Hudson Technologies, Inc. (HDSN) Bundle
You're watching Hudson Technologies, Inc. (HDSN) because the refrigerant market is a regulatory minefield with the HFC phase-down, and you need to know if their financials can defintely handle the transition. The quick answer is yes, they've built a surprisingly strong foundation, but near-term volatility is real. We just saw their Q3 2025 revenue surge to $74.0 million, a 20% year-over-year increase, which drove net income up 59% to $12.4 million-an impressive operational beat. Plus, management reaffirmed full-year revenue guidance at $241.4 million, and their balance sheet is rock-solid with $89.7 million in cash and no debt as of September 30, 2025. The big question is whether that Q3 gross margin of 32.0% is sustainable against HFC price normalization, but securing that $210 million five-year Defense Logistics Agency (DLA) contract gives them a massive revenue floor. Let's dig into what those numbers really mean for your investment strategy.
Revenue Analysis
You need to know where Hudson Technologies, Inc. (HDSN) is making its money, and the recent third quarter (Q3) of 2025 shows a significant revenue turnaround. While the first half of the year was choppy, the company posted Q3 revenue of $74.0 million, marking a strong 20% increase year-over-year (YoY). This is a clear sign that the core business is capitalizing on the seasonal cooling demand and favorable pricing dynamics.
The vast majority of Hudson Technologies, Inc.'s income comes from its core product sales-refrigerants and related equipment. This is a high-volume, cyclical business. Honestly, the revenue breakdown shows a heavy reliance on this segment, which is where the near-term risk lies.
- Product Sales: The primary engine, delivering $72.02 million in Q3 2025.
- Service Diversification: RefrigerantSide Services contributed $2 million in Q3.
- Strategic Shift: The company is defintely trying to grow the service side to reduce reliance on volatile refrigerant pricing.
Here's the quick math on the Q3 2025 revenue mix, which underscores the importance of their product distribution network:
| Revenue Segment | Q3 2025 Revenue (Millions) | Contribution to Total Revenue |
|---|---|---|
| Product and Related Sales | $72.02 | 97.6% |
| RefrigerantSide Services | $2.00 | 2.4% |
| Total Q3 2025 Revenue | $74.02 | 100% |
Looking at the year-to-date (YTD) trends, you see the volatility. The Q3 20% growth was crucial because the revenue for the first nine months of 2025 was $202.2 million, which was actually slightly below the prior year. The earlier quarters saw declines-Q1 2025 revenue dropped 15% and Q2 was down 3% YoY-primarily due to decreased selling prices for certain refrigerants and a slow start to the core selling season. But, the Q3 rebound was driven by both increased sales volume and higher average pricing for refrigerants sold, which is a powerful combination.
The biggest near-term opportunity is the new, stable revenue stream from the U.S. government. Subsequent to the quarter close, Hudson Technologies, Inc. was awarded a $210 million five-year base contract from the Defense Logistics Agency (DLA) to supply refrigerants and equipment. This contract, with a five-year renewal option, provides a solid, predictable revenue floor. Plus, the strategic focus on RefrigerantSide Services-which includes system decontamination and refrigerant reclamation-is essential. This reclamation business is a key way to profit from the ongoing phase-down of hydrofluorocarbons (HFCs) under the AIM Act, which will tighten the supply of virgin refrigerants and increase demand for reclaimed product. This is a critical area to monitor for future growth. Exploring Hudson Technologies, Inc. (HDSN) Investor Profile: Who's Buying and Why?
Management has reaffirmed confidence in full-year 2025 guidance, projecting total revenue of $241.4 million. Finance: monitor Q4 results against this guidance, especially given the new DLA contract's impact.
Profitability Metrics
You need to know if Hudson Technologies, Inc. (HDSN) is turning its strong market position-driven by the HFC (hydrofluorocarbon) phasedown-into consistent profit. The short answer is yes, but the margins are tightening slightly compared to peak years, which is a key signal for investors to watch.
For the trailing twelve months (TTM) ended September 30, 2025, Hudson Technologies, Inc. generated a Gross Profit Margin of approximately 27.16% on revenue of $236.85 million. This is the first filter for efficiency, showing the cost of goods sold (COGS) is well-managed, but it's still significantly below the 40-60% gross margin typical for high-performing HVAC contractors. Still, their core business is refrigerant distribution and reclamation, which carries a different cost structure.
When you look deeper at the TTM figures, the Operating Profit Margin stands at about 11.32%, translating to $26.82 million in operating income. This tells you how well the company manages its overhead, or selling, general, and administrative (SG&A) expenses. Finally, the Net Profit Margin for the TTM period is approximately 9.60% (based on net income of $22.74 million), which is a solid result.
