New England Realty Associates Limited Partnership (NEN) Bundle
You're looking at New England Realty Associates Limited Partnership (NEN) and seeing a classic value-add story, but the recent numbers show the immediate cost of that growth. The firm's strategy to acquire and upgrade properties is clear, especially with the $175 million Belmont acquisition of 396 residential units completed in June 2025, which analysts estimate has rents 27% below market, signaling a huge embedded opportunity. But, honestly, that expansion is stressing the balance sheet right now; Q3 2025 results, reported in November, saw a net loss of $0.5 million as higher interest and depreciation costs hit earnings, even as quarterly revenue rose to $23.7 million. The critical, near-term action item is the refinancing of a $67.5 million interim loan due on December 17, 2025, which, combined with mortgage notes payable climbing to $511.2 million, means management's capital allocation decisions in the next few weeks will defintely determine if this year's growth is a long-term win or a short-term headache.
Revenue Analysis
You need a clear picture of where New England Realty Associates Limited Partnership (NEN) is actually making its money, and the short answer is: rental income, which is on a solid upward trajectory. For the trailing twelve months (TTM) ended September 30, 2025, NEN's total revenue hit approximately $87.28 million, marking an 8.74% year-over-year growth. That's a defintely healthy clip in the current real estate climate.
The primary revenue stream for New England Realty Associates Limited Partnership is the predictable, recurring income from its portfolio of properties. As a real estate limited partnership, the vast majority of their revenue comes from rental income, specifically from residential, mixed-use, and commercial properties located in high-demand areas of Massachusetts and New Hampshire.
Here's the quick breakdown of where the cash flows in, based on the nature of their holdings:
- Residential Rental Income: The largest contributor, driven by a portfolio of 31 properties.
- Commercial Rental Income: From commercial properties and mixed-use developments, providing diversification.
- Investment Property Income: Revenue share from a 40-50% interest in seven additional investment properties.
Looking at the near-term performance, the growth rate is strong. The company reported a nine-month revenue of $65.62 million through September 30, 2025. More recently, the third quarter of 2025 (Q3 2025) revenue was $23.69 million, which was an 11.5% increase from the prior quarter. This quarterly jump shows the immediate impact of their strategy to manage, rent, and improve their existing assets, plus the benefit of new acquisitions.
Here's how the recent revenue figures stack up:
| Metric | Value (as of Sep 30, 2025) | YoY/QoQ Change |
|---|---|---|
| Q3 2025 Revenue | $23.69 million | Up 11.5% Quarter-over-Quarter |
| Nine-Month 2025 Revenue | $65.62 million | N/A (vs. Prior Year's Nine Months) |
| TTM Revenue | $87.28 million | Up 8.74% Year-over-Year |
The most significant change to the revenue profile in 2025 is the major acquisition completed on June 18, 2025. New England Realty Associates Limited Partnership acquired mixed-use properties in Belmont, Massachusetts, for $175 million. This purchase added 396 residential units and several commercial properties, which will substantially boost rental income in Q4 2025 and throughout the 2026 fiscal year. This strategic move is a clear signal that management is executing on its long-term growth plan, which you can read more about in their Mission Statement, Vision, & Core Values of New England Realty Associates Limited Partnership (NEN).
Profitability Metrics
You want to know if New England Realty Associates Limited Partnership (NEN) is making money efficiently, especially with the market's current volatility. The short answer is yes, NEN maintains a strong operational foundation, but recent quarterly results show the pressure of rising costs and market shifts. For the trailing twelve months (TTM) ended March 31, 2025, the partnership posted a solid net profit margin, but the third quarter of 2025 saw a sharp reversal.
Here's the quick math on their core profitability for the TTM ended March 31, 2025, based on total revenue of $81.3 million:
- Gross Profit: $55.94 million (A 68.80% Gross Margin)
- Operating Profit (EBIT): $24.21 million (A 29.78% Operating Margin)
- Net Profit: $15.99 million (A 19.7% Net Profit Margin)
That 68.80% Gross Margin is defintely a strong indicator of operational efficiency. It means that for every dollar of revenue, NEN keeps over 68 cents after covering the direct costs of operating its properties (Cost of Goods Sold). This is a great starting point for any real estate operator.
