Breaking Down CEL-SCI Corporation (CVM) Financial Health: Key Insights for Investors

Breaking Down CEL-SCI Corporation (CVM) Financial Health: Key Insights for Investors

US | Healthcare | Biotechnology | AMEX

CEL-SCI Corporation (CVM) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at CEL-SCI Corporation (CVM) and seeing the classic biotech paradox: a massive potential upside against a tight financial runway. Honestly, the core story in 2025 is capital and clinical progress. The good news is the company's net loss for the fiscal third quarter ending June 30, 2025, narrowed to $5.7 million, a solid improvement from $7.5 million in the prior year, plus they successfully raised about $10.7 million in gross proceeds from stock offerings in May and July 2025 to help fund operations. But still, this is a clinical-stage company with no significant revenue, and the cash burn is defintely real. The entire valuation hinges on Multikine, their lead immunotherapy, which is now moving into a critical 212-patient Confirmatory Registration Study, targeting the population where the drug previously showed a 73% five-year survival rate versus 45% for the control group. That's a huge number, and it's why analysts are still forecasting a massive revenue growth rate of 122.7% per year, even though profitability is years away.

Revenue Analysis

You're looking at CEL-SCI Corporation (CVM), a clinical-stage biotechnology company, and the first thing you need to understand is this: their revenue today is defintely not the story. As of the end of the fiscal third quarter on June 30, 2025, the company is effectively a pre-revenue entity, meaning current trailing twelve-month (TTM) revenue is reported as near $0.0. The real financial analysis here focuses on the potential for their lead product, Multikine.

The current revenue streams are minimal, primarily consisting of small amounts from interest income or grants, which is typical for a company still in the development phase. The entire financial picture is dominated by the anticipated launch of Multikine (Leukocyte Interleukin, Injection), their investigational immunotherapy for head and neck cancer.

Near-Term Revenue Catalysts and Forecasted Growth

The year-over-year revenue growth rate from a near-zero base is, mathematically, not a useful metric right now. However, the market's expectation is what matters. Analysts are forecasting an aggressive revenue growth rate of 122.7% per annum as the company transitions to commercialization, which is a massive forecast for any sector. This expectation is entirely tied to regulatory success, not current sales.

The near-term opportunity is the potential commercial launch in the Middle East. CEL-SCI Corporation is poised to sign a commercialization and regulatory partnership agreement with a leading Saudi Arabian pharmaceutical company for Multikine, with the goal of achieving patient access and sales in Saudi Arabia in 2025. This would represent the first significant revenue stream.

Here's the quick math on the near-term outlook: the forecast for Net sales for the fiscal year ending September 2025 is still $0.00 Million USD, reflecting the pre-commercial status, but the forecast jumps to $9.38 Million USD for 2026, assuming a successful initial launch. That's the inflection point you're watching.

  • Watch the Saudi Arabia partnership.
  • Initial sales will drive infinite growth from a $0 base.

Business Segment Contribution

For a company like CEL-SCI Corporation, the business segments are essentially the two proprietary technology platforms, with one carrying all the near-term commercial weight.

The contribution to overall revenue is straightforward:

  • Multikine: This is the lead asset, a first-line cancer immunotherapy, and it represents virtually 100% of the potential near-term product revenue.
  • LEAPS (Ligand Epitope Antigen Presentation System): This is a pre-clinical platform for stimulating the immune system against various diseases. It is a long-term asset and currently contributes $0 to revenue.

The significant change in the revenue stream is the shift from pure research and development (R&D) spending, which drove a net loss of $5.7 million in Q3 2025, to potential product sales. This is the critical transition for any biotech. You can dive deeper into the full picture in Breaking Down CEL-SCI Corporation (CVM) Financial Health: Key Insights for Investors.