- Gross Margin (TTM Sep 2025): 27.16%
- Operating Margin (TTM Sep 2025): 11.32%
- Net Margin (TTM Sep 2025): 9.60%
Trends and Operational Efficiency
The profitability trend is mixed but shows recent strength. While the nine-month 2025 operating income of $29.8 million was down from $32.5 million in the prior-year period, the third quarter of 2025 was a standout. Q3 2025 saw revenue grow 20% year-over-year to $74.0 million, with the gross margin widening to a strong 32.0%. This Q3 performance drove the operating margin up to 18.9%, a material improvement from the prior year's quarter. This quarterly jump suggests that the pricing power of HFC refrigerants, especially HFC 410A, is holding up and their reclamation business is gaining traction, which is defintely a good sign for operational efficiency.
Here's the quick math on the quarterly improvement:
| Metric | Q3 2025 Value | Q3 2025 Margin |
|---|---|---|
| Revenue | $74.0 million | - |
| Gross Margin | - | 32.0% |
| Operating Income | $14.0 million | 18.9% |
| Net Income | $12.4 million | 16.8% |
Industry Comparison and Actionable Insight
Your action here is to benchmark Hudson Technologies, Inc.'s profitability against the wider industry. The company's TTM Net Profit Margin of 9.60% is nearly double the 5.3% average for the broader HVAC industry, and it's approaching the 12% to 25% range seen in high-performing companies in the sector. This relative strength confirms Hudson Technologies, Inc.'s competitive advantage, which largely stems from its dominant position in refrigerant reclamation-a business with higher margins than virgin refrigerant sales due to regulatory tailwinds like the AIM Act.
What this estimate hides is the potential for margin volatility. Refrigerant pricing is a major factor, and any unexpected regulatory or market shifts could quickly impact that 32.0% Q3 gross margin. The recent award of a $210 million five-year base contract with the Defense Logistics Agency (DLA) is a significant, stable revenue stream that should help buffer against some of that volatility, providing a reliable foundation for future profitability. If you want to understand the drivers behind this performance, you should consider checking out Exploring Hudson Technologies, Inc. (HDSN) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You're looking at Hudson Technologies, Inc. (HDSN) to understand its financial foundation, and the core takeaway is clear: the company is currently running on a remarkably unlevered balance sheet. This means they are financing their operations and growth almost entirely through equity and retained earnings, not debt.
As of the second quarter ending June 30, 2025, Hudson Technologies, Inc. reported no debt on its balance sheet, a powerful position that significantly de-risks the company from interest rate fluctuations and credit risk. They ended the quarter with a substantial cash reserve of $84.3 million. This is a complete turnaround from just a few years ago and shows a strong commitment to financial stability.
Here's the quick math on their capital structure:
- Total Debt (Long-Term and Short-Term): $0 (as of June 30, 2025)
- Common Equity (Shareholders' Equity): $254.78 million (as of June 30, 2025)
This debt-free status translates to a near-zero Debt-to-Equity (D/E) ratio, reported at approximately 0.02. This is a critical metric for a specialty chemical and refrigerant company. To be fair, a D/E ratio of 1.0 means a company has equal parts debt and equity financing. For the broader Specialty Chemicals industry, the average D/E ratio typically ranges from 0.27 to 0.85. Hudson Technologies, Inc.'s ratio is dramatically lower than the industry benchmark, signaling a highly conservative and financially secure capital structure. They simply don't have the leverage risk. That's a clean balance sheet.
The company's strategy is to balance this strong equity base with targeted capital allocation. Instead of debt financing, the focus is on three pillars: funding organic growth, pursuing strategic acquisitions, and opportunistic share repurchases. In keeping with this, Hudson Technologies, Inc. repurchased $4.5 million of its common stock year-to-date in 2025, effectively returning capital to shareholders and reducing the share count. This approach uses their significant cash flow and equity to fuel expansion, rather than taking on new liabilities.
The current financial health provides immense flexibility for future strategic moves, whether that means doubling down on the national reclamation business or pursuing a larger acquisition without needing to issue new debt, which you can read more about in their Mission Statement, Vision, & Core Values of Hudson Technologies, Inc. (HDSN).. This is defintely a position of strength, allowing them to navigate industry phase-downs and regulatory changes without the burden of interest payments.
Liquidity and Solvency
You're looking for a clear picture of whether Hudson Technologies, Inc. (HDSN) can cover its short-term bills and fund its growth without stress. The direct takeaway is this: HDSN's liquidity position is defintely robust, backed by a significant cash reserve and exceptionally high current and quick ratios. They are not just solvent; they are sitting on a fortress balance sheet, which is a massive strength.
