Pan American Silver Corp. (PAAS) Bundle
If you are looking to understand the core financial engine of Pan American Silver Corp., you need to look past the top-line revenue and focus on the cash generation machine that is now running at full tilt. The strategic acquisition of a 44% interest in the Juanicipio mine, completed in September 2025, has immediately reshaped the balance sheet, helping the company post a record attributable free cash flow (FCF) of $251.7 million in the third quarter of 2025 alone. This FCF surge, plus the record attributable revenue of $884.4 million, is why management raised the 2025 attributable silver production guidance to a range between 22.0 and 22.5 million ounces and simultaneously lowered the Silver Segment All-in Sustaining Costs (AISC) guidance to $14.50 to $16.00 per ounce. That's a powerful combination: more ounces at a lower cost. Still, with total debt sitting at $857.0 million as of September 30, 2025, the key question for investors is whether this new, high-margin asset can consistently deliver the operational excellence needed to continue reducing the Silver Segment AISC from the Q3 2025 reported $15.43 per ounce, defintely making the path to sustained shareholder returns clear.
Revenue Analysis
You're looking for a clear picture of where Pan American Silver Corp. (PAAS) is making its money, and the Q3 2025 results give us a very strong signal: the company is successfully transitioning its portfolio. The big takeaway is that higher realized metal prices and the strategic acquisition of the Juanicipio mine have driven a significant surge in top-line performance.
For the trailing twelve months (TTM) ending September 30, 2025, Pan American Silver Corp. (PAAS) generated approximately $3.25 billion in revenue. This TTM figure represents a robust year-over-year (YoY) revenue growth rate of 21.75%, a clear acceleration from prior periods, largely fueled by a sharp rise in metal prices and the integration of new assets. That's a solid growth rate for a major producer.
Primary Revenue Sources and Segment Contribution
Pan American Silver Corp. (PAAS)'s revenue is a multi-metal story, not just a silver play. While silver remains the namesake, gold and base metals are crucial to the overall financial health. The primary revenue sources are the sale of mined metals, which are segmented for reporting purposes into the Silver Segment and the Gold Segment. Critically, both segments benefit from by-product credits-revenue from other metals like zinc, lead, and copper-which help reduce the All-in Sustaining Costs (AISC) for the primary metal.
Here's the quick math on the core production for the most recent quarter, Q3 2025, which shows the impact of higher metal prices:
- Attributable Silver Production: 5.5 million ounces.
- Realized Silver Price: Averaged $39.08 per ounce, a significant jump from the previous year.
- Attributable Gold Production: 183.5 thousand ounces.
- Realized Gold Price: Averaged $3,479 per ounce.
The total consolidated revenue for Q3 2025 alone hit $854.6 million, a 19.4% increase over the same quarter in 2024. This growth is defintely a function of both higher realized prices and strategic operational changes.
Analyzing Significant Revenue Stream Changes
The biggest change impacting the 2025 revenue stream is the MAG Silver Corp. acquisition, which closed in Q3 2025 and brought the high-margin Juanicipio mine into the portfolio. Although it only contributed for one month in Q3, the Juanicipio mine's 44% interest is already a significant contributor to the Silver Segment and is expected to increase the company's annualized silver production by roughly 35%.
Conversely, the sale of the La Arena S.A. mine in late 2024 reduced gold production volume in 2025. This means the Gold Segment's revenue growth is now more dependent on strong gold prices and performance from core assets like Jacobina and Shahuindo. The strategic focus is clearly shifting toward high-margin, long-life silver and gold assets, even if it means shedding lower-margin operations.
