Fulton Financial Corporation (FULT) DCF Valuation

Fulton Financial Corporation (Fult) Valation DCF

US | Financial Services | Banks - Regional | NASDAQ
Fulton Financial Corporation (FULT) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

Fulton Financial Corporation (FULT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL: $121 $71

Simplifier la valorisation Fulton Financial Corporation (Fult) avec cette calculatrice DCF personnalisable! Avec Real Fulton Financial Corporation (FULT) Financials and Ajustement Prévision des intrants, vous pouvez tester les scénarios et découvrir la juste valeur de Fulton Financial Corporation (Fult) en procès-verbal.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 864.5 858.6 903.5 1,008.8 1,027.9 1,074.4 1,123.0 1,173.8 1,226.9 1,282.4
Revenue Growth, % 0.00 -0.69 5.23 11.65 1.90 4.52 4.52 4.52 4.52 4.52
EBITDA 293.6 231.6 363.6 378.9 381.7 378.0 395.1 412.9 431.6 451.1
EBITDA, % 33.96 26.97 40.25 37.57 37.13 35.18 35.18 35.18 35.18 35.18
Depreciation 29.6 29.3 29.4 31.9 33.0 35.3 36.9 38.6 40.4 42.2
Depreciation, % 3.43 3.42 3.25 3.17 3.21 3.29 3.29 3.29 3.29 3.29
EBIT 264.0 202.2 334.2 347.0 348.7 342.6 358.1 374.3 391.2 408.9
EBIT, % 30.53 23.55 37.00 34.40 33.92 31.89 31.89 31.89 31.89 31.89
Total Cash 1,500.4 1,776.0 1,591.8 126.9 532.3 0.0 0.0 0.0 0.0 0.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 360.3 352.1 293.8 351.7 478.9
Account Receivables, % 41.67 41.00 32.52 34.87 46.59
Inventories -585.5 -1,925.0 -1,697.9 -779.3 .0 -741.3 -774.8 -809.9 -846.5 -884.8
Inventories, % -67.73 -224.20 -187.93 -77.25 0.00 -69.00 -69.00 -69.00 -69.00 -69.00
Accounts Payable 8.8 10.4 7.0 10.2 35.1 16.0 16.7 17.5 18.3 19.1
Accounts Payable, % 1.02 1.21 0.77 1.01 3.41 1.49 1.49 1.49 1.49 1.49
Capital Expenditure -33.7 -20.2 -17.7 -21.2 -33.0 -29.1 -30.4 -31.8 -33.2 -34.8
Capital Expenditure, % -3.90 -2.36 -1.96 -2.11 -3.21 -2.71 -2.71 -2.71 -2.71 -2.71
Tax Rate, % 14.20 11.97 17.56 17.29 18.47 15.90 15.90 15.90 15.90 15.90
EBITAT 226.5 178.0 275.5 287.0 284.3 288.1 301.2 314.8 329.0 343.9
Depreciation 29.6 29.3 29.4 31.9 33.0 35.3 36.9 38.6 40.4 42.2
Changes in Account Receivables 56.4 -19.2 -19.9 -20.9 -21.9
Changes in Inventories 741.3 33.5 35.1 36.6 38.3
Changes in Accounts Payable -19.1 0.7 0.8 0.8 0.8
Capital Expenditure -33.7 -20.2 -17.7 -21.2 -33.0 -29.1 -30.4 -31.8 -33.2 -34.8
UFCF 456.5 1,536.3 115.0 -675.7 -597.2 1,072.9 322.8 337.5 352.6 368.6
WACC, % 12.72 12.91 12.43 12.46 12.36 12.58 12.58 12.58 12.58 12.58
PV UFCF 953.0 254.7 236.6 219.5 203.8
SUM PV UFCF 1,867.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 376.0
Terminal Value 3,553.6
Present Terminal Value 1,965.0
Enterprise Value 3,832.7
Net Debt 1,104.0
Equity Value 2,728.7
Diluted Shares Outstanding, MM 167.0
Equity Value Per Share 16.34

What You Will Get

  • Genuine Fulton Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for Fulton Financial Corporation (FULT).
  • Comprehensive Customization: Modify all essential parameters (yellow cells) such as WACC, growth %, and tax rates.
  • Immediate Valuation Adjustments: Automatic recalculations to evaluate the effects of changes on Fulton Financial's fair value.
  • Flexible Excel Template: Designed for quick modifications, scenario testing, and in-depth projections.
  • Efficient and Precise: Avoid constructing models from the ground up while ensuring accuracy and adaptability.

Key Features

  • Customizable Financial Inputs: Adjust essential parameters such as loan growth, net interest margin, and operating expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and other financial metrics.
  • High-Precision Accuracy: Utilizes Fulton Financial Corporation’s actual financial data for credible valuation results.
  • Streamlined Scenario Analysis: Easily evaluate various assumptions and analyze different outcomes.
  • Efficiency Booster: Avoid the hassle of constructing intricate valuation models from the ground up.

How It Works

  1. Download the Template: Get instant access to the Excel-based FULT DCF Calculator.
  2. Input Your Assumptions: Adjust yellow-highlighted cells for growth rates, WACC, margins, and more.
  3. Instant Calculations: The model automatically updates Fulton Financial Corporation’s intrinsic value.
  4. Test Scenarios: Simulate different assumptions to evaluate potential valuation changes.
  5. Analyze and Decide: Use the results to guide your investment or financial analysis.

Why Choose This Calculator for Fulton Financial Corporation (FULT)?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and advisors.
  • Accurate Financial Data: Historical and projected financials for Fulton Financial Corporation (FULT) preloaded for precision.
  • Comprehensive Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Detailed Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance makes the process straightforward.

Who Should Use This Product?

  • Investors: Evaluate Fulton Financial Corporation’s valuation before making stock decisions.
  • CFOs and Financial Analysts: Enhance valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand the valuation strategies of established financial institutions like Fulton Financial.
  • Consultants: Create detailed valuation reports for your clientele.
  • Students and Educators: Utilize current data to learn and teach valuation principles.

What the Template Contains

  • Preloaded FULT Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.