International Game Technology PLC (IGT), Discounted Cash Flow Valuation

International Game Technology PLC (IGT) Company Profile

GB | Consumer Cyclical | Gambling, Resorts & Casinos | NYSE
16.06 0.34 (2.16%)
Real-Time Price (USD)
Market Cap A valuation method that multiplies the price of a company's shares by the total number of outstanding shares.
3.24B
Revenue (ttm) The total amount of income generated by the sale of goods or services related to the company's primary operations.
3.35B
Net Income (ttm) The company's earnings for a period net of operating costs, taxes and interest.
349M
Shares Out Total number of common shares outstanding as of the latest date disclosed in a financial filing.
202M
EPS (ttm) Company's net earnings or losses from continuing operations on a per diluted share basis.
1.72
PE Ratio The price-to-earnings (PE) ratio is the ratio between a company's stock price and earnings per share. It measures the price of a stock relative to its profits.
10.25
Dividend Yield Measures the cash returned to shareholders by a firm as a percentage of the price they pay for each share of stock.
4.51%
Exchange Name of stock exchange where the trading item trades.
NYSE
Avg Volume The average number of shares traded each day over the past 30 days.
1.52M
Open The opening trade price over the trading day.
15.76
Previous Close The last closing price.
15.72
Beta A ratio that measures the risk or volatility of a company's share price in comparison to the market as a whole.
1.66
1 day delta The range between the high and low prices over the past day.
15.65-16.18
52 weeks The range between the high and low prices over the past 52 weeks.
13.81-24.13

Total Valuation

International Game Technology PLC has a market cap or net worth of 3.24B. The enterprise value is 8.13B.
Market Cap (ttm) Market Capitalization
A valuation method that multiplies the price of a company's shares by the total number of outstanding shares.
3.24B
Enterprise Value (ttm) Enterprise Value
Enterprise value measures the total value of a company's outstanding shares, adjusted for debt and levels of cash and short-term investments.
Enterprise Value = Market Cap + Total Debt - Cash & Equivalents - Short-Term Investments
8.13B

Valuation Ratios

The trailing PE ratio is 9.3. International Game Technology PLC's PEG ratio is 0.05.
PE Ratio (ttm) PE Ratio
The price-to-earnings (P/E) ratio is a valuation metric that shows how expensive a stock is relative to earnings.
PE Ratio = Stock Price / Earnings Per Share
9.3
PS Ratio (ttm) PS Ratio
The price-to-sales (P/S) ratio is a commonly used valuation metric. It shows how expensive a stock is compared to revenue.
PS Ratio = Market Capitalization / Revenue
0.97
PB Ratio (ttm) PB Ratio
The price-to-book (P/B) ratio measures a stock's price relative to book value. Book value is also called Shareholders' equity.
PB Ratio = Market Capitalization / Shareholders' Equity
1.96
P/FCF Ratio (ttm) P/FCF Ratio
The price to free cash flow (P/FCF) ratio is similar to the P/E ratio, except it uses free cash flow instead of accounting earnings.
P/FCF Ratio = Market Capitalization / Free Cash Flow
3.69
PEG Ratio (ttm) PEG Ratio
The price/earnings to growth (PEG) ratio is calculated by dividing a company's PE ratio by its expected earnings growth.
PEG Ratio = PE Ratio / Expected Earnings Growth
0.05

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.31, with a EV/FCF ratio of 9.24.
EV / Sales (ttm) EV / Sales Ratio
The enterprise value to sales (EV/Sales) ratio is similar to the price-to-sales ratio, but the price is adjusted for the company's debt and cash levels.
EV/Sales Ratio = Enterprise Value / Revenue
2.42
EV / EBITDA (ttm) EV / EBIT Ratio
The EV/EBITDA ratio measures a company's valuation relative to its EBITDA, or Earnings Before Interest, Taxes, Depreciation, and Amortization.
EV/EBITDA Ratio = Enterprise Value / EBITDA
6.31
EV / EBIT (ttm) EV/EBIT Ratio
The EV/EBIT is a valuation metric that measures a company's price relative to EBIT, or Earnings Before Interest and Taxes.
EV/EBIT Ratio = Enterprise Value / EBIT
7.91
EV / FCF (ttm) EV/FCF Ratio
The enterprise value to free cash flow (EV/FCF) ratio is similar to the price to free cash flow ratio, except the price is adjusted for the company's cash and debt.
EV/FCF Ratio = Enterprise Value / Free Cash Flow
9.24