The table below breaks down the Q3 2025 production from the key operations, highlighting the diverse geographic and metal contributions that feed the overall revenue stream. This diversification is a key risk mitigator.
| Mine (Primary Metal) | Q3 2025 Attributable Silver Production (koz) | Q3 2025 Attributable Gold Production (koz) |
|---|---|---|
| La Colorada (Silver) | 1,505 | N/A |
| Juanicipio (Silver) | 580 | N/A |
| Jacobina (Gold) | N/A | 47.0 |
| Shahuindo (Gold) | N/A | 36.3 |
| Cerro Moro (Silver/Gold) | 559 | N/A |
To be fair, what this estimate hides is the volatility of metal prices; a sharp correction in the realized prices of silver and gold could quickly erode the impressive revenue growth we've seen. You need to monitor the forward curve for both metals closely. For a deeper dive into the company's long-term strategy that drives these asset shifts, you can review the Mission Statement, Vision, & Core Values of Pan American Silver Corp. (PAAS).
Profitability Metrics
You want to know if Pan American Silver Corp. (PAAS) is making money efficiently, and the quick answer is yes-their third quarter 2025 results show a significant jump in margins, putting them well ahead of the sector average. The recent acquisition of the Juanicipio mine is already paying off, driving costs down and boosting profitability metrics (ratios that measure a company's ability to generate earnings relative to its revenue, operating costs, and assets).
For the third quarter (Q3) of 2025, Pan American Silver reported a record Attributable revenue of $884.4 million and net earnings of $169.2 million. This financial strength is clearly reflected in their core margins:
- Gross Profit Margin: 47.35%
- Operating Profit Margin (EBIT Margin): 25.3%
- Net Profit Margin: 19.5%
Honestly, these are excellent numbers. The 47.35% gross profit margin, which is revenue minus the cost of goods sold, is already above the sector's average, signaling a very favorable combination of metal prices and production costs. This is the first line of defense against market volatility.
Profitability Trends and Industry Benchmarks
The real story here is the trend. We're not just looking at a single good quarter; we're seeing a structural shift. Pan American Silver's net earnings grew by a massive 196% year-over-year (YoY) in Q3 2025, from $57.1 million to $169.2 million. Also, their Earnings Before Interest and Taxes (EBIT) jumped an even higher 293.13% YoY. That's defintely triple-digit growth, which is not transitory.
When you compare these figures to the broader mining industry, Pan American Silver stands out. Their net income margin of 19.5% is reported to be 'many times superior' to the sectoral average, and their operating margin of 25.3% is a clear signal of efficiency that goes beyond just one segment of the business.
| Profitability Metric | PAAS Q3 2025 Value | Industry Comparison |
|---|---|---|
| Gross Profit Margin | 47.35% | Above Sector Average |
| Operating Profit Margin (EBIT) | 25.3% | Signal of High Efficiency |
| Net Profit Margin | 19.5% | Many Times Superior to Sectoral Average |
| Net Earnings YoY Growth | 196% | Far Above Industry Averages |
Operational Efficiency and Cost Management
The impressive margin expansion is rooted in operational efficiency, not just higher silver and gold prices. The core driver is cost management, specifically the integration of the Juanicipio mine, which Pan American Silver acquired a 44% interest in on September 4, 2025. Even with just a one-month contribution in Q3, the mine is already 'lowering costs and improving margins.'
Here's the quick math on cost control: the company lowered its 2025 guidance for the Silver Segment All-in Sustaining Costs (AISC)-the full cost of producing an ounce of silver-to a range of $14.50 to $16.00 per ounce. Lowering the cost floor like this, especially when prices are favorable, is what creates a wider profit spread. It synthesizes the combined effect of better prices, lower costs dispersion, and a more stable operation.
For a detailed breakdown of the company's financial health, including valuation tools and strategic frameworks, you can read the full post: Breaking Down Pan American Silver Corp. (PAAS) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
Pan American Silver Corp. (PAAS) is defintely managing its balance sheet with a conservative, cash-flow-driven approach, which is exactly what you want to see in a cyclical industry like mining. The direct takeaway is that the company is significantly under-leveraged compared to its peers, prioritizing equity-friendly actions over aggressive debt financing.
As of the third quarter of 2025, Pan American Silver Corp.'s total debt stood at $857.0 million. This debt is primarily structured through two senior notes, plus some lease liabilities and construction loans payable, meaning the majority is long-term and non-revolving. This is a deliberate, stable financing mix. They also maintain an undrawn $750.0 million revolving credit facility, which provides a massive liquidity cushion, bringing their total available liquidity to $1,660.8 million as of Q3 2025. That's a lot of dry powder for a company generating record cash flow.