Operational Efficiency and Industry Comparison
The profitability ratios for New England Realty Associates Limited Partnership (NEN) tell a story of superior cost management relative to the broader sector. The Gross Profit Margin of 68.80% significantly outpaces the average for the Real Estate Sector, which sits around 56.7%. This suggests NEN is exceptionally good at controlling property-level expenses like maintenance, utilities, and other direct operating costs.
However, the drop from a 68.80% Gross Margin to a 29.78% Operating Margin (EBIT) shows where the costs hit next: general and administrative (G&A) overhead. This is the difference between property-level income and the profit before factoring in interest and taxes. While a 29.78% Operating Margin is still healthy, it highlights the need for constant vigilance on corporate overhead. The final Net Profit Margin of 19.7% is robust, especially when residential real estate investment returns for 2025 are often cited in the 5% to 8% range. NEN converts a high percentage of its revenue into actual bottom-line profit.
Here is a quick comparison of their TTM performance against the broader industry:
| Profitability Metric | NEN (TTM Mar 2025) | Real Estate Sector Average | Assessment |
| Gross Profit Margin | 68.80% | 56.7% | Stronger |
| Operating Profit Margin (EBIT) | 29.78% | N/A (No precise 2025 average) | Healthy |
| Net Profit Margin | 19.7% | N/A (Different metrics used) | Excellent |
Near-Term Profitability Trends
While the TTM figures are excellent, you must be a trend-aware realist. The most recent data from the third quarter of 2025 shows a significant shift, with the partnership reporting a loss of $-0.15 per share, and another report showing an even larger EPS loss of $-4.48 in the last earnings report on November 7, 2025. This quarterly dip is likely due to the combination of higher interest expenses-which hit after the Operating Profit line-and possibly one-time charges or property impairment, which can be common in the real estate sector. The partnership completed a major acquisition in June 2025 for $175 million, and the costs associated with integrating that new property, Hill Estates, plus the related financing, are likely weighing on the near-term net income figures.
The key action for investors is to look past the TTM numbers and focus on the latest quarterly reports. The underlying operational efficiency-that 68.80% Gross Margin-is still there, but the cost of capital and integration expenses are squeezing the net profit. This is a classic case of a strong operator facing near-term balance sheet pressure. For a deeper look at the balance sheet and valuation, you should review the full analysis in Breaking Down New England Realty Associates Limited Partnership (NEN) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
You want to know how New England Realty Associates Limited Partnership (NEN) is fueling its growth, and the answer is clear: it's heavily reliant on debt, a common trait in real estate, but its equity situation is a major red flag. The most recent data, as of the second quarter of 2025, shows a capital structure that is highly leveraged, driven by a significant negative shareholder equity position.
The core of the story is the total debt, which stands at approximately $511.2 million. This debt is used to finance a property portfolio that includes a recent, substantial acquisition. But here's the quick math that matters: the total shareholder equity is approximately $-69.0 million. Negative equity means the company's total liabilities exceed its total assets, which is a serious situation.
This negative equity is what pushes the Debt-to-Equity (D/E) ratio to an extreme: -741.1%. This is not just high leverage; it's a structurally different profile than most peers.
- NEN's D/E Ratio: -741.1%.
- Real Estate Operating Companies (Industry Average): 1.178.
- Multi-Family Residential REITs (Industry Average): 0.932.
To be fair, real estate companies, including Real Estate Investment Trusts (REITs), generally operate with higher leverage than industrial firms because their assets are stable, income-producing, and can be easily mortgaged. For most REITs, a debt-to-market assets ratio is around 32.9% to 33.5% as of Q3 2025, which is a much healthier metric than NEN's D/E. What this estimate hides is the risk of a sharp decline in asset values, which could rapidly exacerbate the negative equity.
The company's recent financing activity is directly tied to its growth strategy, specifically the $175 million acquisition of mixed-use properties in Belmont, Massachusetts, completed in June 2025. This was funded with a mix of debt and cash.
The near-term debt profile shows a significant maturity coming up. On June 18, 2025, New England Realty Associates Limited Partnership entered into an Interim Loan Agreement for $67.5 million, with the principal due on December 17, 2025. This short-term debt, bearing a floating rate of SOFR plus 150 basis points, will need to be refinanced or repaid before the end of the year. Additionally, the company drew an extra $40 million on its Master Credit Facility at a fixed rate of 5.99%.
