RH (RH) Bundle
You're looking at RH's financials to see if the luxury home sector still has legs, and honestly, the numbers tell a nuanced story you need to understand right now. While the housing market remains challenging and tariffs are a persistent headwind, RH managed to deliver a massive spike in profitability, with GAAP Net Income for the second quarter of 2025 soaring by an impressive 79% to $51.7 million on revenues of $899.2 million. That kind of growth in a tough environment suggests a real strategic separation from peers, but still, you have to weigh the near-term risks. The company's full-year 2025 guidance projects a revenue growth of 9% to 11%, but the real sign of financial health is the projected Free Cash Flow of $250 million to $300 million, which shows a defintely strong cash position despite the heavy international expansion costs. We need to dig into how they're sustaining a high Adjusted EBITDA Margin of 19.0% to 20.0% for the full year, and what that means for your investment thesis against a backdrop of slowing consumer demand.
Revenue Analysis
You need to know where the money is coming from at RH (RH), especially as they execute their aggressive shift into the global luxury space. The direct takeaway is that while the core business of selling high-end products remains the revenue engine, the company's growth is increasingly tied to its strategic, high-margin expansion into experiential retail and international markets. This is a critical pivot in a tough housing market.
For the fiscal year 2025, which ended on February 1, 2025, RH reported total annual revenue of approximately $3.18 billion. This figure represents a year-over-year revenue growth of 5.01%, a respectable bounce-back after a period of contraction in the prior year. Honestly, navigating a 50-year housing slump while still growing revenue shows serious brand power. [cite: 2 (from first search)]
Here's the quick math on their revenue streams:
- Primary Revenue Source: The vast majority of revenue comes from the sale of luxury home furnishings, décor, textiles, and lighting-what RH refers to as its core Products business. This is the foundation that funds everything else.
- Waterworks: A smaller, but important, segment is Waterworks, which contributes to the overall revenue mix, though the core RH segment remains dominant.
- Geographic Concentration: Historically, the revenue has been overwhelmingly concentrated in North America, but that is changing fast.
The most significant change in revenue dynamics is the strategic elevation of the brand's ecosystem beyond just selling products. RH is intentionally moving into what they call 'Products, Places, Services and Spaces.' This means new revenue streams are emerging from:
- RH Hospitality: Revenue generated from their integrated Design Galleries that include restaurants, wine vaults, and other experiential elements.
- International Expansion: New Design Galleries in Europe, like RH Paris and RH England, are driving accelerating demand and will contribute materially to the top line in the near-term. For example, demand at RH England rose 47% in the first quarter of 2025. [cite: 2 (from first search)]
- RH Residences: Their move into conceptualizing and selling fully furnished luxury homes, which taps into the much larger North American housing market, is a defintely a long-term revenue opportunity.
Management is confident this strategy will drive significant growth, forecasting fiscal year 2025 revenue growth to land between 9% and 11%, [cite: 5 (from first search)] which is an acceleration from the prior year's performance. The entire strategy is about scaling taste globally. If you want a deeper dive into who is betting on this luxury shift, you should check out Exploring RH (RH) Investor Profile: Who's Buying and Why?
| Metric | Value (FY 2025) | Year-over-Year Change |
|---|---|---|
| Annual Revenue (ending Feb 1, 2025) | $3.18 Billion | +5.01% |
| Q1 2025 Net Revenues | $813.9 Million | +12.0% |
| Q2 2025 Net Revenues | $899.2 Million | +8.4% |
| FY 2025 Revenue Growth Guidance (Revised) | N/A | 9% to 11% |
Profitability Metrics
You need to know if RH (RH) can turn its high-end brand power into consistent profits, especially with the housing market being so tough. The short answer is yes, but the margins are under pressure from strategic investments and tariffs. RH's profitability in the first half of fiscal 2025 shows a luxury brand with superior pricing power, but also one aggressively funding its future.
Here's the quick math: In the second quarter of 2025, RH reported a gross profit of $409 million on revenue of $899.2 million, and a net income of $51.7 million. That net income figure was a strong 79% increase year-over-year, showing real momentum in the business despite the headwinds.
Gross, Operating, and Net Profit Margins
RH's margins are a clear indicator of its premium market position. The company consistently operates at a level that far outpaces the general retail sector and even many furniture peers. Your focus should be on the operating margin, as it shows core business efficiency before interest and taxes.