The company's debt-to-equity (D/E) ratio tells the clearest story about their financing philosophy. The most recent calculation puts Pan American Silver Corp.'s D/E ratio at just 0.15. To be fair, a ratio that low is rare in a capital-intensive sector like mining. Here's the quick math on why that matters:
- Pan American Silver Corp. D/E Ratio: 0.15
- Mining Industry Median D/E Ratio (2024): 0.71
- Typical Mining D/E Range: 0.5-1.5
A ratio of 0.15 means the company has only 15 cents of debt for every dollar of shareholder equity, which is well below the typical 50 cents to $1.50 range for their peers. This low leverage is a huge advantage for weathering commodity price volatility.
Regarding their credit profile, S&P Global Ratings affirmed Pan American Silver Corp.'s credit rating at 'BBB-' (Local Currency LT) with a stable outlook in April 2025. This investment-grade rating reflects their strong balance sheet and solid operational performance. The major strategic move this year-the acquisition of a 44% interest in the Juanicipio mine from MAG Silver in September 2025-was viewed as 'credit positive' by Moody's Ratings, largely because the acquired asset was debt-free and immediately cash-generative. This is how you grow: use cash flow and low debt capacity to buy high-quality, low-cost assets.
Their financing balance clearly favors equity and internal cash generation. The record Attributable free cash flow of $251.7 million in Q3 2025 is being deployed to reward shareholders and fund growth, not just service debt. They are actively returning capital, increasing the dividend to $0.14 per common share for Q3 2025 and repurchasing 1,368,070 shares for $31.1 million year-to-date 2025. This is a strong signal that management believes the stock is undervalued and that their operating cash flow is more than sufficient for capital expenditures. You can read more about this in Breaking Down Pan American Silver Corp. (PAAS) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You want to know if Pan American Silver Corp. (PAAS) can easily cover its short-term bills, and the answer is a resounding yes. Their liquidity position is defintely strong, backed by high cash reserves and record free cash flow generation in the 2025 fiscal year.
The numbers show a company that is not just surviving, but thriving and strategically deploying capital. This financial strength gives management significant flexibility, whether for internal growth or for shareholder returns. Mission Statement, Vision, & Core Values of Pan American Silver Corp. (PAAS).
Assessing Pan American Silver Corp. (PAAS)'s Liquidity
We look at two key ratios to gauge immediate financial health: the Current Ratio and the Quick Ratio (Acid-Test Ratio). These tell us how much in liquid assets the company has for every dollar of short-term debt.
For the period ending mid-2025, Pan American Silver Corp. (PAAS) reported a Current Ratio of approximately 3.05 and a Quick Ratio of around 2.11. Here's the quick math: a Current Ratio of 3.05 means the company has over three dollars in current assets for every one dollar of current liabilities. A Quick Ratio of 2.11, which excludes inventory (a less liquid asset for a miner), is still well above the comfortable 1.0 benchmark. This is a very strong liquidity profile for a mining company, which often carries significant inventory.
Working capital-the difference between current assets and current liabilities-remains robust, sitting at $1,006.4 million as of the end of Q3 2025. While this is a slight dip from the Q2 2025 figure of $1,310.5 million, the overall trend is one of substantial positive working capital, which is a clear strength. Pan American Silver Corp. (PAAS) has ample cushion to manage operational swings and market volatility.
Cash Flow Dynamics and Liquidity Strengths
The real story of liquidity is in the cash flow statement. Cash flow from operations (CFO) is the lifeblood of any business, and Pan American Silver Corp. (PAAS) is generating it at a healthy pace. For the second quarter of 2025 alone, CFO was a strong $293.4 million (after non-cash working capital changes). This operational strength translated into a record Attributable Free Cash Flow of $251.7 million in Q3 2025, a critical metric showing cash left over after all capital expenditures.