Financial Efficiency

Return on equity (ROE) is 22.73% and return on invested capital (ROIC) is 5.02%.
Return on Equity (ROE) (ttm) Return on Equity (ROE)
Return on equity (ROE) is a profitability metric that shows how efficient a company is at using its equity (or "net" assets) to generate profits. It is calculated by dividing the company's net income by the average shareholders' equity over the past 12 months.
ROE = (Net Income / Average Shareholders' Equity) * 100%
22.73%
Return on Assets (ROA) (ttm) Return on Assets (ROA)
Return on assets (ROA) is a metric that measures how much profit a company is able to generate using its assets. It is calculated by dividing net income by the average total assets for the past 12 months.
ROA = (Net Income / Average Total Assets) * 100%
3.40%
Return on Capital (ROIC) (ttm) Return on Capital (ROIC)
Return on invested capital (ROIC) measures how effective a company is at investing its capital in order to increase profits. It is calculated by dividing the EBIT (Earnings Before Interest & Taxes) by the average invested capital in the previous year.
ROIC = (EBIT / Average Invested Capital) * 100%
5.02%
Asset Turnover Asset Turnover
The asset turnover ratio measures the amount of sales relative to a company's assets. It indicates how efficiently the company uses its assets to generate revenue.
Asset Turnover Ratio = Revenue / Average Assets
0.24
Inventory Turnover (ttm) Inventory Turnover
The inventory turnover ratio measures how many times inventory has been sold and replaced during a time period.
Inventory Turnover Ratio = Cost of Revenue / Average Inventory
15.58

Margins

Trailing 12 months gross margin is 47.51%, with operating and profit margins of 23.64% and 10.40%.
Gross Margin (ttm) Gross Margin
Gross margin is the percentage of revenue left as gross profits, after subtracting cost of goods sold from the revenue.
Gross Margin = (Gross Profit / Revenue) * 100%
47.51%
Operating Margin (ttm) Operating Margin
Operating margin is the percentage of revenue left as operating income, after subtracting cost of revenue and all operating expenses from the revenue.
Operating Margin = (Operating Income / Revenue) * 100%
23.64%
Pretax Margin (ttm) Pretax Margin
Pretax margin is the percentage of revenue left as profits before subtracting taxes.
Pretax Margin = (Pretax Income / Revenue) * 100%
17.14%
Profit Margin (ttm) Profit Margin
Profit margin is the percentage of revenue left as net income, or profits, after subtracting all costs and expenses from the revenue.
Profit Margin = (Net Income / Revenue) * 100%
10.40%
EBITDA Margin (ttm) EBITDA Margin
EBITDA margin is the percentage of revenue left as EBITDA, after subtracting all expenses except interest, taxes, depreciation and amortization from revenue.
EBITDA Margin = (EBITDA / Revenue) * 100%
38.42%

Income Statement

In the last 12 months, International Game Technology PLC had revenue of 3.35B and earned 349M in profits. Earnings per share (EPS) was 1.72.
Revenue (ttm) Revenue
Revenue is the amount of money a company receives from its main business activities, such as sales of products or services. Revenue is also called sales.
3.35B
Gross Profit (ttm) Gross Profit
Gross profit is a company’s profit after subtracting the costs directly linked to making and delivering its products and services.
Gross Profit = Revenue - Cost of Revenue
1.59B
Operating Income (ttm) Operating Income
Operating income is the amount of profit in a company after paying for all the expenses related to its core operations.
Operating Income = Revenue - Cost of Revenue - Operating Expenses
793M
Pretax Income (ttm) Pretax Income
Pretax income is a company's profits before accounting for income taxes.
Pretax Income = Net Income + Income Taxes
575M
Net Income (ttm) Net Income
Net income is a company's accounting profits after subtracting all costs and expenses from the revenue. It is also called earnings, profits or "the bottom line"
Net Income = Revenue - All Expenses
349M
EBITDA (ttm) EBITDA
EBITDA stands for "Earnings Before Interest, Taxes, Depreciation and Amortization." It is a commonly used measure of profitability.
EBITDA = Net Income + Interest + Taxes + Depreciation and Amortization
1.29B
EBIT (ttm) EBIT
EBIT stands for "Earnings Before Interest and Taxes" and is a commonly used measure of earnings or profits. It is similar to operating income.
EBIT = Net Income + Interest + Taxes
887M
Earnings Per Share (EPS) (ttm) EPS (Diluted)
Earnings per share is the portion of a company's profit that is allocated to each individual stock. Diluted EPS is calculated by dividing net income by "diluted" shares outstanding.
Diluted EPS = Net Income / Shares Outstanding (Diluted)
1.72