- Gross Profit Margin: RH's Q1 2025 gross margin was 43.7%. This is well above the general furniture retail range of 34% to 40% and the general specialty retail average of 36.6% as of November 2025.
- Adjusted Operating Margin: Q2 2025 saw a strong adjusted operating margin of 15.1%. This is a massive outperformance compared to the furniture industry's typical net profit margin of 5% to 10%, highlighting RH's operational leverage.
- Net Profit: The Q2 2025 net income of $51.7 million translated to a net profit margin that is significantly higher than the general specialty retail average of just 2.4%.
To be fair, a competitor like Ethan Allen Interiors reported an even higher Q3 FY2025 gross margin of 61.2%, but RH's luxury model is different, emphasizing large-format galleries and a broader platform. Still, RH's gross margin of 43.7% in Q1 2025 is a sign of healthy pricing power.
Profitability Trends and Operational Efficiency
The trend for RH in 2025 is one of margin compression due to deliberate, strategic spending. Management has guided for a full-year 2025 adjusted operating margin of 13% to 14%, which is a downward revision from their earlier 14% to 15% forecast. This dip isn't just market pressure; it's a cost of doing business right now.
The key drivers impacting the 2025 margin are twofold:
- International Expansion Costs: Investments in their long-term European expansion, including the opening of RH Paris, are expected to create an approximate 200 basis point negative impact on the full-year operating margin.
- Tariff Headwinds: The ongoing trade uncertainty is expected to cost approximately 90 basis points in operating margin for the full fiscal year, even after the company's mitigation efforts.
The good news is the company is defintely addressing the supply chain risk. They are aggressively shifting production away from China, with sourcing from the country expected to drop from 16% in Q1 to just 2% by Q4 of 2025. This pivot to domestic U.S. and Italian production is a long-term operational efficiency play, even if it adds near-term costs. This move should stabilize gross margin in the future.
For a deeper look into who is betting on this strategy, you should read Exploring RH (RH) Investor Profile: Who's Buying and Why?
| Metric | RH (RH) Q2 2025 Actuals | RH (RH) FY 2025 Guidance | Industry Benchmark (Specialty Retail) |
|---|---|---|---|
| Revenue | $899.2 million | Growth of 9% to 11% | N/A |
| Gross Profit Margin | N/A (Q1 was 43.7%) | N/A (Historically Strong) | 36.6% (Specialty Retail Average) |
| Adjusted Operating Margin | 15.1% | 13% to 14% | N/A |
| Net Income | $51.7 million | N/A | N/A |
Debt vs. Equity Structure
RH (RH)'s current financing structure is highly leveraged, a direct consequence of its strategic investments and a period of negative shareholder equity (the book value of the company). This is a critical point for investors: RH is relying heavily on debt to fund its ambitious global expansion and gallery transformation plans, which introduces a higher risk profile.
The core of the issue is the company's capital structure, which shows a negative book value for shareholder equity. As of the quarter ending July 2025, RH (RH) reported total stockholders' equity of approximately $-41 million. This negative figure is a more serious situation than simply a high debt load, as it implies that total liabilities exceed total assets. It's a red flag you defintely need to understand.
Debt Load and Industry Comparison
RH (RH)'s total debt is substantial, primarily in the long-term category. For the quarter ending July 2025, the breakdown of debt and capital lease obligations was clear:
- Short-Term Debt & Capital Lease Obligation: $153 million
- Long-Term Debt & Capital Lease Obligation: $3,759 million
This heavy reliance on borrowing is reflected in the Debt-to-Equity (D/E) ratio, which measures a company's financial leverage by comparing total debt to shareholder equity. Because RH (RH) has negative equity, its D/E ratio is an outlier, calculated at approximately -95.64 as of July 2025. Here's the quick math: a negative equity base makes the ratio mathematically negative or extremely high, but the takeaway is that the company is far outside the norm.
For perspective, the median Debt-to-Equity Ratio for the Retail - Cyclical industry over the past decade has been around 0.84. That means a typical competitor has less than one dollar of debt for every dollar of equity. RH (RH)'s situation shows a complete inversion of this, highlighting a significant dependence on creditor financing.
Financing Strategy and Credit Rating
The company's strategy is to use debt financing to fuel its capital-intensive expansion, including new galleries like RH England and the development of RH Guesthouses, which you can read more about in their Mission Statement, Vision, & Core Values of RH (RH). Management expects to continue using new debt financing arrangements with attractive terms to fund these various investments. This is a high-stakes strategy.
