougher.
Breakdown of Primary Revenue Sources
Core & Main, Inc. operates as a specialty distributor, so its revenue is tied to the sale of essential infrastructure products across four main categories. While the company reports as a single segment, the sales drivers are clear. The primary sources are products for water, wastewater, storm drainage, and fire protection systems, which are sold to a balanced mix of end markets.
- Pipes, Valves & Fittings: Core products for water transmission and flow control.
- Storm Drainage: Systems for stormwater management and erosion prevention.
- Fire Protection: Products installed in buildings to extinguish and prevent fire spread.
- Meters: Water volume measurement, including advanced metering infrastructure (AMI).
The real story here is the end-market mix. In Q2 2025, the company saw continued strength in municipal demand-think city water main replacements and treatment plant upgrades-and stability in non-residential demand. This stability helped offset the softness in residential lot development, which is struggling under higher interest rates and affordability concerns.
Analysis of Revenue Stream Changes
The growth isn't uniform across the product lines, and that's a key risk you need to track. In the second quarter of 2025, Core & Main, Inc. saw net sales increases in its core Pipes, Valves & Fittings and Storm Drainage products, driven by higher volumes and acquisitions.
However, two areas showed strain:
- Fire Protection: Net sales declined, primarily due to lower selling prices, though acquisitions partially mitigated the drop.
- Meter Products: Sales also declined, but this was attributed to project delays in the current quarter following a period of substantial growth last year.
The company is trying to buy its way to growth, too. The acquisition of Canada Waterworks, announced after Q2 2025, is a clear move to expand their platform and diversify geographically, which is a smart counter-cyclical action against residential market softness. Here's the quick math: acquisitions and new locations are essential to hitting the high end of that $7.7 billion sales outlook. If you want a deeper dive on who is betting on this strategy, check out Exploring Core & Main, Inc. (CNM) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking at Core & Main, Inc. (CNM) because their business-distributing water, wastewater, and fire protection products-is tied to the long-term, non-cyclical demand of aging US infrastructure. The direct takeaway? Core & Main, Inc. is maintaining a solid gross margin through strategic pricing and sourcing, but their operating efficiency is under pressure from rising Selling, General, and Administrative (SG&A) costs.
For the second quarter of Fiscal Year 2025, which ended August 3, 2025, Core & Main, Inc. reported net sales of $2,093 million and a net income of $141 million. This translates into a quarterly Net Profit Margin of 6.74%. The company's ability to generate profit from its core sales remains strong, but the story is in the breakdown of the margins.
Here's the quick math on Core & Main, Inc.'s core profitability for Q2 2025:
| Profitability Metric | Q2 2025 Value | Q2 2025 Margin |
|---|---|---|
| Gross Profit | $560 million | 26.8% |
| Operating Income (Profit) | $213 million | 10.18% |
| Net Income (Profit) | $141 million | 6.74% |
The 26.8% Gross Profit Margin is a key strength. It actually expanded year-over-year, which is defintely a good sign in a high-inflation environment. Management credits this to better price realization and the execution of their private label and sourcing initiatives. That's operational efficiency at the cost-of-goods-sold (COGS) level.
Margin Trends and Operational Efficiency
While the gross margin is strong, the drop from Gross Profit to Operating Profit (a 16.62 percentage point reduction) highlights where the cost pressure is hitting. Operating income for Q2 2025 was $213 million, resulting in an Operating Profit Margin of 10.18%. The primary culprit is a significant increase in SG&A expenses, which rose by 12.7% to $302 million in Q2 2025. This jump is due to higher personnel expenses, inflation-related costs, and investments in new locations, like the ones opened in Kansas City, Kansas, and Columbus, Wisconsin. You're seeing the company invest for future growth, but it's temporarily compressing the margin from the middle down.
This dynamic means Core & Main, Inc.'s profitability is currently supported by pricing power but challenged by operating overhead. The company is actively engaged in targeted cost-out actions, with expected benefits materializing in the second half of Fiscal Year 2025 and more significantly in 2026. We cover the strategic rationale behind these moves in Exploring Core & Main, Inc. (CNM) Investor Profile: Who's Buying and Why?
