The Oncology Institute, Inc. (TOI) Bundle
You're looking at The Oncology Institute, Inc. (TOI) and seeing a classic growth-vs-profitability story, and honestly, the numbers from the end of 2025 are defintely giving investors whiplash. The company just boosted its full-year revenue guidance to a range of $495 million to $505 million, up from a prior mid-point of $470 million, which is a huge vote of confidence in their top-line expansion, but still, the Q3 2025 net loss of $16.5 million reminds us they aren't out of the woods yet. Here's the quick math: Q3 revenue hit $136.6 million, driven hard by the Retail Pharmacy and Dispensary segment, which alone brought in $75.9 million, showing their value-based care model is working at the gross level; but that GAAP net loss is real, so we need to focus on the non-GAAP metric of Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) which narrowed to a loss of just $3.5 million in Q3. The near-term opportunity is clear: management expects Q4 2025 Adjusted EBITDA to be positive, landing between $0 and $2 million, meaning The Oncology Institute is finally on the cusp of operational profitability, and that's the one number you need to track right now to map your next move.
Revenue Analysis
You need to know if The Oncology Institute, Inc. (TOI) can sustain its top-line momentum, and the short answer is yes-the company is projecting a strong revenue trajectory for the 2025 fiscal year, driven by its pharmacy services. Management has raised its full-year 2025 revenue guidance to a range of $495 million to $505 million, a significant increase from prior estimates, indicating confidence in continued growth.
The primary engine for this growth is the company's vertically integrated model, specifically the retail pharmacy and dispensary segment. This segment is defintely the star performer. In the third quarter of 2025 alone, consolidated revenue hit $136.6 million, representing a massive 36.7% year-over-year increase from the $99.9 million reported in Q3 2024.
Here's the quick math on where that revenue is coming from:
- Retail Pharmacy/Dispensary: This segment contributed $75.9 million in revenue in Q3 2025, which is roughly 55.6% of the total consolidated revenue for the quarter.
- Fee-for-Service (FFS) and Patient Services: This traditional segment, which includes core medical oncology services, is also growing, with FFS revenue increasing 13% over Q3 2024.
The shift toward pharmacy dominance is the most significant change. The retail pharmacy business saw a 42% surge in Q3 2025, setting fill records. This growth is a key component of their value-based care model, capturing more of the total patient spend in-house. Plus, the company is seeing solid organic growth in key regions like Florida and Oregon, which is helping to push the patient services revenue back up. To understand the investor landscape around this performance, you should consider Exploring The Oncology Institute, Inc. (TOI) Investor Profile: Who's Buying and Why?
What this estimate hides, still, is the full breakdown of the Patient Services segment, which consists of capitation (a fixed payment per patient per month) and fee-for-service. But the overall picture is clear: the company is on track for over 20% revenue growth for the full year 2025, building on the $393.41 million in annual revenue they recorded in 2024. The growth is accelerating, and it's heavily weighted toward the higher-margin pharmacy services. This is a good trend.
| Metric | Q3 2025 Value | YoY Change | 2025 Full-Year Guidance |
|---|---|---|---|
| Consolidated Revenue | $136.6 million | +36.7% | $495M to $505M |
| Retail Pharmacy Revenue | $75.9 million | N/A (Segment Detail) | N/A (Not Publicly Segmented) |
| Fee-for-Service (FFS) Growth | N/A (Included in Consolidated) | +13% | N/A |
Profitability Metrics
You want to know if The Oncology Institute, Inc. (TOI) is making money, and the short answer is: not yet on a GAAP basis, but the trend toward operational profitability is accelerating. For fiscal year 2025, the company projects a consolidated revenue between $495 million and $505 million, a significant top-line growth that still masks a bottom-line loss, which is common for high-growth, value-based healthcare models.
Here's the quick math on their core margins for the trailing twelve months (TTM) ended Q3 2025, which gives us the clearest picture of their current financial health:
- Gross Profit Margin: The TTM margin stands at approximately 15.02%.