The market acknowledges this risk. S&P Global Ratings currently holds an issuer credit rating of 'B+' on RH (RH), which is a non-investment grade rating, often referred to as 'junk.' While S&P anticipates that the company's leverage-a ratio of debt to earnings-will improve to the low-5x area in 2025, driven by better profitability, the 'B+' rating reflects the substantial debt burden and the challenging operating environment. The company's interest coverage ratio, which measures its ability to pay interest expenses with its earnings before interest and taxes (EBIT), was low at 1.7x, indicating interest payments are not well covered by operating income. That's a tight margin for error.
Liquidity and Solvency
You're looking at RH (RH) and trying to figure out if they can cover their near-term bills, which is what liquidity is all about. The short answer is that while the company's current ratio looks acceptable, the quick ratio tells a much more cautious story, heavily weighted by inventory.
The overall liquidity picture for RH in the 2025 fiscal year is mixed, leaning toward tight when you strip out the less-liquid assets. The annual Current Ratio-which compares all current assets to all current liabilities-sits at about 1.43 for fiscal year 2025. A ratio above 1.0 is generally good, suggesting RH has $1.43 in short-term assets for every $1.00 in short-term debt, but that number hides a major risk: inventory.
Here's the quick math on the working capital position, using the latest available figures. What this estimate hides is the true market value of that inventory, especially if a rapid liquidation were necessary. The company's calculated Working Capital (Current Assets minus Current Liabilities) is approximately $361.35 million, based on a current asset base of around $1,201.7 million.
- Current Ratio (FY 2025): 1.43
- Working Capital (FY 2025 Est.): $361.35 million
The Quick Ratio and Inventory Risk
The Quick Ratio (or acid-test ratio) is the real test of immediate liquidity because it removes inventory from current assets. For a high-end furniture retailer like RH, inventory is a huge part of their balance sheet, and it's not quickly converted to cash without deep discounting. With Q2 2025 inventory at about $982 million, the Quick Ratio drops sharply to roughly 0.26. This is defintely a red flag.
A Quick Ratio below 1.0 means the company cannot cover its immediate liabilities with its most liquid assets (cash, receivables, and marketable securities). This low ratio is what drives the market's concern about an 'unfavorable liquidity position' and a short cash runway, especially when coupled with a total debt load that is substantial.
Cash Flow Statements Overview
The cash flow statement, however, offers a glimmer of positive trend. After a period of cash consumption, RH is now generating cash from its operations. In the second quarter of 2025 alone, the company generated a solid $81 million in Free Cash Flow (FCF).
Management's full-year guidance for 2025 projects FCF between $250 million and $300 million. This positive shift is crucial, as it indicates the core business is finally funding itself and its investments, a trend that could alleviate the liquidity pressure over time. The key is sustaining this positive operating cash flow.
Here is a snapshot of the cash flow trends and positions:
| Cash Flow Metric | Q2 2025 Value | FY 2025 Guidance/Context |
|---|---|---|
| Free Cash Flow (FCF) | $81 million | $250M to $300M (Guidance) |
| Cash & Short-Term Investments | $34.56 million | Low cash on hand relative to debt |
| Liquidity Concern | Quick Ratio: 0.26 (Est.) | High reliance on converting inventory to cash |
If you are looking for a deeper dive into the strategic implications of these numbers, especially how the European expansion and tariff impacts play into the long-term debt structure, you should read the full post: Breaking Down RH (RH) Financial Health: Key Insights for Investors. Your next step should be to monitor the Q3 2025 earnings release for any changes to the FCF guidance and the inventory-to-revenue ratio.
Valuation Analysis
Is RH (RH) overvalued or undervalued? Looking at the numbers as of November 2025, the stock presents a classic mixed signal: it appears undervalued on a forward-looking basis, but the market is defintely pricing in significant near-term risk. The dramatic stock price decline over the last year suggests the market is skeptical of the company's ability to hit its future earnings targets, despite a compelling forward Price-to-Earnings (P/E) multiple.