Fiscal Period End Net Sales (Forecast/Actual) Primary Revenue Source
September 2024 (Actual) $0.00 Million USD Minimal/Interest Income
September 2025 (Forecast) $0.00 Million USD Minimal/Interest Income
September 2026 (Forecast) $9.38 Million USD Multikine Product Sales (Initial Launch)

What this estimate hides is the binary nature of biotech revenue: a single regulatory approval can flip the revenue line from zero to millions overnight. Still, until that first sale is booked, the company relies on capital raises, like the approximately $5.7 million raised in July 2025 through a stock offering, to fund operations.

Profitability Metrics

You're looking at CEL-SCI Corporation (CVM) and seeing a clinical-stage biotech, which means traditional profitability metrics tell a very different story than they would for, say, a mature pharmaceutical company. The direct takeaway is this: CEL-SCI is currently pre-revenue for its lead product, Multikine, so its profitability is defined by its research and development spend. It's a classic high-burn, high-potential model.

For the 2025 fiscal year, the company's profitability ratios are stark but expected for its stage. Since CEL-SCI has not yet commercialized Multikine, there is no significant product revenue to offset the cost of goods sold (COGS) or operating expenses. This leads to a situation where the gross profit margin, operating profit margin, and net profit margin are effectively 0.00% on an annual basis. That's not a sign of poor cost management; it's the reality of a company whose primary activity is clinical trials and regulatory preparation.

Net Loss and Operational Efficiency Trends

The real measure of operational efficiency for a company like CEL-SCI isn't a positive margin, but how effectively it manages its cash burn (net loss) to advance its pipeline. The trend here is encouraging. In the fiscal third quarter of 2025 (ending June 30, 2025), the company reported a net loss of $5.7 million. This is a significant improvement from the $7.5 million net loss reported in the same quarter of the prior year. That's a reduction in loss of approximately 24%, showing a defintely tighter control on expenses as they move toward potential commercialization in markets like Saudi Arabia.

Here's the quick math on the operational side: The trailing twelve months (TTM) operating profit margin is a deeply negative -418.21%. This figure simply reflects that for every dollar of the minimal revenue they do generate (likely from grants or minor sources), they are spending over four dollars on operating expenses-primarily R&D and general administrative costs. Your focus should be on the rate of that cash burn, not the absolute negative number. A shrinking loss is a positive trend.

  • Net Loss (Q3 2025): $5.7 million (Improved from $7.5 million in Q3 2024).
  • TTM Operating Margin: -418.21% (Typical for clinical-stage biotech).
  • TTM Net Income: -$25.42 million.

Industry Comparison and Future Outlook

When you compare CEL-SCI Corporation (CVM) to the broader biotechnology industry, you have to compare apples to apples. While the average price-to-earnings (P/E) ratio for the Biotechs industry is around 17.4x to 34x, CEL-SCI's P/E is negative because it is unprofitable. This is not an outlier. Most pre-revenue biotech startups are deeply unprofitable due to the high research and development (R&D) expenses and the long timelines to get a product to market. The industry's estimated revenue growth of 6.3% in 2025 is driven by commercial-stage companies, not clinical-stage ones like CEL-SCI.

Your investment decision hinges on the potential for a massive, sudden shift in profitability, not incremental gains. The entire valuation is based on the success of Multikine. If regulatory approval is secured, especially in a market like Saudi Arabia, the transition from a 0.00% gross margin to a high-margin pharmaceutical business could happen quickly. What this estimate hides, of course, is the binary risk of clinical failure, but the recent partnership momentum suggests the company is executing on its commercial strategy.

For a deeper look into the strategic foundation driving these financial decisions, you should review the Mission Statement, Vision, & Core Values of CEL-SCI Corporation (CVM).

Profitability Metric (FY 2025 Latest Data) CEL-SCI Corporation (CVM) Value Biotech Industry Context
Gross Profit Margin (Annual) 0.00% Pre-revenue, no significant product sales.
Operating Profit Margin (TTM) -418.21% High R&D spend typical of clinical-stage firms.
Net Loss (Q3 2025) $5.7 million Loss reduction from $7.5M in Q3 2024.
P/E Ratio Negative Industry average is 17.4x to 34x for profitable firms.