Financial Position

The company has a trailing 12 months (ttm) current ratio of 2.29, with a ttm Debt / Equity ratio of 3.31.
Current Ratio (ttm) Current Ratio
The current ratio is used to measure a company's short-term liquidity. A low number can indicate that a company will have trouble paying its upcoming liabilities.
Current Ratio = Current Assets / Current Liabilities
2.29
Quick Ratio (ttm) Quick Ratio
The quick ratio measure a company's short-term liquidity. A low number indicates that the company may have trouble paying its upcoming financial obligations.
Quick Ratio = (Cash + Short-Term Investments + Accounts Receivable) / Current Liabilities
2.25
Debt / Equity (ttm) Debt / Equity Ratio
The debt-to-equity ratio measures a company's debt levels relative to its shareholders' equity or book value. A high ratio implies that a company has a lot of debt.
Debt / Equity Ratio = Total Debt / Shareholders' Equity
3.31
Debt / EBIT (ttm) Debt / EBIT Ratio
The debt-to-EBIT ratio is a company's debt levels relative to its trailing twelve-month EBIT. A high ratio implies that debt is high relative to the company's earnings.
Debt / EBIT Ratio = Total Debt / EBIT (ttm)
0.73

Dividends & Yields

This stock pays an annual dividend of 0.8, which amounts to a dividend yield of 4.98%.
Dividend Per Share (ttm) Dividend Per Share
Total amount paid to each outstanding share in dividends during the period.
0.8
Dividend Yield (ttm) Dividend Yield
The dividend yield is how much a stock pays in dividends each year, as a percentage of the stock price.
Dividend Yield = (Annual Dividends Per Share / Stock Price) * 100%
4.98%
Earnings Yield (ttm) Earnings Yield
The earnings yield is a valuation metric that measures a company's profits relative to stock price, expressed as a percentage yield. It is the inverse of the P/E ratio.
Earnings Yield = (Earnings Per Share / Stock Price) * 100%
10.76%
FCF Yield (ttm) FCF Yield
The free cash flow (FCF) yield measures a company's free cash flow relative to its price, shown as a percentage. It is the inverse of the P/FCF ratio.
FCF Yield = (Free Cash Flow / Market Cap) * 100%
27.12%
Dividend Growth (YoY) Dividend Growth
The change in dividend payments per share, compared to the previous period.
Dividend Growth = ((Current Dividend / Previous Dividend) - 1) * 100%
-0.37%
Payout Ratio (ttm) Payout Ratio
The payout ratio is the percentage of a company's profits that are paid out as dividends. A high ratio implies that the dividend payments may not be sustainable.
Payout Ratio = (Dividends Per Share / Earnings Per Share) * 100%
46.13%

Balance Sheet

The company has 584M in cash and 5.47B in debt, giving a net cash position of -4.88B.
Cash & Cash Equivalents Cash & Cash Equivalents
Cash and cash equivalents is the sum of "Cash & Equivalents" and "Short-Term Investments." This is the amount of money that a company has quick access to, assuming that the cash equivalents and short-term investments can be sold at a short notice.
Cash & Cash Equivalents = Cash & Equivalents + Short-Term Investments
584M
Total Debt Total Debt
Total debt is the total amount of liabilities categorized as "debt" on the balance sheet. It includes both current and long-term (non-current) debt.
Total Debt = Current Debt + Long-Term Debt
5.47B
Net Cash Net Cash / Debt
Net Cash / Debt is an indicator of the financial position of a company. It is calculated by taking the total amount of cash and cash equivalents and subtracting the total debt.
Net Cash / Debt = Total Cash - Total Debt
-4.88B
Book Value Shareholders' Equity
Shareholders’ equity is also called book value or net worth. It can be seen as the amount of money held by investors inside the company. It is calculated by subtracting all liabilities from all assets.
Shareholders' Equity = Total Assets - Total Liabilities
1.65B
Book Value Per Share (ttm) Book Value Per Share
Book value per share is the total amount of book value attributable to each individual stock. It is calculated by dividing book value (shareholders' equity) by the number of outstanding shares.
Book Value Per Share = Book Value / Shares Outstanding
10.2
Working Capital (ttm) Working Capital
Working capital is the amount of money available to a business to conduct its day-to-day operations. It is calculated by subtracting total current liabilities from total current assets.
Working Capital = Current Assets - Current Liabilities
3.48B