- Operating Profit Margin (EBIT Margin): This TTM figure is deeply negative at -11.05%.
- Net Profit Margin: The TTM net margin is -15.53%, indicating a substantial net loss.
This tells us the core service delivery is generating a positive gross profit, but the selling, general, and administrative expenses (SG&A) are still too high, pushing the company into a loss from operations. To be fair, this is a business model focused on long-term patient value, not just immediate profit. You can learn more about their long-term focus in their Mission Statement, Vision, & Core Values of The Oncology Institute, Inc. (TOI).
Trends and Operational Efficiency
The real story isn't the current loss; it's the steep improvement in operational efficiency. In the third quarter of 2025 alone, The Oncology Institute, Inc. reported a gross profit of $18.9 million on consolidated revenue of $136.6 million. This gross profit figure increased by 31.7% compared to the same quarter last year. Still, the gross margin saw a slight dip from 14.4% to 13.9% year-over-year, which is something to watch, defintely. That dip is likely tied to the massive growth in their lower-margin, but high-volume, pharmacy business.
The most compelling trend is the narrowing of the operating loss, best seen in the non-GAAP Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization). The Adjusted EBITDA loss improved dramatically from $(8.2) million in Q3 2024 to $(3.5) million in Q3 2025. This operational tightening is a direct result of management's focus on cost management, including leveraging Artificial Intelligence (AI) to drive efficiencies and reduce authorization submission time. The company even hit a major milestone, achieving its first month of positive Adjusted EBITDA in September 2025. For the full year 2025, they expect the Adjusted EBITDA loss to narrow to between $(11) million and $(13) million, a significant improvement from prior periods.
Industry Comparison: A Clear Gap
When you stack The Oncology Institute, Inc.'s profitability against the industry average for Medical Services, the gap is clear. It highlights the inherent risk and opportunity in a growth-focused, value-based care model versus traditional fee-for-service providers.
| Profitability Metric (TTM Q3 2025) | The Oncology Institute, Inc. (TOI) | Industry Average (Medical Services) | Variance |
|---|---|---|---|
| Gross Profit Margin | 15.02% | 25.54% | -10.52 percentage points |
| Operating Margin | -11.05% | 6.5% | -17.55 percentage points |
| Net Profit Margin | -15.53% | 3.26% | -18.79 percentage points |
What this estimate hides is that The Oncology Institute, Inc. is trading a higher gross margin for rapid market share and value-based contract growth, particularly through its high-volume Retail Pharmacy and Dispensary segment, which contributed $75.9 million in revenue in Q3 2025. The goal is to build a massive, efficient platform now, and let the scale eventually close that margin gap. Your action item is simple: Finance should monitor the Gross Margin trend quarter-over-quarter, specifically isolating the margin of the Patient Services segment versus the Pharmacy segment, to ensure the core business isn't subsidizing growth in a way that is unsustainable.
Debt vs. Equity Structure
The Oncology Institute, Inc. (TOI) is currently operating with a highly leveraged capital structure, which is the direct result of a negative equity position. As of September 30, 2025, the company's total liabilities exceeded its total assets, a crucial point for any investor to understand. This isn't just a high debt load; it signals that the company's debt is not fully backed by shareholder capital.
The total debt for The Oncology Institute, Inc. stands at approximately $83.356 million, combining long-term and short-term obligations. Specifically, the long-term debt, net of unamortized debt issuance costs, is the dominant component at $76.195 million. Short-term debt, which represents obligations due within one year, is a much smaller, but still significant, $7.161 million.
Here's the quick math on the key components as of Q3 2025 (in millions):
- Long-Term Debt: $76.195
- Current Debt: $7.161
- Total Equity (Deficit): -$12.27
Your immediate concern should be the Debt-to-Equity (D/E) ratio, which is a staggering -11.48. A negative D/E ratio means the company has a shareholder's deficit, where accumulated losses have wiped out the original equity investment. To be fair, this is common in high-growth, pre-profitability companies, but it definitely raises the risk profile. The average D/E ratio for the Biotechnology and Medical Services sector is typically low, around 0.17, so The Oncology Institute, Inc.'s figure is an extreme outlier, suggesting a concerning level of leverage and financial risk.