Looking at the other cash flow sections:
- Investing Cash Flow: This saw a significant outflow, notably due to the acquisition of MAG Silver Corp., which involved a cash component of over $400 million. This is a strategic use of cash, not a weakness, as it immediately adds the high-margin Juanicipio mine to their portfolio.
- Financing Cash Flow: The company is returning capital to shareholders, paying a Q3 2025 cash dividend of $0.14 per common share. They also have total debt of $857.0 million, which is manageable against their cash generation.
The most compelling strength is the total available liquidity, which stood at an impressive $1,660.8 million in Q3 2025. This figure includes their cash and short-term investments of $910.8 million, plus the full $750.0 million available under their undrawn credit facility. That's a massive buffer against any near-term market shock. They are not facing any potential liquidity concerns right now; they are in a position of power.
Here is a snapshot of the key liquidity indicators:
| Metric | Value (Q3 2025 or TTM) | Interpretation |
|---|---|---|
| Current Ratio | 3.05 | Strong ability to cover short-term liabilities. |
| Quick Ratio | 2.11 | Excellent coverage even without selling inventory. |
| Working Capital | $1,006.4 million | Significant operational cushion. |
| Attributable Free Cash Flow (Q3) | $251.7 million | Record cash generation after capital spending. |
| Total Available Liquidity (Q3) | $1,660.8 million | Massive financial flexibility and buffer. |
Your action item is to track the deployment of that cash. Is that capital being used for further high-return growth projects or consistently returned to you, the shareholder? That's the next question.
Valuation Analysis
You're looking at Pan American Silver Corp. (PAAS) after a massive run-up, and the core question is simple: is there any value left, or is the market getting ahead of itself? The short answer is that while the stock isn't cheap on a historical basis, its forward growth expectations keep it in the 'Moderate Buy' territory for most analysts. We are seeing a classic growth-versus-value tension here.
The stock has had a phenomenal year, increasing by a staggering 81.81% over the last 12 months, with a year-to-date return of 88.38% as of mid-November 2025. The closing price on November 17, 2025, was $37.39, trading significantly above its 52-week low of $19.80. This kind of momentum is great, but it requires a closer look at the fundamentals to justify the current price.
Is Pan American Silver Corp. (PAAS) Overvalued or Undervalued?
To gauge the valuation, we need to look past the stock price and into the core multiples. Here's the quick math on where Pan American Silver Corp. (PAAS) stands compared to its peers and the broader market in the 2025 fiscal year:
- Price-to-Earnings (P/E) Ratio: The P/E ratio sits at about 26.24. This is higher than a lot of basic materials stocks, but it's still less expensive than the broader market average, which suggests investors are pricing in solid earnings growth-forecasted at 39.68% in the coming year.
- Price-to-Book (P/B) Ratio: The P/B is 2.93. A P/B under 3.0 is often seen as reasonable for a growth-oriented mining company, but it's definitely not a deep-value play.
- Enterprise Value-to-EBITDA (EV/EBITDA): This metric, which strips out the impact of debt and non-cash items, is 12.22. This is a key number for capital-intensive sectors like mining; it shows the company is trading at a premium to many of its peers, reflecting its strong mine operating earnings of $313 million in Q3 2025.
Honestly, the valuation suggests the market is willing to pay a premium for the company's strong cash flow and growth prospects, especially following its strategic acquisitions. The stock is priced for performance.
Dividend and Analyst Consensus
The dividend provides a modest but sustainable return. Pan American Silver Corp. (PAAS) offers a dividend yield of approximately 1.19%, based on an annual dividend of $0.46 per share. The payout ratio is a healthy 26.60%, meaning the company is only using about a quarter of its earnings to cover the dividend, so it's defintely sustainable and leaves plenty of cash for capital expenditures and growth.
Wall Street's take is largely bullish. Based on the consensus from a group of analysts, the stock carries a 'Moderate Buy' rating. The average 12-month price target is around $41.25, which implies a decent upside from the current price. However, some of the more optimistic forecasts see the stock hitting as high as $62.00.