- Gross Margin: Expanding due to strategic initiatives.
- Operating Margin: Under pressure from higher SG&A investment.
- Net Margin: Healthy, but sensitive to operating cost control.
Industry Comparison: Where Core & Main, Inc. Stands
To put Core & Main, Inc.'s performance in context, we compare it to the broader US industrial and building products distribution sector. Core & Main, Inc.'s Q2 2025 Gross Margin of 26.8% is slightly below the average Gross Profit Margin for the 'Building Products & Equipment' industry, which sits around 32.6%, and 'Building Materials' at 31.6%. However, the company's Net Profit Margin of 6.74% for the quarter is strong, comfortably above the average Net Profit Margin of 5.4% for the 'Building Products & Equipment' sector. This suggests that while Core & Main, Inc. has a slightly higher cost of goods sold relative to some peers, its control over operating expenses (SG&A and interest) allows it to convert sales into bottom-line profit more effectively than the average competitor in that peer group.
What this estimate hides is the specific, high-value nature of water infrastructure products, which often have less price volatility than general construction materials. Still, Core & Main, Inc.'s ability to deliver a higher net margin is a sign of solid financial management post-operating expenses.
Debt vs. Equity Structure
You're looking at Core & Main, Inc. (CNM) and asking the right question: is their growth financed by a sustainable mix of debt and shareholder equity? The short answer is they're running a leveraged model, which is common in distribution, but their debt management is strong. Their leverage is intentional, used to fuel their acquisitive growth strategy, but it requires close monitoring.
As of the second quarter of fiscal year 2025, Core & Main, Inc.'s net debt stood at approximately $2.253 billion. [cite: 7, 12 from step 1] This is the total debt minus their cash on hand. The bulk of this is long-term, with their annual long-term debt for 2025 reported at about $2.237 billion, [cite: 6 from step 1] and short-term debt being a small fraction at around $24.0 million as of August 2025. [cite: 10 from step 1] They're not relying on short-term fixes; the financing is structured for the long haul.
The key metric here is the debt-to-equity (D/E) ratio, which tells you how much debt a company uses to finance its assets relative to the value of shareholders' equity. Core & Main, Inc.'s D/E ratio is currently around 1.14. [cite: 7 from step 2] This means for every dollar of shareholder equity, the company has about $1.14 in debt. To be fair, that's higher than the average for the Industrial Distribution sector, which is typically closer to 0.73. [cite: 5 from step 2] This higher ratio reflects their strategy as a growth-by-acquisition platform, but it's a number they manage tightly.
Here's the quick math on their leverage and credit position:
- Net Debt Leverage (Net Debt to EBITDA) is 2.4x in Q2 2025, which is within their stated goals. [cite: 12 from step 1]
- S&P Global raised their Issuer Credit Rating to 'BB-' in January 2024, a positive sign that their financial risk has improved. [cite: 8 from step 1]
- They issued a $750 million first-lien term loan B due in 2031, which was also rated 'BB-'. [cite: 8 from step 1]
This shows they are defintely comfortable using debt as a tool, but they are doing it with strong credit metrics. Their ability to convert a robust 94% of their Earnings Before Interest and Tax (EBIT) into free cash flow is what gives them this flexibility to service and pay down that debt. [cite: 3 from step 2]
Core & Main, Inc. balances debt financing and equity funding by using debt primarily for strategic acquisitions-like the recent one announced for Canada Waterworks-and then using their strong operating cash flow to pay it down, keeping the leverage ratio in check. They also use equity to reward shareholders through share repurchase activity, which they've done across fiscal years 2024 and 2025. [cite: 12 from step 1] They are not issuing new shares to fund operations, which is a good sign; they are managing the capital structure actively. For a deeper dive into who's investing in this structure, check out Exploring Core & Main, Inc. (CNM) Investor Profile: Who's Buying and Why?