Cash Flow

In the last 12 months, operating cash flow of the company was 1.03B and capital expenditures -229.26M, giving a free cash flow of 879.89M.
Operating Cash Flow (ttm) Operating Cash Flow
Operating cash flow, also called cash flow from operating activities, measures the amount of cash that a company generates from normal business activities. It is the amount of cash left after all cash income has been received, and all cash expenses have been paid.
1.03B
Capital Expenditures (ttm) Capital Expenditures
Capital expenditures are also called payments for property, plants and equipment. It measures cash spent on long-term assets that will be used to run the business, such as manufacturing equipment, real estate and others.
-229.26M
Free Cash Flow (ttm) Free Cash Flow
Free cash flow is the cash remaining after the company spends on everything required to maintain and grow the business. It is calculated by subtracting capital expenditures from operating cash flow.
Free Cash Flow = Operating Cash Flow - Capital Expenditures
879.89M
FCF Per Share (ttm) Free Cash Flow Per Share
Free cash flow per share is the amount of free cash flow attributed to each outstanding stock.
FCF Per Share = Free Cash Flow / Shares Outstanding
4.36

International Game Technology PLC News

Apr 15, 2025 - prnewswire.com
International Game Technology PLC to Host First Quarter 2025 Results Conference Call on Tuesday, May 13, 2025
LONDON , April 15, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE:IGT) will host a conference call and live webcast on Tuesday, May 13, 2025 to discuss first quarter 2025 results for the period ended March 31, 2025.    Conference call details: Tuesday, May 13, 2025 8:00 a.m....[read more]
Apr 3, 2025 - prnewswire.com
Notice of 2025 Annual General Meeting and 2024 Annual Report and Accounts
LONDON , April 3, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) today announced the posting of its Notice of the 2025 Annual General Meeting ("AGM"), the accompanying proxy for the meeting, and the 2024 Annual Report and Accounts for the year ended December 31, 2024 to shareholders. The AGM will be held at IGT's registered office, 3rd Floor, 10 Finsbury Square, London, England, EC2A 1AF, on May 13, 2025, at 3:00 p.m....[read more]
Apr 2, 2025 - prnewswire.com
IGT Wheel of Fortune Video Poker Makes Global Debut at Downtown Grand Hotel & Casino in Las Vegas
Innovative game that pairs legendary IGT video poker content with the most successful slot theme of all time launches in world's biggest video poker market LONDON , April 2, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) announced today it recently introduced its much-anticipated Wheel of Fortune Video Poker game in the world's most prolific video poker market: Las Vegas, Nev. Guests of Downtown Grand Hotel & Casino  ("Downtown Grand") in Downtown Las Vegas became the...[read more]
Mar 28, 2025 - prnewswire.com
Reign Supreme with Regal Riches! Slotomania's Latest Virtual Slot Game from IGT
Prepare for a royal adventure with fan-favorite IGT Regal Riches, the newest game packed with wild features and dazzling bonus rounds, arriving March 28, 2025! HERZLIYA, Israel , March 28, 2025 /PRNewswire/ -- The royal court is calling!...[read more]
Mar 25, 2025 - seekingalpha.com
International Game Technology: Lottery King Back To Basics
International Game Technology's strategic shift to focus on its core lottery business, divesting digital operations, significantly reduces debt and enhances shareholder value. The company's lottery management model guarantees long-term contracts, providing stability and consistent cash flow, positioning it as a market leader. Despite a slight decline in overall sales, lottery revenues remain strong, with growth in iLottery and international markets, particularly Italy....[read more]
Mar 24, 2025 - prnewswire.com
IGT Celebrates World Premiere of RISE55 Cabinet at Indian Gaming Tradeshow & Convention 2025
Company to highlight new hardware, core video, premium multi-level progressive and Class II games, IGT ADVANTAGE X advancements, expanded Wheel of Fortune entertainment and more LONDON , March 24, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) announced today that it will showcase a compelling portfolio of games and solutions designed to drive tribal casino growth at the Indian Gaming Tradeshow & Convention ("IGA") 2025, April 2-3, in San Diego, Calif. "IGT's products...[read more]
Mar 12, 2025 - prnewswire.com
IGT Reaffirms Responsible Gaming Leadership in Italy with Sixth Consecutive European Lottery Recertification
LONDON , March 12, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) announced that its Italian subsidiary, IGT Lottery, obtained the European Lotteries ("EL") Responsible Gaming ("RG") Certification for the sixth consecutive time. Through an agreement between European Lotteries and the World Lottery Association ("WLA"), IGT Lottery has also obtained WLA Responsible Gaming Certification Level 4, the highest level available....[read more]
Mar 4, 2025 - prnewswire.com
IGT Wins Seven Awards at the 2025 EKG Slot Awards Show, Most of Any Gaming Industry Supplier
IGT Tiger and Dragon Cash on Reels game wins two coveted award categories,  IGT PlayDigital named "Best Overall Supplier of Online Content" LONDON , March 4, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) announced today that the Company was celebrated for its casino game design, performance and innovation by winning seven awards at the 2025 EKG Slot Awards Show. The EKG Slot Awards Show is a performance-based, annual program produced by Eilers & Krejcik Gaming ("EKG"...[read more]
Feb 27, 2025 - prnewswire.com
IGT PlaySports Grows Leadership by Powering Sportsbooks at Three Golden Nugget Casino Nevada Properties
LONDON , Feb. 27, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT") (NYSE: IGT) announced today that IGT PlaySports™ is growing its sports betting presence in Nevada via a three-property, sports betting technology and services agreement with GN NV Holdings, LLC, owner and operator of the Golden Nugget Casinos. Per the agreement and through a phased rollout, IGT PlaySports will power retail and mobile sports betting at Golden Nugget Casino Lake Tahoe first, followed by Golden Nugget ...[read more]
Feb 25, 2025 - prnewswire.com
IGT Announces Filing of Annual Report on Form 20-F with the U.S. Securities and Exchange Commission
LONDON , Feb. 25, 2025 /PRNewswire/ -- International Game Technology PLC ("IGT" or the "Company") (NYSE: IGT) announced that its 2024 Annual Report on Form 20-F was filed with the U.S. Securities and Exchange Commission today, February 25, 2025, in accordance with Section 203.01 of the New York Stock Exchange Listed Company Manual. IGT's 2024 Annual Report on Form 20-F includes the Company's audited financial statements for the year ended December 31, 2024....[read more]