Here's the quick math on their ability to meet near-term obligations, using the latest trailing twelve months (TTM) data available as of the third quarter of 2025.
Current and Quick Ratios: A Liquidity Fortress
The company's ability to cover its short-term liabilities (bills due within a year) is outstanding. The Current Ratio, which compares all current assets to current liabilities, is sitting at a strong 3.88 for the TTM period. This means for every dollar of short-term debt, Hudson Technologies, Inc. (HDSN) has $3.88 in assets that can be converted to cash quickly. A ratio above 2.0 is generally considered very healthy, so this is excellent.
Even better is the Quick Ratio (or acid-test ratio), which strips out inventory-often the least liquid current asset. HDSN's Quick Ratio is 2.46. This tells you that even without selling a single pound of refrigerant from their inventory, they still have $2.46 in cash and receivables to cover every dollar of current debt. That's a powerful buffer.
- Current Ratio (TTM Q3 2025): 3.88
- Quick Ratio (TTM Q3 2025): 2.46
- No debt and $84.3 million in cash at June 30, 2025.
Analysis of Working Capital Trends
Working capital (Current Assets minus Current Liabilities) is the money you have available to run your day-to-day operations. Based on a TTM Current Liabilities of $64 million and the Current Ratio of 3.88, the estimated working capital is approximately $184.32 million (3.88 $64M - $64M). Management has indicated that the working capital structure is now 'normalized,' which is a good sign of stability after a period of high growth and strategic inventory build-up.
This massive pool of working capital, plus the fact that the company reported $84.3 million in cash and no long-term debt as of June 30, 2025, gives them immense financial flexibility. They can manage any short-term market volatility or fund strategic initiatives without needing to borrow, which is a major competitive advantage in the capital-intensive refrigerant industry. You can see how this aligns with their long-term goals in their Mission Statement, Vision, & Core Values of Hudson Technologies, Inc. (HDSN).
Cash Flow Statements Overview
The cash flow statement is where you see the real money moving. HDSN's trends show a healthy, self-funding business model.
Operating Cash Flow (OCF): This is the cash generated from the core business. In the third quarter of 2025 alone, HDSN generated a strong $25 million in operating cash flow. This means their refrigerant reclamation and sales business is a potent cash engine. For the trailing twelve months leading up to Q3 2025, the Free Cash Flow (FCF) was approximately $45 million, which is the cash left over after capital expenditures, ready for debt repayment or shareholder returns.
Investing Cash Flow (ICF): This shows money spent on long-term assets, like property or equipment. The outflow here is relatively small, with only ($1.411 million) used for additions to property, plant, and equipment in the first quarter of 2025. This suggests a focused, efficient approach to capital expenditure (CapEx), not a mad dash to spend money.
Financing Cash Flow (FCF): This reflects transactions with owners and creditors. The key trend here is the lack of debt payments because they have no debt. Instead, the primary activity is a cash outflow for shareholder returns, with $4.5 million of common stock repurchased year-to-date in 2025. The company is using its excess cash to return value to you, the shareholder.
| Cash Flow Component (Q1 2025 Data) | Amount (in thousands USD) | Trend/Action |
|---|---|---|
| Cash from Operating Activities (Q3 2025) | $25,000 | Strong generation from core business. |
| Cash Used in Investing Activities (Q1 2025) | ($1,411) | Minor, focused CapEx. |
| Cash Used in Financing Activities (YTD 2025) | ($4,500+) | Primarily for share repurchases. |
Potential Liquidity Strengths
The primary strength is the complete elimination of debt combined with a massive cash position of over $84 million. This unlevered balance sheet is a huge advantage, especially as the company navigates the HFC phasedown under the AIM Act. They have the financial firepower to fund organic growth, pursue strategic acquisitions, or continue their share repurchase program without needing external financing. This means no interest expense dragging down the income statement, plus, they can make opportunistic moves when others are constrained.
Next Step: Review the Q4 2025 earnings release on November 4, 2025, to confirm the full fiscal year's final cash flow from operations and any new capital allocation decisions, like an increased share buyback authorization.
Valuation Analysis
You're looking at Hudson Technologies, Inc. (HDSN) and trying to figure out if the current price is a deal or a trap. My take is that market indicators suggest the stock is defintely Modestly Undervalued right now, but you need to understand why the valuation multiples are shifting.
As of November 2025, the stock closed around $6.63, which is near the lower end of its 52-week trading range of $5.11 to $10.52. Over the last 12 months, the stock has still delivered a positive return of approximately 13.48%, showing solid underlying momentum despite the recent volatility. That's a decent return, but the recent dip is what creates the opportunity.