So, the clear action is to track the regulatory milestones and partnership agreements, as those are the direct drivers of future revenue, which will be the first step to flipping these negative margins into positive ones.

Debt vs. Equity Structure

You're looking at CEL-SCI Corporation (CVM)'s balance sheet to figure out how they fund their operations, and the answer is clear: they rely heavily on equity, which is typical for a clinical-stage biotechnology company. This preference for equity over debt is a key risk-management strategy in a pre-revenue business model, but it comes at the cost of shareholder dilution.

As of the fiscal third quarter ended June 30, 2025, CEL-SCI Corporation reported total debt of approximately $9.96 million, with a current portion of long-term debt (the amount due within one year) at about $2.2 million. Here's the quick math: with shareholder equity around $7.02 million, this puts the company's Debt-to-Equity (D/E) ratio at approximately 1.42. That's high.

To be fair, this ratio is significantly above the Biotechnology industry average of roughly 0.17. A high ratio like 1.42 suggests a greater reliance on debt relative to equity, but in CEL-SCI Corporation's case, the total debt amount itself is relatively small compared to their total liabilities of $13.31 million, indicating that most of their obligations are short-term operating liabilities, not long-term borrowings. Biotech firms often use equity because their long, risky drug development timelines make traditional debt financing expensive or unavailable. They need patient capital.

The company's financing strategy in 2025 defintely reinforces this equity preference. Instead of taking on more debt, CEL-SCI Corporation executed multiple public offerings to raise capital for its Multikine immunotherapy development and general corporate purposes. This is how they fund their growth and clinical trials.

  • Closed a public offering of $10 million in August 2025.
  • Raised approximately $5.7 million through an at-the-market stock offering in July 2025.
  • Generated gross proceeds of $5 million from a common stock offering in May 2025.

This steady stream of equity funding, totaling over $20 million in gross proceeds in the first three quarters of 2025, is the primary source of liquidity. There has been no significant debt issuance, credit rating change, or major refinancing activity reported, which is a non-event that actually tells you a lot: the market is willing to fund their operations through equity, but the dilution risk is real. You can read more about the broader financial picture in Breaking Down CEL-SCI Corporation (CVM) Financial Health: Key Insights for Investors.

Metric CEL-SCI Corporation (CVM) Value (Q3 2025) Biotech Industry Average (2025)
Total Debt ~$9.96 million N/A
Current Portion of Long-Term Debt $2.2 million N/A
Debt-to-Equity Ratio 1.42 0.17

Next Step: Review the latest SEC filings for Q4 2025 to see if the recent equity raises have lowered the D/E ratio closer to the industry benchmark by increasing the equity base.

Liquidity and Solvency

The liquidity position of CEL-SCI Corporation (CVM) is a clear concern for any investor, as the company's short-term assets do not cover its immediate liabilities. You need to look past the promising clinical headlines and focus on the cash runway. Simply put, CEL-SCI Corporation (CVM) is currently burning cash from operations and relies heavily on external financing to keep the lights on.

Here's the quick math on the near-term financial health, based on the latest available 2025 fiscal year data.

Current and Quick Ratios Signal Near-Term Pressure

The most telling indicators of a company's ability to meet its short-term obligations are the Current Ratio and Quick Ratio (Acid-Test Ratio). For CEL-SCI Corporation (CVM), these ratios are well below the healthy benchmark of 1.0, which is defintely a red flag.

  • Current Ratio: The company's current ratio stands at approximately 0.47. This means for every dollar of current liabilities (bills due within a year), CEL-SCI Corporation (CVM) only has about 47 cents in current assets to cover it.
  • Quick Ratio: The quick ratio is even tighter at approximately 0.32. This ratio excludes inventory, which is a significant part of a biotech's current assets but is hard to liquidate quickly. A ratio this low suggests a substantial reliance on future capital raises or non-current asset sales to cover short-term debt.