The bottom line is that their debt is a feature, not a bug, of their business model. They are a growth company using leverage, but they are doing it within a disciplined framework, maintaining a strong credit rating and a manageable net debt leverage ratio of 2.4x.
Liquidity and Solvency
You want to know if Core & Main, Inc. (CNM) has the cash on hand to manage its day-to-day operations and still fund growth. The quick answer is yes, their liquidity position is solid, but you should watch the cash-intensive nature of their working capital.
As a seasoned analyst, I look at two key indicators of short-term financial health: the current ratio and the quick ratio (acid-test ratio). Core & Main's trailing twelve months (TTM) current ratio stands at a healthy 2.25, and their TTM quick ratio is 1.26.
A current ratio over 2.0 means the company has more than twice the current assets to cover its current liabilities. The quick ratio, which excludes less-liquid inventory, is also comfortably above the 1.0 benchmark. This defintely signals strong near-term solvency and a low risk of a liquidity crunch.
Working Capital and Cash Flow Dynamics
The biggest factor shaping Core & Main's cash flow in fiscal year 2025 has been their investment in working capital-that's the money tied up in inventory and accounts receivable. This investment, often a sign of sales growth and strategic inventory building, acts as a use of cash. For example, the decline in Q2 2025 operating cash flow was largely attributed to this higher investment in working capital.
Still, overall liquidity remains robust, with the company reporting a total liquidity of $1.1 billion as of August 3, 2025, primarily backed by available capacity under their Asset-Based Lending (ABL) credit facility. This available credit acts as a powerful buffer.
Here's a quick look at the cash flow statement trends for fiscal year 2025, which maps out where the money is coming from and where it is going:
| Cash Flow Activity | Q1 2025 (Millions USD) | Q2 2025 (Millions USD) | FY 2025 Guidance (Midpoint) (Millions USD) |
|---|---|---|---|
| Net Cash from Operating Activities (OCF) | $77 | $34 | $580 |
| Investing Activities (CAPEX) | N/A | N/A | ~-$42.4 (0.55% of sales) |
| Financing Activities (Share Repurchases YTD) | -$39 | -$8 (Q2 only) | N/A |
The company's full-year operating cash flow guidance was recently trimmed to a range of $550 million to $610 million, down from the previous $570 million to $650 million. This revision reflects the pressure from that working capital investment and softer residential demand.
Actionable Liquidity Insights
The key takeaway is that Core & Main is generating substantial cash from operations, but a significant portion of that cash is being reinvested to support future sales growth, especially through acquisitions and inventory.
- OCF funds growth, but watch the working capital drag.
- Investing cash flow (Capital Expenditures) is projected to be modest, around $42.4 million for the year.
- Financing activities show a commitment to shareholders, with $47 million in share repurchases year-to-date through Q2 2025.
This capital allocation strategy is balanced: they are investing for organic growth and M&A, plus returning capital to shareholders, all while keeping net debt leverage at a manageable 2.4x as of Q2 2025. To understand their long-term growth vision, you should review their Mission Statement, Vision, & Core Values of Core & Main, Inc. (CNM).
Your next step is clear: Analyst: Calculate the Free Cash Flow (FCF) conversion rate on the revised guidance by Friday to see how efficiently OCF is turning into deployable cash after capital expenditures.
Valuation Analysis
You want to know if Core & Main, Inc. (CNM) is a good buy right now, and the quick answer is that analysts lean toward a Buy consensus, but the valuation ratios suggest the market has already priced in a lot of its future growth.
As of mid-November 2025, the stock's closing price was around $44.95, and while it has climbed about 13.57% over the last 12 months, the valuation multiples are higher than its historical averages. The all-time high of $66.98 hit back on September 5, 2025, shows the volatility you need to watch.
Here is the quick math on the core valuation metrics for Core & Main, Inc. (CNM) based on current and fiscal year 2025 data:
- Price-to-Earnings (P/E) Ratio: The current P/E sits at roughly 22.65. This is a premium compared to the Manufacturing - Tools & Related Products industry's average Forward P/E of 20.61. It's a growth stock multiple, not a deep value multiple.