The current Trailing Twelve Months (TTM) P/E ratio sits at about 26.2, which is not cheap in the retail space. But here's the quick math: the Forward P/E ratio, based on fiscal year 2025 earnings estimates, drops significantly to around 15.67. That forward multiple suggests the stock is trading at a discount to its expected growth-if the company executes. The Enterprise Value-to-EBITDA (EV/EBITDA) ratio, a better measure for capital-intensive companies, is currently 11.83. This is a reasonable multiple, but it's still higher than many peers in a slowing consumer environment.
- P/E (TTM): 26.2.
- P/E (Forward FY25): 15.67.
- EV/EBITDA: 11.83.
The Negative Book Value Conundrum
One critical factor you must consider is the Price-to-Book (P/B) ratio. RH (RH) currently has a negative P/B ratio. This isn't a simple sign of undervaluation; it means the company's total liabilities actually exceed its total assets, resulting in a negative book value (shareholders' equity). This isn't uncommon for companies that execute large share repurchase programs, which reduces equity, but it also reflects a negative Return on Equity (ROE) of -113.58% as of the last reported quarter. This is a red flag that demands a deep dive into the balance sheet structure, which we cover in Exploring RH (RH) Investor Profile: Who's Buying and Why?
Stock Price Volatility and Analyst View
The stock price trend over the last 12 months tells a clear story of market pain. RH (RH) shares have decreased 58.58% from a 52-week high of $457.26 to a recent trading range near $147.00. That's a huge drawdown. The 52-week low is $123.03. The volatility is extreme. Still, Wall Street analysts are mixed, with the consensus leaning toward a 'Hold' rating.
The average 1-year price objective from analysts is a bullish $259.69, suggesting a massive upside from the current price. However, the breakdown is crucial: 10 Buys, 7 Holds, and 3 Sells. This isn't a unified buy signal; it's a deeply divided house, reflecting the risk/reward trade-off tied to their luxury expansion and the housing market cycle. The high target is based on a successful execution of their long-term strategy, but the 'Hold' ratings show caution.
Dividend Policy
RH (RH) is a growth-focused company, not an income stock. They do not currently pay a dividend. The dividend yield is 0.00%. This is normal for a company prioritizing capital for expansion and share buybacks over shareholder distributions. Don't expect a payout anytime soon.
Risk Factors
You're looking at RH (RH) and seeing the luxury brand separation, but you also need to map the very real headwinds that could slow their strategic expansion. The core risk is simple: RH (RH) is a high-end discretionary retailer facing a housing market that management calls the worst in nearly 50 years. This external pressure is the main lever on their financial health, but there are also specific operational and financial risks to watch.
Honestly, the market volatility and inflation risk are just noise compared to the housing slump. The company reported demand growth of 13.7% in Q2 2025, but that was against a backdrop of a polarizing housing market. The biggest near-term financial risk comes from their strategic choices, specifically the debt they've taken on. Total debt stood at a substantial $3.94 billion as of Q2 2025, and while they have assets to monetize, a significant debt burden creates a higher-risk business environment, especially with interest rates still elevated.
Here's the quick math on their operational risks:
- Tariff Costs: RH (RH) anticipates approximately $30 million in tariff-related costs in the second half of fiscal year 2025.
- SG&A Creep: In Q1 2025, Selling, General & Administrative (SG&A) expenses grew by 14.6% to $299.4 million, outpacing revenue growth and signaling rising operational costs.
- Expansion Drag: International expansion is a long-term play, but it's a near-term margin headwind. The Q3 2025 outlook included a negative 270 basis point impact on adjusted operating margin from investments and startup costs for this global push.
The delay of the Fall interior source book by eight weeks also shifts approximately $40 million in revenue from Q3 to Q4 2025 and Q1 2026, which is a short-term revenue flow risk that you need to account for in your quarterly models.
What this estimate hides is the company's decisive action on supply chain. To mitigate the geopolitical and tariff risks, RH (RH) is rapidly shifting production. They expect receipts from China to drop from 16% in Q1 2025 to just 2% by the end of Q4 2025, moving production to places like Vietnam and their own factory in North Carolina, which is a defintely smart move for cost control.
Their financial strength is still solid enough to fund this expansion, with a projected FY25 free cash flow between $250 million and $350 million. They are using this cash to fund their plan to accelerate growth, targeting the opening of seven to nine new galleries per year, plus two to three design studios or new concept galleries. This is a high-stakes, high-reward strategy that relies on their luxury brand separation holding up against a challenging macro backdrop. You can read more about their long-term vision in their Mission Statement, Vision, & Core Values of RH (RH).