Balancing Debt Financing and Equity Funding
The Oncology Institute, Inc. is actively working to rebalance its capital structure through a mix of debt paydown and equity raises. In the first quarter of 2025, the company executed a $20 million partial paydown of convertible preferred debt, which is a positive step toward reducing high-cost obligations. Simultaneously, they secured $16.5 million in gross proceeds from a private placement, a clear move to bolster the equity side of the balance sheet and improve liquidity.
This dual action shows management is aware of the issue. Still, the reliance on equity funding (like the private placement) is necessary to finance growth when debt markets may be wary of the negative equity position. The goal is to reach a point where positive operating cash flow can fund growth, reducing the need for dilutive equity or expensive debt.
For a clearer view of the funding mix, look at the table below:
| Capital Component | Amount (Millions USD) - Q3 2025 | Insight |
| Long-Term Debt | $76.195 | Primary source of non-current financing. |
| Current Debt (Short-Term) | $7.161 | Manageable near-term obligation. |
| Total Debt | $83.356 | Total external financing obligation. |
| Total Equity (Deficit) | -$12.27 | Indicates accumulated losses exceed invested capital. |
| Debt-to-Equity Ratio | -11.48 | Extreme leverage due to negative equity. |
The key action for you is to monitor the company's progress toward achieving positive free cash flow, which management is targeting for 2026. Until then, the high leverage and negative equity mean the stock is defintely sensitive to any operational missteps or shifts in the credit market.
Liquidity and Solvency
You need to know if The Oncology Institute, Inc. (TOI) has enough short-term cash to cover its immediate bills, and honestly, the picture is mixed. While the core liquidity ratios look okay, a closer look at working capital and cash flow shows the company is still burning cash, which is a near-term risk you defintely need to factor into your model.
Assessing The Oncology Institute, Inc. (TOI)'s Liquidity
The standard measures of liquidity-the Current Ratio and Quick Ratio-show The Oncology Institute, Inc. (TOI) is currently able to cover its short-term liabilities, but these ratios have been trending down. The trailing twelve months (TTM) Current Ratio stands at 1.62, meaning the company has $1.62 in current assets for every dollar of current liabilities. That's a healthy buffer. The Quick Ratio, which strips out inventory (since it's less liquid), is also solid at 1.37. This suggests the company's accounts receivable and cash are more than enough to handle immediate obligations.
Here's the quick math on the trend, though: that Current Ratio of 1.62 is a sharp drop from the 4.12 reported just a year prior (December 2024 fiscal year end), indicating a significant shift in the balance of current assets versus current liabilities. A drop like that isn't a red flag yet, but it demands attention.
- Current Ratio (TTM): 1.62
- Quick Ratio (TTM): 1.37
- Cash (Q3 2025): $27.7 million
Working Capital and Cash Flow Trends
The working capital position-Current Assets minus Current Liabilities-tells a different story than the ratios alone. The Oncology Institute, Inc. (TOI)'s net current asset value (a proxy for working capital) for the TTM period is negative, sitting at approximately $-63.99 million. This negative figure, while common for high-growth service companies that manage payables tightly, suggests they are relying on external funding or operating cash flow to bridge the gap.
Looking at the cash flow statements confirms the pressure. For the trailing twelve months, cash flow from operations was negative at -$23.63 million. This means the core business is not generating enough cash to fund its own day-to-day activities. Management's updated full-year 2025 guidance projects Free Cash Flow (FCF) to be between $(12) million and $(21) million. A negative FCF means they are burning cash, which is why the company's cash and cash equivalents stood at $27.7 million as of September 30, 2025, down from prior periods.
