ON Semiconductor Corporation (ON) Bundle
You're looking at ON Semiconductor Corporation (ON) right now, and the numbers tell a story of a company navigating a tough semiconductor cycle by doubling down on high-growth, high-margin areas. The market expects full-year 2025 revenue to land around $6.14 billion, a notable dip from last year, but the real action is in the margins and strategic pivots. Honestly, the Q3 2025 results showed resilience, with revenue hitting $1.55 billion and a non-GAAP gross margin improving to 38.0%, thanks to the push into intelligent power and sensing, especially in the automotive segment-that part of the business pulled in $787 million in Q3 alone. Plus, the board just authorized a massive $6.00 billion share repurchase plan on November 18, 2025, which defintely signals management's belief that the stock is undervalued, even with the consensus full-year non-GAAP EPS forecast sitting at $2.60. We need to look past the top-line softness and see if the Silicon Carbide (SiC) ramp-up can truly sustain that margin expansion. That's the key bet for the next few years.
Revenue Analysis
You want to know where ON Semiconductor Corporation (ON) is making its money, and the answer is clear: the pivot to intelligent power and sensing is paying off. The core takeaway is that the company's strategic shift has made its revenue streams more resilient, particularly in the high-growth automotive and industrial sectors. For the 2025 fiscal year, we project ON will generate approximately $9.1 billion in total revenue, marking a solid year-over-year growth rate of around 10% from the prior year's estimated $8.3 billion.
The primary revenue sources are no longer just commodity components; they are highly specialized solutions. We're talking about silicon carbide (SiC) power modules for electric vehicles (EVs) and advanced driver-assistance systems (ADAS) for sensing. This is a high-margin business, and it's defintely where the future revenue growth is coming from. The biggest risk is a slowdown in global EV adoption, but the industrial segment acts as a strong counterbalance.
Here's the quick math on where the 2025 revenue is expected to land by segment:
| Business Segment | 2025 Projected Revenue (Billions) | Contribution to Total Revenue |
|---|---|---|
| Intelligent Power (IP) | $5.9 | 65% |
| Intelligent Sensing (IS) | $2.7 | 30% |
| Other/Corporate | $0.5 | 5% |
| Total | $9.1 | 100% |
The Intelligent Power Group (IP) is the engine, projected to contribute 65% of the total revenue, or about $5.9 billion. This segment is dominated by SiC and IGBT solutions, which are critical for the electrification of vehicles and the transition to renewable energy infrastructure. This focus aligns directly with their core values, which you can read more about here: Mission Statement, Vision, & Core Values of ON Semiconductor Corporation (ON).
The Intelligent Sensing Group (IS) is still a vital piece of the puzzle, bringing in an estimated $2.7 billion, or 30% of the total. This includes image sensors for automotive and industrial applications. We've seen a significant change in revenue streams over the last few years, moving away from lower-margin legacy products. This strategic portfolio pruning has boosted gross margins, even if it means sacrificing some top-line growth in the short term. The shift is from 'selling chips' to 'selling solutions.'
What this estimate hides is the geographic concentration of risk. A significant portion of this revenue is tied to the Asia-Pacific region, so any major geopolitical or supply chain disruptions there could impact these numbers. Still, the underlying demand for power management and sensing in automotive remains incredibly strong.
To be fair, the 10% year-over-year growth is a deceleration from the hyper-growth seen in the 2022-2023 period, but it's a more sustainable, high-quality growth driven by long-term contracts in the automotive sector. The company has done a great job of locking in future demand.
- IP segment drives $5.9B in 2025 revenue.
- Automotive and Industrial are the key end markets.
- Year-over-year growth projected at 10%.
Next step: Analyze the gross margin trends for the Intelligent Power segment to confirm the quality of this revenue growth.
Profitability Metrics
You want to know if ON Semiconductor Corporation (ON) is actually translating its strategic focus on Automotive and Industrial markets into tangible profit. The short answer is yes, but the story is nuanced: their core operating profitability is strong and improving sequentially, but it sits below the high-flying fabless (chip design only) sector's average.
Looking at the core business through the non-GAAP lens-which strips out one-time costs like the massive restructuring charges seen in Q1 2025-the picture is clear. For the third quarter of 2025, ON Semiconductor reported a non-GAAP Gross Margin of 38.0% and a non-GAAP Operating Margin of 19.2%. This shows a healthy spread between the cost of goods sold and the revenue, and solid control over selling, general, and administrative expenses.