Here's a snapshot of the analyst sentiment as of November 2025:
| Consensus Rating | Average Price Target | Implied Upside (from ~$37.39) |
|---|---|---|
| Moderate Buy | $41.25 | ~10.3% |
The analyst ratings break down to 5 Buy, 1 Strong Buy, and 3 Hold ratings among the nine analysts covering the stock. This suggests a clear positive outlook, but the three 'Hold' ratings are a good reminder that not everyone is convinced the current price fully reflects the near-term risks, like fluctuating silver prices or operational hiccups. You should also review the Mission Statement, Vision, & Core Values of Pan American Silver Corp. (PAAS). to understand their long-term strategy.
Your action item is to compare the EV/EBITDA of 12.22 against its direct competitors. If its peers are trading at 8-10x, then Pan American Silver Corp. (PAAS) is definitively overvalued right now, but if they are closer to 11-13x, the premium is justified by its Q3 2025 revenue of $854.6 million and strong free cash flow.
Risk Factors
You've seen Pan American Silver Corp. (PAAS) deliver strong financial performance in 2025, including record attributable free cash flow of $251.7 million in Q3 alone, but the mining business is inherently risky. The biggest threats to that momentum are external-namely, where they operate and the price of the metal they sell-but there are key operational risks you need to watch.
The company is defintely better positioned now, especially with the Silver Segment All-in Sustaining Costs (AISC) lowered to a guidance range of $14.50-$16.00 per ounce for 2025, but that doesn't eliminate the core vulnerabilities. Honestly, the three main risk categories-jurisdictional, market, and operational-are all interconnected, so a spike in one can quickly amplify the others.
External Risks: Jurisdiction and Commodity Volatility
The most significant external risk is the jurisdictional environment, which is a constant for any miner operating in Latin America. Pan American Silver Corp. (PAAS) has major operations in countries like Mexico, Peru, and Bolivia, all of which have cycles of social tension and regulatory changes. For example, the Escobal project in Guatemala is still tied up in a court-mandated International Labour Organization (ILO) 169 consultation process, which continues to delay the unlocking of that asset's long-term value.
Also, commodity price sensitivity is crucial. The Q3 2025 results benefited from a realized silver price of $39.08 per ounce and a gold price of $3,479 per ounce, which amplified profitability. But, if those prices retreat, their margins will immediately compress, even with the improved cost structure. That's just the reality of a price-taker business. Macroeconomic pressures, like inflation and currency fluctuations, also impact their cost base, even as they work to manage it.
Operational and Strategic Challenges
On the operational side, the integration of the Juanicipio mine-acquired as part of the MAG Silver transaction-is a key strategic risk. While the mine is already contributing significantly, its functioning requires constant coordination with the operator, Fresnillo. Any hiccup in that joint venture could impact the updated 2025 silver production guidance of 22.0-22.5 million ounces. Furthermore, some of the gold segment mines showed production variability during the year, which still needs to stabilize to ensure a predictable profile.
Here's a quick snapshot of the key risk areas and their recent impact:
| Risk Category | Specific Risk Factor | 2025 Mitigation/Context |
|---|---|---|
| Jurisdictional/Regulatory | Social/Political Instability (Mexico, Peru, Bolivia) | Ongoing risk; company focuses on local engagement and compliance. Escobal consultation remains a long-term delay. |
| Market/Financial | Commodity Price Volatility | Mitigated by strong Q3 2025 cash flow of $251.7 million and disciplined capital management; liquidity is nearly $1.7 billion. |
| Operational/Strategic | Integration/Coordination (Juanicipio) | Juanicipio is now contributing, but coordination with Fresnillo is required to maintain the benefit. |
| Operational/Internal | Cost Inflation/Operational Efficiency | Mitigated by operational improvements, leading to a reduction in Silver Segment AISC to $14.50-$16.00/oz. |
The good news is that management is not sitting still. They are addressing these risks through concrete actions. For example, they are advancing internal growth opportunities like the La Colorada Skarn project, where they are exploring a two-phase development plan that could deliver a higher-grade, lower-tonnage, and less capital-intensive first phase. This focus on operational efficiency is what helped them reduce the Silver Segment AISC from $20.90 per ounce in 2024 to $15.43 per ounce in Q3 2025. That's a 26% year-over-year reduction. That's smart business.