The cash flow breakdown for the TTM period shows where the money is moving:
| Cash Flow Component (TTM) | Amount (in millions) | Trend Implication |
|---|---|---|
| Operating Cash Flow | -$23.63 | Core business is a cash drain. |
| Investing Cash Flow | Variable/Positive in Q3 2024 | Acquisitions/CapEx are managed. |
| Financing Cash Flow | Variable/Used in Q3 2024 | Used for debt/financing payments. |
What this estimate hides is the reliance on financing activities, like equity raises or debt, to maintain the cash balance. The company needs to flip that operating cash flow to positive, or the current cash balance of $27.7 million will quickly become a major liquidity concern. For a deeper dive into the company's strategy, check out Breaking Down The Oncology Institute, Inc. (TOI) Financial Health: Key Insights for Investors.
Next Action: Finance team should model a 12-month cash runway scenario assuming the worst-case FCF guidance of $(21) million for the full year 2025, and identify necessary capital raises or cost cuts by the end of the quarter.
Valuation Analysis
You want to know if The Oncology Institute, Inc. (TOI) is a value play or a trap right now. The quick answer is that traditional metrics flag a company in a high-growth, pre-profitability phase, but analyst conviction suggests a significant upside. The stock is defintely not cheap on a book value basis, but the market is clearly betting on future earnings power and strong revenue growth.
As a seasoned analyst, I look at three core ratios to map the valuation landscape. Here's the quick math using the latest 2025 fiscal year data. Because TOI is still operating at a loss, the earnings-based metrics are distorted, so we must rely more on price-to-sales and forward projections.
- Price-to-Earnings (P/E): This ratio is negative, which is common for companies focused on aggressive expansion. With an estimated 2025 Earnings Per Share (EPS) of approximately -$0.54, the P/E ratio is not a useful gauge of value today.
- Enterprise Value-to-EBITDA (EV/EBITDA): This is also negative, clocking in at around -9.53x as of November 2025, because the Trailing Twelve Months (TTM) EBITDA is still negative. What this estimate hides is the improving trend: the company narrowed its full-year 2025 Adjusted EBITDA guidance to a loss of $(11) million to $(13) million, a significant improvement from prior expectations.
- Price-to-Book (P/B): The latest available P/B ratio is high at 6.5x (as of December 2024). This tells you investors are paying a premium-over six times the company's net asset value-which is a clear sign the market values TOI's intangible assets, like its value-based care model and network, far more than its tangible balance sheet.
Is TOI Overvalued or Undervalued?
The Oncology Institute is currently trading as undervalued, but only if you believe the analyst consensus on future growth. The stock has been highly volatile, with its 52-week price range spanning from a low of $0.13 to a high of $4.88. Since late October 2025, the stock has seen a sharp downtrend, dropping approximately -27.89%. This recent drop suggests market skepticism about the pace of their path to profitability, despite strong revenue growth.
But here's the key: Wall Street analysts remain bullish. The consensus rating is a 'Moderate Buy' to 'Strong Buy,' with an average 12-month price target of approximately $7.14 per share. Based on a recent stock price of around $3.13, that target implies a potential upside of over 120%. This gap between the current price and the target suggests the stock is significantly undervalued if management executes on its updated 2025 revenue guidance of $495 million to $505 million. The market is not yet pricing in the full value of that projected top-line growth.
Dividend Policy and Stock Action
Don't look to The Oncology Institute for income; it is a growth-focused play. The company has a 0.00% dividend yield and a 0.0% payout ratio, as it rightly reinvests all cash back into expansion, like new capitated contracts and its retail pharmacy segment. The focus is on scaling its value-based oncology care model, not returning capital to shareholders yet. Given the volatile stock history and the high P/B ratio, this is a conviction investment based purely on the company's ability to convert its impressive revenue growth into positive Adjusted EBITDA, which is expected to be near breakeven in Q4 2025 ($0 to $2 million). For a deeper dive into the company's operational strength, check out Breaking Down The Oncology Institute, Inc. (TOI) Financial Health: Key Insights for Investors.