A Current Ratio below 1.0 is a fundamental liquidity risk; it means the company is technically insolvent in the near term without a fresh cash infusion.

Working Capital and Cash Flow Trends

The trends in working capital and cash flow statements show exactly where the pressure is coming from. Working capital is simply current assets minus current liabilities, and for CEL-SCI Corporation (CVM), this figure is negative. Using short-term assets of approximately $2.6 million and short-term liabilities of approximately $5.6 million, the working capital is a negative $3.0 million. This deficit has been a consistent feature of the company's financial profile as it continues its research and development (R&D) phase.

The cash flow statement overview for the trailing twelve months (TTM) ended June 30, 2025, maps out the cash burn:

Cash Flow Category (TTM June 2025) Amount (in millions USD) Trend Analysis
Operating Cash Flow -$17.27 Significant cash burn from core operations.
Investing Cash Flow -$0.05 Minimal capital expenditures, typical for a biotech.
Financing Cash Flow Positive (Driven by equity raises) Crucial source of funding to offset operating losses.

The negative operating cash flow of $17.27 million is the company's core challenge. They are spending money to develop their lead product, Multikine, which is normal for a clinical-stage biotech, but it means their survival depends on the financing side of the ledger. They have addressed this with multiple equity raises in 2025, including gross proceeds of $5.7 million in July and $5 million in May, which is a positive sign of their ability to access capital, but it also dilutes existing shareholders.

Potential Liquidity Concerns and Strengths

The primary liquidity concern is the company's reliance on capital markets to fund its operations. The low liquidity ratios and persistent negative operating cash flow mean that any hiccup in their ability to raise fresh equity-such as a dip in investor sentiment or a delay in regulatory approval-could quickly create a crisis. The short-term assets simply cannot cover the short-term debts. Exploring CEL-SCI Corporation (CVM) Investor Profile: Who's Buying and Why?

However, the strength lies in their demonstrated ability to execute a financing strategy. The multiple equity offerings in 2025 show that investors are still willing to fund the clinical development of Multikine, likely due to the potential of their Phase 3 data and the progress in securing a commercialization and regulatory partnership in Saudi Arabia. This is a high-risk, high-reward model. Your action step here is to monitor the cash on hand (approximately $1.80 million) against the monthly burn rate to estimate the cash runway.

Valuation Analysis

You're looking at CEL-SCI Corporation (CVM) and trying to figure out if the stock is a bargain or a trap. The direct takeaway is this: traditional valuation metrics suggest the stock is undervalued based on analyst price targets, but the negative earnings and high Price-to-Book ratio signal significant risk, typical of a clinical-stage biotechnology company.

As a seasoned analyst, I focus on what the numbers tell us right now, in late 2025. The stock has been on a tough run, which is why the valuation picture is so mixed. Over the last 12 months, the stock price has fallen by a staggering 60.61%, with the year-to-date return sitting at -44.82% as of mid-November 2025. The price is currently around $6.62 per share, a long way from its 52-week high of $13.48. That kind of volatility defintely points to a high-risk, high-reward profile.

Here's the quick math on the key valuation ratios for the 2025 fiscal year:

  • Price-to-Earnings (P/E): The P/E ratio is around -0.68x (estimated for 2025) or -0.99 (Trailing Twelve Months). A negative P/E is standard for a pre-revenue biotech like CEL-SCI Corporation because they are not yet profitable. They are investing heavily in research and development, particularly their Multikine immunotherapy.
  • Price-to-Book (P/B): The P/B ratio is high, sitting at approximately 5.37 as of November 2025. This means the stock is trading at more than five times the value of its net assets (shareholders' equity). Compare this to the US Biotechs industry average of around 2.6x, and you see the market is pricing in substantial future success for their pipeline, not current book value.
  • Enterprise Value-to-EBITDA (EV/EBITDA): This metric is also negative at approximately -2.7x. Enterprise Value (EV) is around $65 million for the fiscal period ending November 2025. Negative EBITDA means the company is burning cash from operations, which is expected but still a risk factor.