The reliance on debt is clear, and the company's interest coverage ratio (EBIT divided by interest expense) is only 2.4x, which is thin protection against rising interest rates. This is a debt-heavy strategy that demands strong operational performance to service the obligations. You can read more about the long-term strategic goals that drive this financing in the company's Mission Statement, Vision, & Core Values of New England Realty Associates Limited Partnership (NEN).
Since New England Realty Associates Limited Partnership is a partnership and not a standard REIT, it does not typically receive the same level of credit rating scrutiny from major agencies, so there is no public credit rating to report. The key action for you is to monitor the December 2025 debt maturity defintely.
Liquidity and Solvency
You need to know if New England Realty Associates Limited Partnership (NEN) can cover its short-term bills, especially after a significant acquisition year. The direct takeaway is that NEN's liquidity position is tight, indicated by low ratios and a reported covenant breach, but the core business is generating positive operating cash flow.
The most recent quarter (MRQ) data, close to November 2025, paints a clear picture of near-term risk. The company's liquidity ratios are a red flag you defintely need to watch. Here's the quick math:
- Current Ratio: Only 0.23. This means for every dollar of short-term debt, NEN has only 23 cents in current assets to cover it. A ratio below 1.0 signals potential difficulty in meeting immediate obligations.
- Quick Ratio (Acid-Test): Even lower at 0.13. This more conservative measure excludes less-liquid assets like inventory, showing NEN has only 13 cents in highly liquid assets (cash, receivables) per dollar of current liability.
These figures show a structural lack of working capital (Current Assets minus Current Liabilities). A current ratio of 0.23 implies a substantial negative working capital balance. This trend is not healthy for a real estate operator, as it means current liabilities significantly outweigh current assets, forcing reliance on external financing or asset sales to manage short-term debt. This is a classic working capital squeeze.
Cash Flow: Operations Fundamentally Strong, Investing is the Drain
While the balance sheet liquidity ratios are concerning, the cash flow statement tells a more nuanced story about the core business strength. For the first nine months of 2025, the cash flow from operations (CFO) was positive, but the aggressive investing activity required significant financing.
Here's the breakdown of the cash flow trends for the third quarter (Q3) of 2025, which reflects the immediate reality:
- Operating Cash Flow (CFO): Generated $20.4 million. This is the good news-the core rental and property operations are fundamentally cash-positive.
- Investing Cash Flow (CFI): Used $44.9 million. This massive outflow is tied to the June 2025 acquisition of the mixed-use property in Belmont, MA, for $172.0 million, plus other commercial properties. Investing heavily is fine, but you need to see the returns quickly.
- Financing Cash Flow (CFF): Provided $20.3 million. This inflow was necessary to bridge the gap created by the large investing spend, coming from a credit facility advance and an interim mortgage.
The trailing twelve months (TTM) Cash from Operations of $32.32 million confirms the consistent, positive operational cash generation. The problem isn't the rental business; it's the capital structure and near-term debt management.
Near-Term Liquidity Concerns and Actions
The low liquidity ratios are not just academic; they translate into a real-world constraint. NEN recently disclosed it was in compliance with its revolving credit covenants, but with one critical exception: the liquidity covenant. This breach limits near-term financial flexibility and could trigger stricter lender oversight. One major action item is the refinancing of a $67.5 million interim loan, which is due on December 17, 2025. The company is currently working on this, but a failure to secure new, favorable financing before that date would create a severe liquidity crisis.
The key strength here is the portfolio's cash-generating ability and high-quality assets in supply-constrained markets like greater Boston. The risk is the capital structure's inability to absorb the short-term debt load, especially with the Belmont property acquisition. For a deeper look at the long-term strategy that drives these capital decisions, check out the Mission Statement, Vision, & Core Values of New England Realty Associates Limited Partnership (NEN).
Valuation Analysis
You're looking at New England Realty Associates Limited Partnership (NEN) and wondering if the price reflects the underlying value. Honestly, the market is giving mixed signals right now, but a deep dive into the 2025 fiscal year data suggests the stock is trading at a discount to its estimated intrinsic value, even with clear risks in its dividend policy.