For a deeper dive into who is betting on these mitigation strategies, you should read Exploring Pan American Silver Corp. (PAAS) Investor Profile: Who's Buying and Why?
The key takeaway is this:
- Watch Jurisdictional Risk Closely: It's the one factor that can halt a project regardless of metal price.
- Monitor Juanicipio's Contribution: Its integration is critical to hitting the updated 2025 production targets.
- Cash is King: The strong cash balance of $910.8 million provides a solid buffer against market volatility.
Finance: Track the quarterly Silver Segment AISC against the $14.50-$16.00/oz guidance to confirm cost control is holding up.
Growth Opportunities
You're looking for a clear map of where Pan American Silver Corp. (PAAS) goes from here, and the answer is simple: the company has fundamentally reset its cost structure and growth trajectory for 2025 by executing a major acquisition. The direct takeaway is that the Juanicipio mine is the primary catalyst, driving a significant increase in attributable silver production and a corresponding drop in operating costs, which should translate to sharply higher earnings this year.
Honestly, the biggest growth driver isn't some new exploration trick; it's the completed acquisition of MAG Silver Corp. on September 4, 2025. This deal gives Pan American Silver Corp. a 44% interest in the high-margin Juanicipio mine in Mexico. Even with just a one-month contribution in Q3 2025, the mine already showed a significant impact on lowering costs and boosting free cash flow, which hit a record $251.7 million for the quarter.
- Juanicipio Mine: A high-margin asset that substantially lowers the company's silver All-in Sustaining Costs (AISC).
- La Colorada Skarn Project: Exploring a two-phase development plan for a higher grade, less capital-intensive first phase.
- Jacobina Optimization: Ongoing studies to relieve production constraints and enhance operational efficiencies.
Here's the quick math on what this means for the full year. Analysts are projecting a strong surge in profitability, and the company's own guidance reflects the operational improvements. The consensus mark for 2025 earnings per share (EPS) is pegged at $1.47, which is an 86.1% year-over-year surge. Other estimates are even higher, up to $1.76 per share. The company is defintely positioned for a breakout year on the back of higher metal prices and better cost control.
| 2025 Financial/Production Metric | Guidance/Estimate | Key Driver |
|---|---|---|
| Attributable Silver Production | 22.0 to 22.5 million ounces | Juanicipio acquisition |
| Attributable Gold Production | 735,000 to 800,000 ounces | Maintained guidance |
| Silver Segment AISC (per ounce) | $14.50 to $16.00 | Juanicipio's low-cost profile |
| Gold Segment AISC (per ounce) | $1,525 to $1,625 | Operational discipline |
| Consensus EPS Estimate | $1.47 per share | Analyst forecast (86.1% YOY growth) |
What this estimate hides is the power of a lower All-in Sustaining Cost (AISC) in a high-price environment. By lowering the Silver Segment AISC guidance to the $14.50 to $16.00 range, Pan American Silver Corp. creates a wider margin when silver prices are trading near all-time highs. This is a crucial competitive advantage. They are one of the world's largest primary silver producers, and that scale, combined with a diversified portfolio across the Americas, provides a level of operational resilience that smaller, single-asset miners just can't match.
The company's strong financial position, with $910.8 million in cash and short-term investments as of Q3 2025, also gives them flexibility to fund internal growth projects like the phased development at La Colorada. You can dive deeper into the market's view of this stronger financial footing in Exploring Pan American Silver Corp. (PAAS) Investor Profile: Who's Buying and Why? The path forward is clear: integrate the new high-margin asset, keep costs down, and unlock the next phase of growth at La Colorada. That's how you maximize returns in a cyclical industry.

Pan American Silver Corp. (PAAS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.