| Valuation Metric | 2025 Fiscal Year Data | Interpretation |
|---|---|---|
| P/E Ratio (Est.) | Negative (EPS Est. $-0.54) | Not useful; company is pre-profitability. |
| EV/EBITDA (TTM) | -9.53x (as of Nov 2025) | Negative EBITDA indicates ongoing operating losses. |
| Price-to-Book (P/B) | 6.5x (Latest available) | High premium on net assets; market values growth/intangibles. |
| Analyst Consensus | Moderate Buy / Strong Buy | Strong conviction in future price appreciation. |
| Average Price Target | $7.14 | Implies over 120% upside from current price. |
| Dividend Yield | 0.00% | No dividend; all capital is reinvested for growth. |
Risk Factors
You're looking at The Oncology Institute, Inc. (TOI) right now, seeing the revenue growth-Q3 2025 revenue hit $136.6 million, a 36.7% jump year-over-year-but you must look past the top line. The core risks are concentrated in financial stability and the regulatory environment, which could defintely derail their path to sustained profitability. We need to map the near-term dangers to see if the upside is worth the leverage they've taken on.
Financial and Operational Headwinds
The most immediate and pressing risk is the company's financial structure. The Oncology Institute's financial strength is currently rated as poor, primarily due to high debt levels. Here's the quick math: the Altman Z-Score, a measure of bankruptcy risk, sits at a distressed 0.7 as of November 2025, which puts the company in the danger zone for potential financial distress within the next two years. Plus, the debt-to-equity ratio is a concerning -11.48, signaling a significant level of balance sheet leverage. While they are guiding for full-year 2025 revenue between $495 and $505 million, the updated Adjusted EBITDA guidance is still a loss between $(11) and $(13) million.
The company has a clear path to profitability, but it's a tightrope walk.
Operational risks also remain tied to managing rapid expansion. Their growth strategy depends on their ability to build or acquire new clinics and integrate new capitated lives-over 100,000 new lives are expected from recent contracts. Failure to manage this scale effectively, or a material weakness in internal control over financial reporting (a risk highlighted in past filings), could lead to misstatements or operational interruptions.
- High debt levels create immediate refinancing risk.
- Stock volatility is extreme, with a beta of -2.95.
- Achieving positive free cash flow is not anticipated until 2026.
External Regulatory and Market Risks
As a healthcare provider, The Oncology Institute is highly exposed to external sector-specific risks, particularly regulatory changes and reimbursement shifts. Changes to Medicare, Medicaid, or commercial payor reimbursement rates-especially for high-cost oncology drugs which fuel their growing Pharmacy segment (Q3 2025 revenue of $75.9 million) -could instantly compress margins. The shift to value-based care (capitation) is a mitigation strategy, but it also introduces the risk of higher-than-expected Medical Loss Ratios (MLR), where patient care costs exceed collected premiums.
The competitive landscape is also intense. The Oncology Institute competes with large hospital systems and other community oncology groups, and its ability to maintain favorable payor contracts is paramount. Any adverse outcome from judicial or administrative proceedings, which is a constant threat in the highly-regulated healthcare sector, could also interrupt operations and create negative publicity.
| Risk Category | 2025 Financial Metric/Impact | Mitigation Strategy |
|---|---|---|
| Financial Distress | Altman Z-Score of 0.7 (Distress Zone) | Targeting Q4 2025 Adjusted EBITDA of $0 to $2 million. |
| Reimbursement/Regulatory | Impact on Pharmacy revenue (Q3 2025: $75.9 million) | Expansion of value-based capitation contracts (e.g., Silver Summit Health Plan). |
| Operational Scale | Integrating over 100,000 new capitated lives | Leveraging AI for operational efficiencies; new executive appointments. |
Mitigation and Forward Action
The Oncology Institute is actively addressing these risks by doubling down on strategic initiatives. They are expanding into new markets like Florida and Nevada and signing new capitation relationships, which shifts the business model toward more predictable, value-based revenue streams. The exceptional growth in their in-house Pharmacy and Dispensary segment is a powerful internal lever, providing higher-margin revenue that will be critical for bridging the gap to positive free cash flow in 2026. This focus aligns with their core strategy, which you can review here: Mission Statement, Vision, & Core Values of The Oncology Institute, Inc. (TOI).