- Price-to-Book (P/B) Ratio: The P/B is high at 5.14. This tells you the stock is trading for more than five times its book value, signaling that investors expect significant future earnings not yet reflected on the balance sheet.
- Enterprise Value-to-EBITDA (EV/EBITDA): This ratio, which is better for comparing capital-intensive companies, is currently around 13.56. This is also on the higher end, suggesting a full valuation relative to its core operating cash flow (EBITDA - Earnings Before Interest, Taxes, Depreciation, and Amortization).
To be fair, the market is betting on Core & Main, Inc.'s strong position in water and fire protection products, especially with infrastructure spending likely to stay strong. That's why you see these elevated ratios. It's defintely not a cheap stock right now.
Core & Main, Inc. does not currently pay a dividend, so the dividend yield and payout ratio are 0.00%. This is common for growth-focused companies that prefer to reinvest all earnings back into the business, like funding acquisitions or paying down debt, instead of distributing cash to shareholders.
The Wall Street consensus is a Moderate Buy. Analysts see an average 12-month price target of $60.64, which implies an upside of over 32% from the current price. The range is tight, with the lowest target at $50.00 and the highest at $68.00. This strong consensus suggests that despite the high valuation multiples, the growth narrative is compelling enough for most professionals to recommend buying the stock, expecting future earnings to catch up to the current price. You can dive deeper into this analysis in Breaking Down Core & Main, Inc. (CNM) Financial Health: Key Insights for Investors.
Here is a summary of the key valuation metrics:
| Metric | Value (FY 2025/Current) | Analyst Consensus |
|---|---|---|
| Current Stock Price (Nov 2025) | $44.95 | - |
| Price-to-Earnings (P/E) Ratio | 22.65 | - |
| Price-to-Book (P/B) Ratio | 5.14 | - |
| EV/EBITDA Ratio | 13.56 | - |
| Dividend Yield | 0.00% | - |
| Average Price Target | - | $60.64 |
| Implied Upside | - | 32.55% |
Risk Factors
You need to see the full picture, not just the positive headlines. While Core & Main, Inc. (CNM) is a strong play on aging U.S. water infrastructure, its near-term financial health is under pressure from two clear risks: a collapsing residential market and internal cost control issues.
The company had to lower its full-year 2025 outlook following the Q2 2025 earnings call, now projecting net sales between $7.6 billion and $7.7 billion, and Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) between $920 million and $940 million. This reset of expectations stems directly from the macro environment and operational execution missteps.
External Risks: The Residential Market Collapse
The most immediate external risk is the sharp downturn in residential lot development, which is a forward indicator of future activity. This segment accounts for roughly 20% of Core & Main, Inc.'s sales. Management's outlook for this market has shifted violently, now expecting a decline in the low double digits for the full fiscal year 2025. This is a significant headwind that even stable municipal and non-residential demand cannot fully offset.
Other external pressures, like general economic uncertainty, higher interest rates, and affordability issues, are all contributing to this housing softness. Plus, you still have to worry about supply chain volatility and potential tariff disruptions impacting material costs. The municipal market, which is about 40% of sales, is resilient, but it's not immune to broader economic slowdowns.
- Residential demand is falling fast.
- Macro headwinds limit volume growth.
- Tariffs and supply chain pose cost threats.
Internal & Operational Risk: SG&A Sprawl
Honesty, the biggest self-inflicted wound is the lack of cost discipline. Core & Main, Inc.'s profitability deteriorated in Q2 2025 despite a modest gross margin expansion. Here's the quick math: Selling, General, and Administrative expenses (SG&A) grew 12.7% year-over-year to $302 million in the second quarter. That growth rate was nearly double the rate of sales growth, and it pushed the Adjusted EBITDA margin down 40 basis points to 12.7%.
This SG&A sprawl, combined with the softer residential market, is what forced the company to cut its full-year Adjusted EBITDA guidance. Management is taking actions to optimize this higher SG&A rate, but it will take time for those efforts to show up in the financials and restore investor confindence. What this estimate hides is that the higher operating expenses are a direct drag on the bottom line, even as the company expands its gross margins through price realization and sourcing initiatives.
