ABB India Limited (ABBNS) DCF Valuation

Avaliação DCF da ABB India Limited (ABB.NS)

IN | Industrials | Industrial - Machinery | NSE
ABB India Limited (ABBNS) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

ABB India Limited (ABB.NS) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Simplifique a avaliação da ABB India Limited (ABBNS) com esta calculadora DCF personalizável! Apresentando o Real ABB India Limited (ABBNS) Financeiros e insumos de previsão ajustável, você pode testar cenários e descobrir o valor justo da ABB India Limited (ABBNS) em minutos.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 57,571.7 68,640.2 84,984.1 104,465.2 120,876.7 145,556.6 175,275.6 211,062.4 254,156.0 306,048.2
Revenue Growth, % 0 19.23 23.81 22.92 15.71 20.42 20.42 20.42 20.42 20.42
EBITDA 4,493.5 8,450.7 14,828.9 17,957.8 26,586.3 22,343.1 26,905.0 32,398.3 39,013.2 46,978.7
EBITDA, % 7.81 12.31 17.45 17.19 21.99 15.35 15.35 15.35 15.35 15.35
Depreciation 1,203.6 1,027.0 1,047.0 1,199.2 1,289.2 2,047.5 2,465.5 2,968.9 3,575.1 4,305.1
Depreciation, % 2.09 1.5 1.23 1.15 1.07 1.41 1.41 1.41 1.41 1.41
EBIT 3,289.9 7,423.7 13,781.9 16,758.6 25,297.1 20,295.6 24,439.4 29,429.3 35,438.1 42,673.6
EBIT, % 5.71 10.82 16.22 16.04 20.93 13.94 13.94 13.94 13.94 13.94
Total Cash 22,040.3 26,851.4 39,353.5 48,145.9 56,035.7 62,925.6 75,773.4 91,244.3 109,874.1 132,307.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 27,393.4 26,836.8 25,464.6 26,888.7 .0
Account Receivables, % 47.58 39.1 29.96 25.74 0
Inventories 8,408.3 10,090.9 14,206.6 15,607.6 17,779.9 22,029.3 26,527.1 31,943.2 38,465.2 46,318.8
Inventories, % 14.6 14.7 16.72 14.94 14.71 15.13 15.13 15.13 15.13 15.13
Accounts Payable 17,207.4 22,336.7 26,367.6 31,090.8 31,980.2 43,572.6 52,469.0 63,181.8 76,081.9 91,615.9
Accounts Payable, % 29.89 32.54 31.03 29.76 26.46 29.94 29.94 29.94 29.94 29.94
Capital Expenditure -1,213.8 -1,722.8 -1,679.6 -1,830.8 -2,139.5 -2,945.2 -3,546.6 -4,270.7 -5,142.7 -6,192.7
Capital Expenditure, % -2.11 -2.51 -1.98 -1.75 -1.77 -2.02 -2.02 -2.02 -2.02 -2.02
Tax Rate, % 25.53 25.53 25.53 25.53 25.53 25.53 25.53 25.53 25.53 25.53
EBITAT 2,369.5 5,327.0 10,277.1 12,547.6 18,838.9 14,925.1 17,972.4 21,641.9 26,060.7 31,381.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -16,235.0 8,634.5 10,931.9 13,814.1 43,594.4 -20,079.1 12,827.1 15,446.0 18,599.7 22,397.3
WACC, % 8.18 8.18 8.18 8.18 8.18 8.18 8.18 8.18 8.18 8.18
PV UFCF
SUM PV UFCF 33,295.7
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 23,293
Terminal Value 557,086
Present Terminal Value 375,978
Enterprise Value 409,274
Net Debt -8,838
Equity Value 418,111
Diluted Shares Outstanding, MM 212
Equity Value Per Share 1,973.01

What You Will Receive

  • Authentic ABBNS Financials: Access to historical and projected data for precise valuation.
  • Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditure assumptions.
  • Automated Calculations: Dynamic computation of intrinsic value and NPV.
  • Scenario Testing: Evaluate various scenarios to assess ABB India’s future performance.
  • User-Friendly Design: Tailored for professionals but easy to navigate for newcomers.

Key Features

  • Comprehensive ABB Financials: Gain access to precise historical data and forward-looking estimates for ABB India Limited (ABBNS).
  • Adjustable Forecast Parameters: Modify yellow-highlighted cells, including WACC, growth rates, and profit margins.
  • Real-Time Calculations: Automatically refresh DCF, Net Present Value (NPV), and cash flow analysis based on your inputs.
  • User-Friendly Dashboard: Intuitive charts and summaries to help visualize your valuation insights.
  • Suitable for All Skill Levels: Designed for investors, CFOs, and consultants with a straightforward and accessible format.

How It Works

  1. Step 1: Download the Excel file for ABB India Limited (ABBNS).
  2. Step 2: Review the pre-filled financial data and forecasts provided for ABB India Limited (ABBNS).
  3. Step 3: Adjust key inputs such as revenue growth, WACC, and tax rates (highlighted cells) for ABB India Limited (ABBNS).
  4. Step 4: Observe how the DCF model updates in real-time as you modify your assumptions for ABB India Limited (ABBNS).
  5. Step 5: Analyze the results and leverage them for your investment decisions concerning ABB India Limited (ABBNS).

Why Choose the ABB India Limited (ABBNS) Calculator?

  • Precision: Leveraging authentic ABB financial data for unparalleled accuracy.
  • Versatility: Crafted for users to explore and adjust inputs with ease.
  • Efficiency: Eliminate the complexity of creating a DCF model from the ground up.
  • Expert-Level: Built with the insight and usability expected from top financial professionals.
  • Intuitive Design: Accessible for all users, regardless of prior financial modeling expertise.

Who Can Benefit from This Product?

  • Finance Students: Explore valuation methodologies and apply them to real-time data.
  • Academics: Integrate industry-standard models into your academic programs or research initiatives.
  • Investors: Evaluate your investment hypotheses and analyze valuation metrics for ABB India Limited (ABBNS).
  • Analysts: Enhance your efficiency with a customizable, ready-to-use DCF model.
  • Small Business Owners: Understand how major public firms like ABB India Limited (ABBNS) are assessed in the market.

Contents of the Template

  • Historical Data: Contains ABB India Limited’s past financial metrics and initial forecasts.
  • DCF and Levered DCF Models: Comprehensive templates for determining the intrinsic value of ABB India Limited (ABBNS).
  • WACC Sheet: Ready-to-use calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Adjust essential drivers such as growth rates, EBITDA percentages, and CAPEX assumptions.
  • Quarterly and Annual Statements: An in-depth analysis of ABB India Limited's financial performance.
  • Interactive Dashboard: Explore valuation results and projections through dynamic visualizations.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.