Your next step is to monitor the Q4 2025 earnings release for confirmation of the projected positive Adjusted EBITDA and any updates on their debt restructuring or refinancing plans. Finance: Draft a sensitivity analysis on TOI's 2026 cash flow based on a 5% cut to pharmacy reimbursement rates by the end of the month.
Growth Opportunities
You're looking past the current net loss and focusing on the underlying growth engine, and that's defintely the right approach for a value-based care model like The Oncology Institute, Inc. (TOI). The direct takeaway is this: TOI is successfully executing a high-growth strategy centered on its specialty pharmacy and expanding capitated contracts, which has led to a significant increase in its 2025 revenue guidance.
The company's full-year 2025 revenue guidance was recently raised to a range between $495 million and $505 million, a strong signal that their model is gaining traction. This revised outlook is a clear vote of confidence from management, especially since it surpasses the analyst sales estimate of $478.8 million. Still, you must be a realist: the updated Adjusted EBITDA guidance remains a loss, projected between $(11) million and $(13) million for the full year, but the company did achieve its first month of Adjusted EBITDA profitability in September 2025.
Here's the quick math on their growth drivers:
- Specialty Pharmacy: This segment is the primary growth lever, generating $75.9 million in revenue in Q3 2025 alone, reflecting a massive 42% year-over-year growth.
- Value-Based Contracts: TOI continues to expand its capitation model (a fixed payment per patient, per month), adding over 50,000 new capitated lives in Nevada and California in Q2 2025.
- Operational Efficiency: The rollout of an 'agentic AI model' for prior authorization submissions is a key innovation. This is expected to cut submission time from 18 minutes to just 5 seconds, potentially yielding up to $2 million in operating expense efficiencies.
The core competitive advantage for The Oncology Institute, Inc. is its integrated, value-based care platform. Unlike traditional fee-for-service models, TOI manages the total cost of oncology care for payors, which is a powerful selling point in the increasingly cost-conscious US healthcare market. This model, combined with their internal specialty pharmacy, allows them to capture a greater share of the healthcare dollar and reduce prescription leakage to outside providers.
Strategic expansion and partnerships are reinforcing this growth. For instance, the company recently expanded its delegated capitation partnership with Elevance Health in Florida, which more than doubled the number of Medicare Advantage lives under capitation in that market. Also, in September 2025, TOI announced a new partnership with Protocol Behavioral Health, integrating specialized mental health care for cancer patients, which deepens their patient-centric model and helps control the total cost of care. This focus on comprehensive care is what differentiates them.
What this estimate hides is the execution risk inherent in rapid expansion and technology integration, plus the market uncertainty from debates around the Affordable Care Act (ACA) exchanges. But the momentum is clear. The company is reinforcing its expectation to achieve free cash flow positivity in 2026, which is the next critical milestone for investors to watch. You can dive deeper into the financial mechanics of their model in our full post: Breaking Down The Oncology Institute, Inc. (TOI) Financial Health: Key Insights for Investors.
Here is a snapshot of the updated 2025 guidance:
| Metric | Full-Year 2025 Guidance (Updated Nov 2025) | Key Driver |
|---|---|---|
| Consolidated Revenue | $495 million - $505 million | Specialty Pharmacy Growth (42% YoY in Q3 2025) |
| Adjusted EBITDA | $(11) million - $(13) million | Improved operational efficiency, Q4 target of $0 - $2 million |
| Q3 2025 Actual Revenue | $136.6 million | Strong Fee-for-Service and Pharmacy performance |
Next Step: Monitor the Q4 2025 earnings release closely for confirmation that they hit their Adjusted EBITDA breakeven target.

The Oncology Institute, Inc. (TOI) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.