Mitigation and Strategic Levers
The good news is that Core & Main, Inc. is not just sitting still. The core mitigation strategy is a balanced end-market exposure, leaning heavily on the non-cyclical municipal demand, which is supported by the long-term need to replace aging water infrastructure.
The company is also driving significant sales growth in key, high-margin initiatives that are less tied to housing starts, such as treatment plant projects and fusible High-Density Polyethylene (HDPE) solutions. They continue to expand their footprint with new locations and strategic acquisitions, like the one completed after Q2 2025 that expands their platform into Canada. This focus on organic growth drivers and accretive acquisitions is what will defintely support the long-term growth narrative.
To dive deeper into who is investing in this infrastructure play, you should read Exploring Core & Main, Inc. (CNM) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking at Core & Main, Inc. (CNM) and wondering where the next dollar of growth comes from, especially with residential construction slowing. The short answer is: water infrastructure is a non-discretionary, long-term secular trend, and Core & Main is positioned to capitalize on it through strategic acquisitions and specialized product initiatives.
The company's focus on municipal and non-residential markets is the key buffer against residential softness. We're seeing strength in municipal demand-about 40% of their sales-driven by the critical need for repair and replacement of aging water systems, plus the tailwinds from federal funding like the Infrastructure Investment and Jobs Act (IIJA). That's a powerful and resilient demand base.
Future Revenue and Earnings Outlook
Management recently revised their full-year fiscal 2025 guidance, showing a more cautious, yet still strong, outlook. Here's the quick math on what they expect to deliver:
- Net Sales: Between $7.6 billion and $7.7 billion.
- Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization): Between $920 million and $940 million.
- Adjusted Diluted Earnings Per Share (EPS) consensus is around $2.24, representing a year-over-year increase of approximately 5.16%.
This revised net sales range, while tempered, still points to a healthy business generating substantial cash flow, projected to be between $550 million and $610 million for operating cash flow in fiscal 2025. They are returning capital to you, the shareholder, too, having repurchased roughly $201.7 million in stock under the current plan, which helps support that EPS number.
Key Growth Drivers and Strategic Moves
Core & Main's future growth isn't just about market size; it's about how they execute on specific, high-margin opportunities. They are actively pursuing a two-pronged growth strategy: organic expansion and accretive acquisitions.
On the organic side, they are seeing significant sales growth and market share gains in two key areas that require specialized technical expertise:
- Treatment Plant Projects: Supplying materials for new water and wastewater treatment facilities.
- Fusible High-Density Polyethylene (HDPE): Solutions for fusible pipe projects, which is a modern, specialized product for water and wastewater infrastructure.
They also opened new greenfield locations in priority markets like Kansas City, Kansas, and Columbus, Wisconsin, after the second quarter, plus new facilities in Conroe, Texas, and South Denver, Colorado, in late 2025. This geographic expansion strengthens their national distribution network of over 370 branches.
The acquisition strategy is also a clear driver. After Q2 2025, they completed the acquisition of Canada Waterworks, which expands their platform into a new country. They expect to achieve additional synergies from these recent acquisitions, which will help offset rising operating costs.
Competitive Advantages
Core & Main maintains a strong competitive position in a fragmented market. They estimate their share of the total $39 billion addressable market is about 19%. That scale is a huge advantage, allowing them to leverage a national supply chain while still offering local expertise through their extensive branch network.
The company's ability to expand gross margins is another core advantage, driven by better price realization and the continued execution of their private label and sourcing initiatives. They are defintely a leader in advancing reliable infrastructure, which you can read more about in their Mission Statement, Vision, & Core Values of Core & Main, Inc. (CNM).
The biggest risk remains exposure to construction market slowdowns, but the resilience of municipal spending acts as a powerful counterbalance. Their backlog in meter products, for example, is strong, supporting confidence in growth for the second half of the year.

Core & Main, Inc. (CNM) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.