Here's the quick math on the key valuation multiples (ratios), which tell a compelling story about its current price relative to its fundamentals:
- Price-to-Earnings (P/E): 16.90 (Trailing)
- Price-to-Book (P/B): 1.12
- Enterprise Value-to-EBITDA (EV/EBITDA): 6.35
The trailing P/E ratio of 16.90 is reasonable for a company in a growing specialty chemicals sector, especially one benefiting from regulatory tailwinds like the phasedown of hydrofluorocarbons (HFCs). Looking forward, the projected P/E drops to about 12.29 based on next year's earnings forecasts, which signals an expectation of continued earnings growth or that the stock is currently cheap relative to future profits. That's a strong signal of undervaluation.
The Price-to-Book (P/B) ratio is particularly attractive at just 1.12. This means the market is valuing the company only slightly above the net value of its assets (equity), which is often a hallmark of an undervalued industrial stock. Plus, the Enterprise Value-to-EBITDA (EV/EBITDA) of 6.35 is quite low, indicating a healthy cash flow generation relative to its total value, including debt.
Hudson Technologies, Inc. (HDSN) does not currently pay a dividend, so the dividend yield and payout ratio are 0.00% and not applicable, respectively. This isn't a stock for income investors, but rather for those focused on capital appreciation driven by earnings growth and regulatory shifts. They are prioritizing reinvestment over shareholder payouts, which is smart for a growth-oriented business.
Analyst consensus is overwhelmingly positive, which is a key factor to consider. The consensus rating is a Strong Buy, with an average 12-month price target set at $9.50. This suggests a potential upside of over 40% from the current price. To be fair, the range is wide-from a bearish $9.00 to a bullish $10.50-but even the low end implies significant upside. The market seems to agree with the fundamental analysis that the stock is modestly undervalued, with a proprietary valuation model placing the fair value at $7.89.
The takeaway is clear: the current price is a disconnect from the fundamental and analyst consensus. Your action should be to investigate the near-term risk factors that are causing the stock to trade below its price target, like the recent 24.22% price decrease in the last month, to ensure they aren't structural problems. Finance: reconcile current stock price to the $7.89 fair value estimate by end of week.
Risk Factors
You're looking at Hudson Technologies, Inc. (HDSN) and seeing strong Q3 2025 numbers-revenue up 20% to $74.0 million, net income surging 59% to $12.4 million-but my job is to map the risks that could derail that momentum. Honestly, the biggest risks for Hudson Technologies are a mix of external market volatility and a recent internal strategic shift.
The core business is tied to a commodity: reclaimed refrigerants. This means the company's financial health is acutely exposed to pricing swings. We saw HFC (hydrofluorocarbon) pricing fall to roughly $6.50 per pound in recent weeks (as of November 2025), which casts doubt on carrying the strong Q3 performance forward. This is a business where a late start to the cooling season, driven by weather, can dampen sales volumes, as it did earlier in 2025. One clean one-liner: Refrigerant pricing is notoriously hard to defintely predict.
Here's a quick breakdown of the near-term risks we're tracking:
- Refrigerant Price Volatility: The primary financial risk is a sudden, sharp decline in HFC prices, which directly compresses the gross margin.
- Regulatory Uncertainty: While the AIM Act (American Innovation and Manufacturing Act) is a long-term tailwind, the timing and final details of new EPA rules, especially those mandating the use of reclaimed refrigerants, introduce near-term uncertainty.
- Leadership Transition: The sudden CEO change in November 2025 and the appointment of Kenneth Gaglione signals a strategic pivot, which always adds operational risk to the mix.
- Seasonality: The business is highly seasonal. Management is maintaining a full-year gross margin target of mid-20%, despite the Q3 margin hitting 32.0%, because Q4 revenues are typically lower as customers switch from cooling to heating.
The company is working to mitigate these risks, and their balance sheet is a huge asset in that fight. They ended Q3 2025 with approximately $89.7 million in cash and, crucially, no debt. This unlevered position provides a buffer against price shocks and allows them to pursue strategic acquisitions to diversify revenue.
The strategic mitigation plan centers on two areas:
- Diversification: The new leadership is focused on expanding beyond core refrigerant reclamation into broader HVAC services, likely through M&A, to reduce reliance on the cyclical refrigerant market.
- Contract Stability: The recently renewed U.S. Defense Logistics Agency (DLA) contract, valued at $210 million over the first five years, provides a solid, predictable revenue floor, which is expected to contribute roughly $42 million per year to their top line.