The current valuation multiples for New England Realty Associates Limited Partnership are generally favorable compared to the broader Real Estate sector. For instance, the trailing twelve-month (TTM) Price-to-Earnings (P/E) ratio sits around 21x. Here's the quick math: that's lower than the US Real Estate industry average of roughly 26x, suggesting a relative discount. However, we cannot calculate a precise Price-to-Book (P/B) ratio, as that metric is often reported as 'Not Meaningful' for this company, which is a common limitation with certain real estate partnerships.
Another key metric, the Enterprise Value-to-EBITDA (EV/EBITDA), is approximately 16.1x. This ratio helps you compare the total value of the company (market capitalization plus debt, minus cash) to its operating cash flow before non-cash charges. A lower multiple is generally better, and 16.1x is a number that warrants a closer look at their debt structure and operational efficiency, especially considering their Mission Statement, Vision, & Core Values of New England Realty Associates Limited Partnership (NEN).
- P/E Ratio (TTM): 21x
- EV/EBITDA (TTM): 16.1x
- P/B Ratio: Not Available/Meaningful
Stock Performance and Analyst View
The near-term price action is a cautionary tale. Over the last 12 months leading up to November 2025, New England Realty Associates Limited Partnership's stock price has decreased by about 12.83%. The 52-week trading range is tight, moving between a low of approximately $68.00 and a high of around $84.59. This downward trend, coupled with the tight range, shows investors are defintely cautious about the stock's immediate prospects.
What this estimate hides is the lack of formal Wall Street coverage. There is no consensus 'Buy,' 'Hold,' or 'Sell' rating from a panel of analysts. Still, internal valuation models, like a Discounted Cash Flow (DCF) analysis, suggest the stock could be significantly undervalued. One such model places the fair value at an estimated $105.04 per unit, which is a substantial premium over the recent trading price of approximately $70.00. This disparity is a classic opportunity for a value investor, but it also signals a risk that the market sees something the model doesn't, perhaps related to their debt or capital structure.
Dividend Sustainability Check
The dividend is a major talking point here. New England Realty Associates Limited Partnership offers a compelling trailing dividend yield of approximately 6.86%, based on an annual dividend of $4.80 per share. That's a high yield in today's market, but you must look at the sustainability.
The dividend payout ratio is a staggering 144.4%. This means the company is paying out significantly more in dividends than it is earning in net income (Earnings Per Share was $3.33 TTM). A payout ratio over 100% is not sustainable long-term and often signals that the dividend is being funded by debt, asset sales, or a drawdown of cash reserves. It's a red flag for any income investor.
| Metric | 2025 Fiscal Year Value | Implication |
|---|---|---|
| Annual Dividend | $4.80 | High income stream. |
| Dividend Yield (TTM) | 6.86% | Attractive yield, but check sustainability. |
| Payout Ratio | 144.4% | Unsustainable; dividend cut risk is high. |
Your next step should be to draft a sensitivity analysis on the impact of a potential dividend cut on your expected return. Finance: Run a scenario where the annual dividend is reduced to $3.00 (a 90% payout ratio on TTM EPS) by the end of the quarter.
Risk Factors
You're looking at New England Realty Associates Limited Partnership (NEN) and asking the right question: What are the real risks right now? The direct takeaway is that while the company benefits from a supply-constrained Boston market, near-term financial pressures from rising interest rates and softening lease economics are creating a headwind. It's a classic case of strong assets meeting a tough capital market.
The most pressing issue is the financial structure, specifically its debt. As of November 2025, New England Realty Associates Limited Partnership has a rising leverage profile, with total leverage reported at approximately $511.2 million. Here's the quick math: high leverage, combined with a potential liquidity covenant breach, significantly raises the refinancing risk. Plus, a portion of their debt is floating-rate, which means rising interest rates directly eat into their net operating income (NOI), translating to net income compression. This isn't a theoretical risk; it's a current pressure point.
To be fair, management has taken clear steps to mitigate this. They took advantage of the low-rate environment a few years ago, refinancing a substantial portion of their debt-for example, securing $156 million in debt at an ultra-low 2.97% rate, which is fixed through 2031. That long-term, fixed-rate debt acts as a strong buffer against the current rate hikes. They also maintain substantial liquidity resources, which is defintely a plus in an uncertain economy.