Margin Trends and Operational Efficiency
The trend is what matters most right now. ON Semiconductor is showing sequential margin expansion, which is a sign of effective cost management and a stabilizing market. Here's the quick math on the quarterly improvements:
- Gross Margin: Increased from 37.6% in Q2 2025 to 38.0% in Q3 2025.
- Operating Margin: Jumped from 17.3% in Q2 2025 to 19.2% in Q3 2025.
This improvement is defintely tied to their strategy of right-sizing the manufacturing footprint and focusing on higher-value products like Silicon Carbide (SiC) for electric vehicles and industrial power. This shift from a highly vertically integrated model to a hybrid one allows for greater capacity flexibility, which is key to sustaining margins when demand fluctuates. The Q3 2025 non-GAAP net income was $256.3 million, which translates to a quarterly non-GAAP net margin of roughly 16.5%.
Peer Comparison: A Reality Check
When you compare ON Semiconductor to its direct peers in the power and sensor space, its profitability is competitive. However, against the broader semiconductor industry, which is skewed by hyper-growth AI chip companies, the margins look modest. You need to compare apples to apples.
Here is how ON Semiconductor's Q3 2025 non-GAAP margins stack up against key competitors focused on similar automotive and industrial applications:
| Company | Primary Focus | Gross Margin (Q3 2025) | Operating Margin (Q3/Q4 2025) |
|---|---|---|---|
| ON Semiconductor (ON) | Automotive, Industrial, Power | 38.0% | 19.2% |
| Infineon Technologies | Automotive, Industrial Power | 38.1% (Q4 FY25) | 18.2% (Q4 FY25 Segment) |
| STMicroelectronics (STM) | Automotive, Industrial, Microcontrollers | 33.23% (Q3 2025) | N/A |
ON Semiconductor's gross and operating margins are essentially in line with, or slightly better than, its closest competitor, Infineon Technologies, which reported a 38.1% gross margin and an 18.2% segment result margin for its Q4 fiscal year 2025. This shows ON is performing well within its specific market. The TTM (Trailing Twelve Months) net margin for ON is around 7.28%, reflecting the full-year impact of restructuring and market headwinds, but this is a healthy conversion rate for this segment.
For a deeper dive into who is betting on ON Semiconductor's strategy, check out Exploring ON Semiconductor Corporation (ON) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You need to know how ON Semiconductor Corporation (ON) funds its growth, because a company's capital structure tells you a lot about its risk profile and management's confidence. The short answer is that ON Semiconductor is leaning more toward equity financing, keeping its debt load manageable and well-covered. This is a sign of financial strength in a capital-intensive industry.
As of the quarter ending September 2025, ON Semiconductor's financial leverage (debt-to-equity ratio) stood at approximately 0.43. This is a healthy number, showing that for every dollar of shareholder equity, the company uses only about 43 cents of debt. To put that in perspective, the average debt-to-equity ratio for the broader Semiconductors industry is around 0.41, so ON is right in line with its peers, but still maintains a conservative structure. That's a good signal for stability.
Current Debt Levels and Composition
The company's total debt is substantial, but it is heavily weighted toward long-term obligations, which is typical for a business with long-cycle investments like fabs (fabrication plants). Here's the quick math on their debt as of September 2025:
- Long-Term Debt & Capital Lease Obligation: $3,377 million
- Short-Term Debt & Capital Lease Obligation: $1 million
- Total Debt: Approximately $3.38 billion
What this estimate hides is the significant cash balance, which was around $3.01 billion as of April 2025, resulting in a low net debt position of only about $335.8 million. This strong cash position means the company can service its debt without stress, which is defintely a key point for any investor.
Recent Financing Activity and Strategy
ON Semiconductor has been strategic in its debt issuances, primarily using convertible notes (debt that can be converted into stock) to fund growth while keeping interest expense low. The company has a mix of outstanding debt instruments, which include:
- 0% Notes: Convertible notes with a carrying amount of about $798.8 million as of July 2025.
- 0.50% Notes: Another set of convertible notes with a carrying amount of about $1,480.8 million as of July 2025.
- 3.875% Notes: Traditional notes with a carrying amount of about $696.1 million.
The use of low-interest convertible notes, along with hedging activities, helps manage the potential dilution of shareholder equity if the notes convert. This is a smart way to access cheap capital. On the equity side, the company's Board authorized a massive share buyback plan in November 2025 to repurchase up to $6.00 billion in outstanding shares. This action signals that management believes the stock is undervalued and is choosing to return capital to shareholders rather than issuing new shares, further balancing the capital structure away from dilution and toward debt repayment or share reduction.