International Game Technology PLC Details

Country GB
City London
Address Marble Arch House
Ticker Symbol IGT
Exchange New York Stock Exchange
IPO Date Mar 26, 1990
CEO Mr. Vincent L. Sadusky
Sector Consumer Cyclical
Industry Gambling, Resorts & Casinos
Employees 5.95K

International Game Technology PLC Company Description

International Game Technology PLC operates and provides gaming technology products and services in North America, Europe, the Middle East, Africa, Asia-Pacific, Latin America, and the Caribbean. It operates in three segments: Global Lottery, Global Gaming, and Digital & Betting. The company designs, sells, operates, and leases a suite of point-of-sale machines that reconciles lottery funds between the retailer and lottery authority; provides online lottery transaction processing systems; produces instant ticket games; and offers printing services, such as instant ticket marketing plans and graphic design, programming, packaging, shipping, and delivery services. It also designs, develops, assembles, and provides cabinets, games, systems, and software for the gaming market, as well as offers gaming management systems for casino management, customer relationship management, patron management, and server-based gaming. In addition, the company provides video lottery terminals (VLT), VLT central systems, and VLT games. Further, it offers digital gaming and betting; sports betting; and technology and management services. Additionally, the company provides digital gaming products and services, including blackjack, roulette, slot games, poker, bingo, and other casino card games; social casino content; and remote game server, as well as iGaming systems and digital platforms that offer player account management, advanced marketing and analytical, and payment system services. It processes commercial transactions, such as prepaid cellular telephone recharges, bill payments, e-vouchers and retail-based programs, electronic tax payments, prepaid card recharges, and stamp duty and money transfer services. The company was formerly known as GTECH S.p.A. and changed its name to International Game Technology PLC in April 2015. The company was founded in 2014 and is headquartered in London, the United Kingdom. International Game Technology PLC is a subsidiary of De Agostini S.p.A.

International Game Technology PLC (IGT) Bundle

Get Full Bundle:

TOTAL: $121 $71

Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.