On the operational and market side, we see two main forces at play. Externally, the company is facing softening new lease rates, which is a direct hit to revenue growth. This isn't unique to them; it reflects broader market conditions. Also, the stock's performance has been weak, underperforming the Zacks Real Estate - Operations industry year-to-date by a significant margin (a -10.5% return versus the industry's +14.3%). This loss of momentum is reflected in its Weak Momentum Grade (Score 40) as of October 29, 2025. A lack of trading volume also limits the effectiveness of their share repurchase program.
Still, their strategy is clear: capitalize on the desirable Eastern Massachusetts and Southern New Hampshire markets, which suffer from a housing supply-demand imbalance. They've been aggressively expanding, growing assets by 25% year-to-date through strategic moves like the Hill Estates acquisition and the Mill Street development. This is a long-term play against short-term market noise. You can dive deeper into who is investing in this strategy by Exploring New England Realty Associates Limited Partnership (NEN) Investor Profile: Who's Buying and Why?
The key risks and their mitigation strategies break down like this:
- Refinancing Risk: Rising leverage and floating-rate debt. Mitigation: Long-term, low-rate fixed debt like the $156M at 2.97%.
- Operational Risk: Softening new lease rates and historically low occupancy. Mitigation: Strategic acquisitions in supply-restricted, high-demand urban markets.
- Market Risk: Stock underperformance (-10.5% YTD) and low trading volume. Mitigation: Deep asset value (trading at a low 0.7x P/E versus the sector's 17.8x) and a strong dividend yield.
Growth Opportunities
You're looking for clarity on New England Realty Associates Limited Partnership (NEN)'s growth trajectory, and the answer is simple: the company is executing a clear, opportunistic expansion strategy centered on the supply-constrained Boston-area multifamily market. The key takeaway is that a major 2025 acquisition has fundamentally reset the asset base for future Net Operating Income (NOI) growth, even as near-term earnings per share (EPS) saw some volatility.
The biggest growth driver this year was the transformative acquisition of the Hill Estates multifamily complex in Belmont, Massachusetts. This deal, completed on June 18, 2025, for a purchase price of $175 million, added approximately 400 residential units to the portfolio. This single move represented an expansion of roughly 27% of the company's pre-deal Enterprise Value (EV), showing management's commitment to growth.
Beyond acquisitions, the organic growth story is strong, driven by the core New England market dynamics. The Boston area's robust job market and chronic housing shortage-a key competitive advantage-allow New England Realty Associates Limited Partnership to maintain pricing power. For instance, the company reported a remarkably low vacancy rate of just 1.6% in the first quarter of 2025, with rental renewal rates up 6% year-over-year (YOY).
Here's a quick look at the 2025 financial trend, showing the impact of both operations and the acquisition:
| Metric | Q1 2025 | Q2 2025 | Q3 2025 |
|---|---|---|---|
| Earnings Per Share (EPS) | $1.08 | $1.19 | $-0.15 (Loss) |
| YOY EPS Change | +10.16% | +2.59% | N/A |
The trailing twelve-month (TTM) revenue as of June 30, 2025, stood at $82.5 million, and TTM net income as of March 31, 2025, was $16.0 million. The Q3 2025 loss per share, reported on November 8, 2025, reflects the immediate costs and integration efforts associated with the Hill Estates deal, which is a near-term headwind but a long-term value-driver. Honestly, you have to look past a single quarter's noise when a company makes a large, strategic purchase.
The company's competitive edge isn't just about buying properties; it's about how they finance and develop them. They have a significant portion of their debt, specifically $156 million, locked in at an ultra-low fixed annual rate of 2.97% through 2031, which is a defintely a huge advantage in a higher-rate environment. Plus, they are actively using strategic initiatives like the Massachusetts Chapter 40B program to gain financing advantages and expedite development.
Future growth will be driven by a few key initiatives:
- Integrating and stabilizing the Hill Estates acquisition to achieve projected NOI growth.
- Completing the 72-unit Mills Street development project, which will add new, high-value units to the portfolio.
- Opportunistically acquiring additional properties with income and capital appreciation potential, as is their stated long-term goal.
The long-term outlook remains positive because the real estate market in their operating area is fundamentally supply-restricted. To dive deeper into who is currently investing and why, you can read Exploring New England Realty Associates Limited Partnership (NEN) Investor Profile: Who's Buying and Why?. Your next step should be to model the expected NOI contribution from the Hill Estates acquisition over the next four quarters to see the true impact on your valuation.

New England Realty Associates Limited Partnership (NEN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.