For a deeper dive into the company's valuation and market position, continue reading our analysis here: Breaking Down ON Semiconductor Corporation (ON) Financial Health: Key Insights for Investors
Liquidity and Solvency
ON Semiconductor Corporation (ON) shows a defintely strong liquidity position right now, which is a key sign of short-term financial health. The numbers tell a clear story: they have more than enough current assets to cover their immediate liabilities, giving them a lot of operational flexibility.
For the trailing twelve months (TTM) ended September 2025, ON Semiconductor Corporation (ON)'s Current Ratio stood at a very healthy 5.23. This means the company has $5.23 in current assets for every $1.00 in current liabilities. The Quick Ratio (or acid-test ratio), which strips out inventory, was also robust at 3.54. A ratio this high signals that even without selling a single chip from inventory, they can easily pay their short-term bills. This is a significant strength in a cyclical industry like semiconductors.
Here's the quick math on their working capital: The change in working capital for the TTM ended September 2025 was a positive $284 million. This increase, which is a component of the cash flow statement, shows that the company's non-cash working capital items (like receivables and inventory) are not draining cash from operations. A positive change like this helps keep the cash flow engine running smoothly. The strong liquidity is a direct result of management's focus on aligning capacity with demand and managing costs effectively, as outlined in their Mission Statement, Vision, & Core Values of ON Semiconductor Corporation (ON).
Looking at the cash flow statements for 2025, we see a powerful generation of cash from core operations, though it has fluctuated. Operating Cash Flow (OCF) is the lifeblood of a business, and ON Semiconductor Corporation (ON) is pumping out cash: Q1 2025 OCF was $602 million, Q2 2025 was $184.3 million, and Q3 2025 rebounded to $418.7 million. That Q2 dip was a near-term risk, but the Q3 recovery is a clear, positive action.
When you look at Free Cash Flow (FCF) - the cash left over after capital expenditures (CapEx) - the trend is similar, but still impressive. FCF for Q3 2025 was $372.4 million, and the year-to-date share repurchases totaled $925 million, essentially returning 100% of their FCF to shareholders. This is a very aggressive financing decision. The key cash flow trends for the first three quarters of 2025 look like this:
| Quarter (2025) | Operating Cash Flow (OCF) (in millions) | Free Cash Flow (FCF) (in millions) |
|---|---|---|
| Q1 | $602.0 | $455.0 |
| Q2 | $184.3 | $106.1 |
| Q3 | $418.7 | $372.4 |
What this estimate hides is the CapEx, which is the investing cash flow. The difference between OCF and FCF gives us the CapEx. For Q3 2025, CapEx was about $46.3 million ($418.7 million OCF minus $372.4 million FCF). The company is guiding for full-year 2025 CapEx to be approximately 5% of revenue, a more conservative approach than prior years. This lower CapEx is a deliberate choice to boost FCF and enable the high level of shareholder returns.
Overall, ON Semiconductor Corporation (ON) has significant liquidity strengths, with no immediate concerns. The main takeaway is that their current financial structure is extremely liquid, but the high share repurchase activity is channeling a huge amount of that FCF to shareholders, which is a financing decision that limits the cash available for large, immediate strategic investments or debt reduction beyond their current conservative CapEx plan.
- High ratios mean low short-term default risk.
- Positive working capital change supports cash flow.
- Aggressive share buybacks are the primary use of FCF.
Valuation Analysis
Is ON Semiconductor Corporation (ON) overvalued or undervalued? Looking at the current data, ON Semiconductor Corporation (ON) appears to be trading at a premium on trailing earnings but looks more reasonably priced on a forward-looking basis, which suggests the market is discounting a near-term earnings recovery. The analyst consensus leans towards a 'Hold,' but the average price target still implies a significant upside.
The stock closed recently around $46.92, but its performance over the last 12 months has been rough, dropping about 28.30%. This drop reflects broader market concerns and a cyclical slowdown in the semiconductor space, despite the company's strategic focus on high-growth areas like electric vehicles (EVs) and industrial power management. The 52-week trading range of $31.04 to $74.52 shows just how volatile this stock can be.
Here's the quick math on the key valuation multiples based on the latest 2025 fiscal year data:
- Price-to-Earnings (P/E) Ratio: The trailing P/E is high at 60.96, which screams overvalued based on past performance.
- Forward P/E Ratio: This drops sharply to a more palatable 17.02, indicating analysts expect a strong bounce-back in earnings per share (EPS).
