SEI Investments Company (SEIC) DCF Valuation

SEI Investments Company (SEIC) DCF Valuation

US | Financial Services | Asset Management | NASDAQ
SEI Investments Company (SEIC) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

SEI Investments Company (SEIC) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Explore SEI Investments Company's (SEIC) financial future with our user-friendly DCF Calculator! Enter your projections for growth, margins, and expenses to determine SEI Investments Company's (SEIC) intrinsic value and enhance your investment strategy.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 1,649.9 1,684.1 1,918.3 1,991.0 1,919.8 1,997.5 2,078.4 2,162.5 2,250.1 2,341.2
Revenue Growth, % 0 2.07 13.91 3.79 -3.58 4.05 4.05 4.05 4.05 4.05
EBITDA 545.0 530.4 646.9 561.2 501.3 609.5 634.1 659.8 686.5 714.3
EBITDA, % 33.03 31.5 33.72 28.19 26.11 30.51 30.51 30.51 30.51 30.51
Depreciation 80.9 83.9 92.6 87.9 74.0 91.8 95.5 99.4 103.4 107.6
Depreciation, % 4.9 4.98 4.83 4.42 3.85 4.6 4.6 4.6 4.6 4.6
EBIT 464.2 446.5 554.3 473.3 427.3 517.6 538.6 560.4 583.1 606.7
EBIT, % 28.13 26.51 28.89 23.77 22.26 25.91 25.91 25.91 25.91 25.91
Total Cash 874.9 818.7 853.5 885.2 866.0 941.6 979.8 1,019.4 1,060.7 1,103.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 394.5 440.5 500.6 492.5 557.3
Account Receivables, % 23.91 26.16 26.1 24.74 29.03
Inventories 3.1 3.1 .4 .4 .0 1.6 1.7 1.8 1.8 1.9
Inventories, % 0.18795 0.18414 0.01829737 0.017629 0 0.08160348 0.08160348 0.08160348 0.08160348 0.08160348
Accounts Payable 4.4 7.8 10.3 13.3 10.6 9.9 10.3 10.8 11.2 11.6
Accounts Payable, % 0.26808 0.46115 0.53756 0.66714 0.55308 0.4974 0.4974 0.4974 0.4974 0.4974
Capital Expenditure -77.2 -78.6 -52.5 -74.5 -58.8 -75.4 -78.5 -81.7 -85.0 -88.4
Capital Expenditure, % -4.68 -4.67 -2.74 -3.74 -3.06 -3.78 -3.78 -3.78 -3.78 -3.78
Tax Rate, % 22.26 22.26 22.26 22.26 22.26 22.26 22.26 22.26 22.26 22.26
EBITAT 368.6 351.2 436.8 369.3 332.1 406.5 422.9 440.1 457.9 476.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -20.9 313.9 422.0 393.9 280.2 458.8 419.3 436.3 453.9 472.3
WACC, % 9.03 9.03 9.03 9.03 9.03 9.03 9.03 9.03 9.03 9.03
PV UFCF
SUM PV UFCF 1,737.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 482
Terminal Value 6,848
Present Terminal Value 4,444
Enterprise Value 6,181
Net Debt -809
Equity Value 6,991
Diluted Shares Outstanding, MM 134
Equity Value Per Share 52.28

What You Will Get

  • Real SEI Data: Preloaded financials – from revenue to EBIT – based on actual and projected figures for SEI Investments Company (SEIC).
  • Full Customization: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates to fit SEI's unique context.
  • Instant Valuation Updates: Automatic recalculations to analyze the impact of changes on SEI’s fair value.
  • Versatile Excel Template: Tailored for quick edits, scenario testing, and detailed projections specific to SEI Investments Company (SEIC).
  • Time-Saving and Accurate: Skip building models from scratch while maintaining precision and flexibility for SEI's financial analysis.

Key Features

  • Customizable Investment Parameters: Adjust essential inputs such as asset allocation, risk tolerance, and investment horizon.
  • Instant Portfolio Valuation: Quickly calculates portfolio performance, returns, and risk metrics.
  • Industry-Leading Precision: Leverages SEI's extensive market data for accurate investment insights.
  • Seamless Scenario Analysis: Explore various investment scenarios and easily assess their impact.
  • Efficiency Booster: Streamline your investment analysis without the hassle of complex spreadsheets.

How It Works

  • Step 1: Download the prebuilt Excel template featuring SEI Investments Company's (SEIC) data.
  • Step 2: Navigate through the pre-filled sheets to familiarize yourself with the essential metrics.
  • Step 3: Modify forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly see the recalculated results, including SEI Investments Company's (SEIC) intrinsic value.
  • Step 5: Utilize the outputs to make informed investment decisions or generate detailed reports.

Why Choose SEI Investments Company (SEIC)?

  • Streamlined Processes: Access comprehensive investment solutions without the hassle of complex setups.
  • Enhanced Precision: Utilize robust financial analytics that minimize discrepancies in investment strategies.
  • Completely Adaptable: Modify services to align with your unique investment goals and market conditions.
  • User-Friendly Interface: Intuitive dashboards and reports simplify the decision-making process.
  • Endorsed by Professionals: A trusted partner for investors who prioritize accuracy and efficiency.

Who Should Use This Product?

  • Investors: Evaluate SEI Investments Company's (SEIC) performance before making investment decisions.
  • CFOs and Financial Analysts: Enhance valuation methodologies and validate financial forecasts.
  • Startup Founders: Understand the valuation strategies of established firms like SEI Investments Company.
  • Consultants: Provide comprehensive valuation analyses for their clientele.
  • Students and Educators: Utilize current data to explore and instruct valuation concepts.

What the Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations for SEI Investments Company (SEIC).
  • Real-World Data: SEI Investments Company's historical and projected financials preloaded for in-depth analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into SEIC's performance.
  • Key Ratios: Integrated analysis for assessing profitability, efficiency, and leverage specific to SEI Investments Company (SEIC).
  • Dashboard with Visual Outputs: Engaging charts and tables for clear, actionable results tailored to SEIC.