The table below summarizes the key financial impacts of these risks and mitigations in 2025:
| Risk/Strategy | Type | 2025 Fiscal Impact |
|---|---|---|
| Worst Housing Market | External | Primary headwind on demand and revenue. |
| Total Debt Burden | Financial | $3.94 billion (Q2 2025) - Higher risk profile. |
| Tariff-Related Costs | Operational/External | Anticipated $30 million in H2 2025. |
| International Expansion Costs | Strategic | Negative 270 basis point impact on Q3 Op. Margin. |
| China Sourcing Reduction | Mitigation | Receipts to drop from 16% (Q1) to 2% (Q4). |
| FY25 Free Cash Flow (FCF) | Mitigation/Strength | Forecasted $250 million to $350 million. |
Next step: Model the impact of a 10% revenue miss against the current $3.499B to $3.595B FY25 revenue forecast to see how much margin compression the debt can handle.
Growth Opportunities
You're looking past the current housing market headwinds, and honestly, that's the right move. RH (RH)'s growth story is not about the next quarter; it's a long-term play on global luxury expansion and brand elevation. The direct takeaway is that while the company revised its fiscal year 2025 outlook downward due to tariff uncertainty, the core growth drivers-international galleries and product innovation-remain firmly in place, pointing to a projected revenue growth of up to 11% this year.
RH is playing offense in a weak cycle. They are defintely building a moat.
Global Platform Expansion: The New Growth Engine
The most significant growth driver is the aggressive international expansion, which is creating a new, higher-margin platform. The opening of Design Galleries in Europe is the primary catalyst. For example, the new RH Paris gallery's early performance has already exceeded expectations, with its design pipeline in the first six days surpassing the first five European galleries combined. The momentum is real: demand at RH England, now in its second year, was up a strong 76% in the second quarter of 2025.
This isn't just a European story, though. The company's platform elevation plans for the remainder of 2025 include opening four additional North American Design Galleries in Manhasset, San Diego, Detroit, and Palm Desert. Plus, they are exploring new, more capital-efficient formats like 'Design Compounds,' which are modular, interconnected spaces designed to reduce capital expenditure. This is how you scale a luxury brand without crushing the balance sheet.
Product Innovation and Strategic Separation
RH's competitive advantage comes from its strategic separation-creating an ecosystem that competitors can't replicate. This includes expanding into hospitality with 22 restaurants currently operating and plans to reach 30. On the product side, the company has refreshed approximately 80% of its assortment, introducing new aesthetics like 'Japandi,' a blend of Japanese minimalism and Scandinavian functionality, which resonates with their affluent customer base.
A major future opportunity, a new brand extension, was planned for the second half of 2025 but has been strategically delayed to Spring 2026 due to tariff uncertainty. This extension is anticipated to 'meaningfully expand' the brand's market size and share, addressing what management believes is the biggest part of the market. This delay is a risk, but it's a calculated one to ensure a clean launch.
- Refreshed 80% of core product assortment.
- Delayed new brand extension to Spring 2026.
- Deepened membership discounts to 30-35% to capture market share.
2025 Financial Projections and Risk Mitigation
For the full fiscal year 2025, the company has provided a revised outlook that reflects near-term macroeconomic pressures and start-up costs from international expansion, which are expected to create a negative 270 basis point operating margin impact in Q3. Here's the quick math on the revised guidance versus analyst consensus:
| Metric | FY 2025 Company Outlook (Revised) | FY 2025 Analyst Consensus |
|---|---|---|
| Revenue Growth | 9% to 11% | 10% |
| Revenue Estimate | N/A | $3.5 billion |
| Adjusted Operating Margin | 13% to 14% | N/A |
| Adjusted EBITDA Margin | 19% to 20% | N/A |
| EPS Estimate | N/A | $9.08 per share |
| Free Cash Flow | $250 million to $300 million | N/A |
The company is mitigating significant tariff-driven risks by shifting its sourcing strategy, expecting receipts from China to decrease from 16% in Q1 2025 to just 2% by Q4 2025. This supply chain pivot to places like the United States, Italy, and Vietnam is a crucial maneuver to protect margins and maintain pricing power. If you want a deeper dive on who is betting on this strategy, you can read Exploring RH (RH) Investor Profile: Who's Buying and Why?

RH (RH) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.