What this estimate hides is the potential for a new flood of foreign-stocked supply to enter the market, a risk that tariffs currently help manage. You should also consider the execution risk inherent in the new DLA contract, which is a key dependency for revenue stability. For a deeper dive into the market dynamics and who is betting on Hudson Technologies' long-term strategy, you can check out Exploring Hudson Technologies, Inc. (HDSN) Investor Profile: Who's Buying and Why?
Here is a quick view of the key financial risks and the company's counter-measures:
| Risk Factor | Operational Impact (2025 Context) | Mitigation Strategy |
|---|---|---|
| Refrigerant Price Decline | Compresses gross margin (e.g., HFC 410A recently near $6.50/lb). | Debt-free balance sheet ($89.7M cash) and improved inventory management. |
| Regulatory Delay (AIM Act) | Delays the expected structural demand tail for reclaimed products. | Active engagement with the EPA; focus on next-generation A2L refrigerants. |
| Strategic/CEO Transition | Introduces uncertainty in operational focus and execution. | New CEO with deep industry experience; strategic pivot toward M&A and service diversification. |
| Q4 Seasonality | Expected lower revenue and margin, pulling the full-year gross margin down from the Q3 high of 32.0%. | Stable, multi-year $210 million DLA contract provides non-seasonal revenue base. |
Growth Opportunities
You're looking at Hudson Technologies, Inc. (HDSN) and asking the right question: can they sustain the momentum from a strong 2025? The short answer is yes, but the path is less about explosive new product lines and more about dominating a market that is structurally changing due to government mandate. Their future is defintely tied to the U.S. regulatory environment.
The core driver is the American Innovation and Manufacturing Act (AIM Act), which mandates a phasedown of hydrofluorocarbon (HFC) refrigerants. This isn't a market trend; it's law. As the supply of virgin HFCs tightens, demand for Hudson Technologies, Inc.'s higher-margin reclaimed refrigerants will rise dramatically. We saw this play out in their Q3 2025 results, where revenue surged 20% to $74.0 million, with net income growing 59% to $12.4 million, or $0.27 per diluted share.
Here's the quick math on projections: Analysts forecast full-year 2025 revenue to land around $239 million. That's stabilization after some pricing volatility, but the real leverage comes from their gross margin, which management expects to be slightly above the mid-20% range for the full year. The long-term upside is clear, even if the ideal supply-demand balance isn't expected until the next production curtailment in 2029.
Their strategic moves are designed to capitalize on this regulatory tailwind and reduce reliance on volatile market pricing. The company's three-pillar strategy-organic growth, strategic acquisitions, and share repurchases-is well-funded by a strong balance sheet with approximately $90 million in cash and no debt as of September 30, 2025. They're not just sitting on cash; they're executing.
Key strategic initiatives driving future growth include:
- Government Contract Renewal: Securing a 5-year, $210 million contract with the U.S. Defense Logistics Agency (DLA) provides a stable, high-visibility revenue floor.
- Acquisitions: The June 2024 acquisition of USA Refrigerants for $20.7 million significantly enhanced their refrigerant acquisition and reclamation capabilities.
- Supply Chain Enhancement: Expanding their strategic supply chain through outreach and awareness campaigns to encourage contractors to return used refrigerant.
- New Leadership: The appointment of Kenneth Gaglione as CEO, effective November 24, 2025, signals a focus on operational excellence and enhancing production capabilities.
Hudson Technologies, Inc. has built a significant competitive moat. They hold the largest market share in the U.S. recycled refrigerants market, estimated at 35%. This market leadership is supported by established infrastructure for purchasing and processing recovered refrigerants, which is incredibly difficult and expensive for competitors to replicate. They are the clear leader in a business that is becoming essential. This positioning, coupled with their financial strength, makes them the primary beneficiary of the HFC phasedown. For a deeper dive into the balance sheet that supports this strategy, you can read our full analysis here: Breaking Down Hudson Technologies, Inc. (HDSN) Financial Health: Key Insights for Investors.
To summarize the financial landscape for 2025 and beyond, here is a quick look at the key numbers and growth drivers:
| Metric | 2025 Data/Projection | Growth Driver |
|---|---|---|
| Q3 2025 Revenue | $74.0 million (+20% YoY) | Increased sales volume and higher average pricing for refrigerants. |
| Full-Year Revenue Projection | ~$239 million | AIM Act regulatory tailwind and DLA contract stability. |
| DLA Contract Value | $210 million (5-year base period) | Secured long-term revenue visibility with the U.S. military. |
| Market Share (U.S. Reclaimed) | 35% (Largest) | Unmatched scale and infrastructure in the reclamation business. |

Hudson Technologies, Inc. (HDSN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.