The market is valuing the company based on the potential of its intellectual property and clinical trials, not on current sales or earnings. That's the biotech investment thesis in a nutshell.

Analyst Consensus and Price Targets

When we look at Wall Street's view, the picture shifts dramatically toward the 'undervalued' camp. The analyst consensus is overwhelmingly bullish, with a current rating of Buy. This is based on a small pool of analysts, but their conviction is strong.

The median one-year price target is a striking $42.50 per share. The forecasts range from a low of $25.00 to a high of $60.00. This suggests an implied upside of over 500% from the current price of around $6.62. What this estimate hides, of course, is the binary nature of clinical trial outcomes. A positive Phase 3 result for Multikine could make those targets look cheap; a failure makes the stock essentially worthless.

CEL-SCI Corporation does not pay a dividend. The dividend yield is 0.00%, and the payout ratio is 0, which is typical for a growth-focused company that needs to reinvest every dollar back into its core R&D. So, don't expect income here-it's a pure capital appreciation play.

To dive deeper into who is taking these risks, you should read Exploring CEL-SCI Corporation (CVM) Investor Profile: Who's Buying and Why?

For your next step, you need to model the probability of Multikine approval to justify the $42.50 price target. Action: Portfolio Manager: Run a scenario-based Discounted Cash Flow (DCF) model with 25%, 50%, and 75% probability weightings for Multikine approval by next Tuesday.

Risk Factors

You're looking at CEL-SCI Corporation (CVM), a clinical-stage biotech, and you need to be a realist: the risks here are substantial, but they are clearly mapped to the company's stage. The biggest near-term risk is simply capital runway and the binary nature of drug approval. You have to understand that this is a high-risk, high-reward proposition.

The core financial challenge is that CEL-SCI Corporation (CVM) is a pre-revenue company operating at a significant loss, which is typical for its stage. For the three months ended June 30, 2025 (Fiscal Q3 2025), the net loss available to common shareholders was $5.7 million, a reduction from the $7.5 million loss in the prior year period, but still a major cash drain. This operational burn rate, coupled with a worrying Return on Equity (ROE) of -328.04% and a negative free cash flow of around $4.96 million, highlights the financial strain. They have to keep raising money.

Here's the quick math on their capital risk:

  • Inability to Raise Capital: The company's continued existence hinges on its ability to raise necessary capital. They successfully raised approximately $5.7 million in July 2025 and $5 million in May 2025 through stock offerings, which helps, but it also causes share dilution.
  • Clinical Trial Failure: The primary asset, Multikine, is subject to the risk of not being able to duplicate the clinical results demonstrated in prior studies, which would be catastrophic.
  • Regulatory Hurdles: Delays or outright failure to receive necessary regulatory approvals from the U.S. Food and Drug Administration (FDA) or other international bodies like the Saudi Food and Drug Authority (SFDA) for Multikine are constant threats.

The operational risks are tied directly to the development pipeline. The FDA has concurred with the plan for a smaller, 212-patient Confirmatory Registration Study for Multikine, which is a positive step, but the risk remains that the trial results will not be sufficient for approval, or that manufacturing difficulties could arise. Plus, the biotech field is defintely competitive, but CEL-SCI Corporation (CVM) is strategically focusing Multikine on a specific patient population-those with low PD-L1 expression-which is a group less responsive to the current generation of checkpoint inhibitors, creating a potential competitive niche.