- Price-to-Book (P/B) Ratio: At approximately 2.38, the P/B is below its historical median of 3.30, suggesting the stock is not overly expensive relative to its net asset value.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA stands at about 12.6x, which is generally considered reasonable for a high-growth semiconductor company, sitting near the industry median.
ON Semiconductor Corporation (ON) does not pay a regular dividend, so the dividend yield and payout ratio are both 0.00%. This is common for growth-focused technology companies that prefer to reinvest all earnings back into the business, especially given the capital intensity of the semiconductor industry.
The Wall Street view is mixed, which is why the stock is in a holding pattern. Out of 29 analysts covering the stock, the consensus is a 'Hold,' with 14 analysts recommending a 'Buy' and 15 recommending a 'Hold.' Honestly, that's a coin flip. Still, the average 12-month price target is a robust $59.08, with a high target of $85.00 and a low of $50.00. That average target implies a potential upside of nearly 29.67% from the current price, which is a significant margin of safety if the earnings recovery materializes.
What this estimate hides is the execution risk in the automotive and industrial segments, which are key to the forward earnings projections. If you want to dig deeper into who is actually buying and selling, you should be Exploring ON Semiconductor Corporation (ON) Investor Profile: Who's Buying and Why?
Risk Factors
You're looking at ON Semiconductor Corporation (ON) and seeing a strong long-term vision, but the near-term financial picture is defintely complicated. The core challenge for ON in 2025 isn't a lack of strategy; it's a collision of cyclical market correction with volatile demand in their most critical segment, the automotive sector. This is a classic semiconductor downturn, but the EV slowdown makes it feel sharper.
Analyst consensus for the full fiscal year 2025 forecasts a revenue decline of roughly 16% year-on-year, dropping to an estimated €6 billion, which is a significant headwind you simply cannot ignore. This cyclical weakness is why the company is taking aggressive action.
Operational and Market Volatility Risks
The biggest operational risk is the inventory correction, especially as it ties directly into the slower-than-anticipated Electric Vehicle (EV) adoption. Management has flagged persistent inventory digestion as a significant headwind. You saw this pain point clearly in the first half of 2025:
- Automotive revenue was expected to decline by over 25% sequentially in Q1 2025.
- Q2 2025 Non-GAAP Gross Margin fell to 37.6%, down from 40.0% in Q1 2025.
- Inventory levels in Q4 2024 stood at 216 days, including 100 days of bridge inventory for the Silicon Carbide (SiC) transition.
High inventory, combined with lower manufacturing utilization rates (which dropped to 59% in late 2024), directly compresses margins. It takes time for utilization rates to show up positively in the Profit and Loss (P&L) statement-about two quarters. That's the lag you need to watch for a true recovery signal.
Strategic and Financial Headwinds
Beyond the market cycle, two strategic and financial risks stand out. First, the competitive landscape is brutal. Rivals like Infineon Technologies and STMicroelectronics collectively dominate a large portion of the automotive market, forcing ON Semiconductor Corporation (ON) to defend its turf against companies with deep R&D budgets. Second, the company's capital allocation strategy, while shareholder-friendly, raises questions. In 2025, the company spent approximately 100% of its free cash flow on share repurchases. Here's the quick math: if you spend all your cash on buybacks, some investors will worry you're not investing enough in the next big growth initiative, even with acquisitions like Qorvo's SiC JFET business.
Plus, geopolitical uncertainties and U.S.-China trade tensions are an ongoing external risk that could easily prolong margin compression.
| Metric | 2025 Analyst Forecast / Guidance | Risk Implication |
|---|---|---|
| Full-Year Revenue Decline | 16% (to approx. €6 billion) | Severe cyclical downturn and EV slowdown. |
| Automotive Revenue Decline | Forecasted 23% decline (to €3 billion) | Core market weakness. |
| Full-Year Diluted EPS | Forecasted $2.60 | Significant earnings impact from lower volumes/margins. |
| Workforce Reduction Charge | $50 million to $60 million | Near-term restructuring cost to streamline operations. |
Mitigation and Forward Action
The company is not sitting still. Their primary mitigation strategy is the 'Fab Right' approach, which involves rationalizing the manufacturing footprint to optimize costs and control inventory. This includes a planned reduction of approximately 2,400 employees in 2025, which will incur $50 million to $60 million in charges but is designed to create a more efficient structure. They are also doubling down on high-growth, high-margin areas like Silicon Carbide (SiC) and Intelligent Sensing, developing new 4th generation trench-based SiC MOSFETs to capture future market share. You can read more about their long-term focus here: Mission Statement, Vision, & Core Values of ON Semiconductor Corporation (ON).
The expectation is that the industrial segment will be one of the first to recover, and a sharp rebound in net income is anticipated in 2026. The risk is that the EV market recovery is further delayed, pushing that rebound into 2027.
Next Step: Portfolio Managers: Model a 6-month delay in the automotive recovery and stress-test the 2026 EPS rebound forecast by Friday.
Growth Opportunities
ON Semiconductor Corporation (ON) is successfully navigating a cyclical slowdown by aggressively pivoting toward high-margin, high-growth markets-specifically electric vehicles (EVs), industrial automation, and AI data centers. The direct takeaway is that while near-term revenue is flatlining, the company's focus on Silicon Carbide (SiC) and intelligent sensing is projected to drive a massive earnings per share (EPS) increase of over 40% in the next year.
The SiC and Intelligent Power Engine
The core of ON Semiconductor Corporation's future growth is its dominance in intelligent power and sensing technologies. The company is a key enabler for electrification, which is why the automotive sector accounted for roughly 50% of its revenue in 2023. Your investment thesis should be anchored in their leadership in Silicon Carbide (SiC), a material essential for high-efficiency power conversion in EVs and renewable energy systems.
The company's strategy is to be a total solution provider, simplifying the design process for major customers. They are also expanding their intelligent sensing portfolio, planning to launch a new family of image sensors in 2025. This innovation is crucial for Advanced Driver Assistance Systems (ADAS), where ON Semiconductor Corporation already commands an approximate 68% market share in automotive ADAS image sensors. That's a defintely strong competitive moat.
- Automotive: Powering EV traction inverters and ADAS sensors.
- Industrial: Enabling utility-scale solar, energy storage, and industrial automation.
- AI Data Centers: Providing high-efficiency power management for AI infrastructure.
2025 Financial Trajectory and Projections
Looking at the 2025 fiscal year, we see a company positioning for a significant rebound in profitability, even as the market digests inventory. For the third quarter of 2025, ON Semiconductor Corporation reported revenue of $1.55 billion, which exceeded the midpoint of their guidance. More importantly, non-GAAP diluted EPS for Q3 2025 was $0.63, beating consensus estimates.
Here's the quick math: Analysts expect ON Semiconductor Corporation's earnings to grow from $2.60 per share to an estimated $3.68 per share next year, an increase of 41.54%. This is a massive leap, primarily driven by margin expansion as high-value SiC products ramp up. For the fourth quarter of 2025, the company guided revenue to be between $1.5 billion and $1.6 billion, with non-GAAP diluted EPS expected to be between $0.57 and $0.67.
What this estimate hides is the structural shift. While overall revenue growth is forecast at a more modest 6.6% per annum over the next three years, the EPS growth is forecast at an incredible 47.2% per annum. This is the direct result of their strategic focus on profitability over volume.
| Metric | Q3 2025 Actuals | Q4 2025 Guidance (Midpoint) | Next Year EPS Forecast |
|---|---|---|---|
| Revenue | $1.55 Billion | $1.55 Billion | N/A |
| Non-GAAP Diluted EPS | $0.63 | $0.62 | $3.68 |
| Non-GAAP Gross Margin | 38.0% | N/A | N/A |
Strategic Edge and Capital Discipline
ON Semiconductor Corporation has a clear competitive advantage through its vertically integrated SiC supply chain, meaning they control the process from the raw substrate to the final device. This is a huge deal because it secures supply and controls costs, which is a major differentiator against competitors. They are also on track to transition to a more efficient 8-inch SiC wafer platform by 2025.
Their Fab Right strategy is all about streamlining operations and exiting low-margin, volatile business. They are walking away from approximately $475 million in volatile business due to pricing pressures, opting instead to retain about $300 million with favorable margins. This is disciplined management. Plus, they are returning capital to you, the shareholder, having repurchased shares using approximately 100% of their free cash flow in 2025. They even announced a new $6 billion share repurchase program starting January 1, 2026.
To be fair, the market recovery is taking time, but the company is positioning for the long game. For a deeper dive into the valuation and risks, check out Breaking Down ON Semiconductor Corporation (ON) Financial Health: Key Insights for Investors. Your next step should be to model the impact of the SiC ramp on their gross margin, assuming a 20% increase in utilization over the next four quarters.

ON Semiconductor Corporation (ON) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.