To mitigate these risks, CEL-SCI Corporation (CVM) is taking clear, actionable steps. They are managing their burn rate, evidenced by the reduction in net loss to $5.7 million in Q3 2025. The CEO's decision to work without a salary shows a deep commitment to conserving capital. Strategically, they are pursuing a potential commercialization and regulatory partnership with a leading Saudi pharmaceutical company and have filed for a Breakthrough Medicine Designation with the SFDA, which could provide an earlier revenue stream and global validation. This diversification of regulatory efforts reduces the reliance on a single FDA decision. You can read more about their corporate focus here: Mission Statement, Vision, & Core Values of CEL-SCI Corporation (CVM).

The table below summarizes key financial risk indicators from the 2025 fiscal year data:

Financial Risk Indicator Value (2025 Fiscal Year Data)
Net Loss (Q3 2025) $5.7 million
Net Loss per Share (Q3 2025) $1.36
Return on Equity (ROE) -328.04%
Negative Free Cash Flow Approximately $4.96 million
Capital Raised (May & July 2025) Total of $10.7 million

Growth Opportunities

You're looking at CEL-SCI Corporation (CVM) and seeing a clinical-stage biotech, which means the financial health story is less about current revenue and more about future market penetration. The entire growth thesis for CEL-SCI Corporation (CVM) hinges on the commercialization of its lead product, Multikine (Leukocyte Interleukin, Injection), a first-line immunotherapy for head and neck cancer. This drug's potential to dramatically improve survival in a specific patient group is the key driver of all future value.

The company's near-term growth is tied to market expansion outside the US, specifically in the Middle East. A major strategic initiative in 2025 is the pursuit of a Breakthrough Medicine Designation in Saudi Arabia, with a final partnership agreement expected in the 3rd quarter of 2025. If granted, this designation could make Multikine immediately available for sale and patient access in Saudi Arabia, potentially generating the company's first significant product revenue as early as summer 2025.

Here's the quick math on the financial runway: CEL-SCI Corporation (CVM) is still pre-revenue, reporting $0 in trailing twelve-month revenue as of the fiscal third quarter of 2025. However, the net loss for the three months ended June 30, 2025, was $5.7 million, an improvement from $7.5 million in the prior year period. Analysts, anticipating a commercial launch, project a massive revenue growth rate of 122.7% per annum, with one forecast for annual revenue to hit $443 million by the fiscal year ending September 30, 2029. That's a huge jump, but it shows the market's expectation if Multikine hits.

The core competitive advantage for CEL-SCI Corporation (CVM) is its unique treatment approach. Multikine is administered before standard of care (neoadjuvant setting), which is designed to activate the patient's immune system while it is still intact, before being weakened by surgery, radiation, or chemotherapy. The Phase 3 data showed a powerful outcome for a specific, high-need target population: a 73% 5-year survival rate compared to 45% for the standard of care alone, effectively halving the risk of death from 55% to 27%. This patient sub-group-those with low PD-L1 expression and no lymph node involvement-represents about 100,000 patients annually in the US alone. Plus, the company has already invested over $200 million in its manufacturing facility, which has the capacity to produce over 12,000 Multikine treatments per year.

Strategic initiatives for future growth are focused on two major tracks:

  • Global Commercialization: Finalizing the Saudi Arabia partnership and using that initial market success as a template for other global regulatory submissions.
  • US Regulatory Path: Funding and executing the final 212-patient confirmatory Registration Study, which the U.S. FDA has already concurred with, to gain eventual US market approval.

The Saudi approval decision is a high-probability near-term catalyst. If you want to dig deeper into the investor landscape, you can check out Exploring CEL-SCI Corporation (CVM) Investor Profile: Who's Buying and Why?

What this estimate hides, defintely, is the binary risk of a clinical-stage biotech: if the confirmatory trial or regulatory approvals are delayed or fail, the projected revenue disappears. The company raised gross proceeds of $10.7 million via public offerings in May and July 2025 to fund these efforts, but the stock remains a high-risk, high-reward play until Multikine is on the market.

DCF model

CEL-SCI Corporation (CVM) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.