|
Bridgford Foods Corporation (BRID) DCF Valuation
US | Consumer Defensive | Packaged Foods | NASDAQ
|
- ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
- ✓ Design Profissional: Modelos Confiáveis E Padrão Da Indústria
- ✓ Pré-Construídos Para Uso Rápido E Eficiente
- ✓ Não É Necessária Experiência; Fácil De Seguir
Bridgford Foods Corporation (BRID) Bundle
Whether you’re an investor or an analyst, this (BRID) DCF Calculator is your go-to tool for accurate valuation. With real data from Bridgford Foods Corporation preloaded, you can adjust forecasts and instantly observe the effects.
Discounted Cash Flow (DCF) - (USD MM)
| Year | AY1 2019 |
AY2 2020 |
AY3 2021 |
AY4 2022 |
AY5 2023 |
FY1 2024 |
FY2 2025 |
FY3 2026 |
FY4 2027 |
FY5 2028 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188.8 | 198.0 | 240.4 | 265.9 | 251.6 | 271.5 | 292.9 | 316.0 | 340.9 | 367.8 |
| Revenue Growth, % | 0 | 4.87 | 21.45 | 10.59 | -5.36 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 |
| EBITDA | 13.3 | 10.6 | .6 | 69.2 | 11.6 | 23.5 | 25.4 | 27.4 | 29.5 | 31.9 |
| EBITDA, % | 7.03 | 5.38 | 0.24997 | 26.02 | 4.62 | 8.66 | 8.66 | 8.66 | 8.66 | 8.66 |
| Depreciation | 4.2 | 5.5 | 6.7 | 6.7 | 6.6 | 7.0 | 7.5 | 8.1 | 8.8 | 9.5 |
| Depreciation, % | 2.2 | 2.79 | 2.77 | 2.51 | 2.61 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 |
| EBIT | 9.1 | 5.1 | -6.1 | 62.5 | 5.1 | 16.5 | 17.8 | 19.2 | 20.7 | 22.4 |
| EBIT, % | 4.83 | 2.59 | -2.52 | 23.51 | 2.02 | 6.08 | 6.08 | 6.08 | 6.08 | 6.08 |
| Total Cash | 3.5 | 4.3 | -1.0 | 16.3 | 15.7 | 8.7 | 9.4 | 10.1 | 10.9 | 11.8 |
| Total Cash, percent | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 | .0 |
| Account Receivables | 21.9 | 33.3 | 24.4 | 35.7 | 30.8 | 34.9 | 37.6 | 40.6 | 43.8 | 47.2 |
| Account Receivables, % | 11.59 | 16.84 | 10.14 | 13.44 | 12.22 | 12.85 | 12.85 | 12.85 | 12.85 | 12.85 |
| Inventories | 26.4 | 29.3 | 36.8 | 40.5 | 40.6 | 41.0 | 44.2 | 47.7 | 51.4 | 55.5 |
| Inventories, % | 13.97 | 14.8 | 15.29 | 15.24 | 16.12 | 15.09 | 15.09 | 15.09 | 15.09 | 15.09 |
| Accounts Payable | 8.0 | 10.5 | 12.4 | 13.7 | 7.2 | 12.3 | 13.3 | 14.3 | 15.5 | 16.7 |
| Accounts Payable, % | 4.23 | 5.3 | 5.15 | 5.14 | 2.86 | 4.54 | 4.54 | 4.54 | 4.54 | 4.54 |
| Capital Expenditure | -25.7 | -24.5 | -6.2 | -3.8 | -2.6 | -16.9 | -18.2 | -19.6 | -21.2 | -22.8 |
| Capital Expenditure, % | -13.63 | -12.37 | -2.59 | -1.42 | -1.03 | -6.21 | -6.21 | -6.21 | -6.21 | -6.21 |
| Tax Rate, % | 22.71 | 22.71 | 22.71 | 22.71 | 22.71 | 22.71 | 22.71 | 22.71 | 22.71 | 22.71 |
| EBITAT | 6.9 | 7.3 | -4.6 | 45.9 | 3.9 | 13.3 | 14.3 | 15.5 | 16.7 | 18.0 |
| Depreciation | ||||||||||
| Changes in Account Receivables | ||||||||||
| Changes in Inventories | ||||||||||
| Changes in Accounts Payable | ||||||||||
| Capital Expenditure | ||||||||||
| UFCF | -54.9 | -23.5 | -.8 | 34.9 | 6.4 | 4.0 | -1.3 | -1.4 | -1.5 | -1.7 |
| WACC, % | 5.43 | 5.56 | 5.43 | 5.41 | 5.44 | 5.45 | 5.45 | 5.45 | 5.45 | 5.45 |
| PV UFCF | ||||||||||
| SUM PV UFCF | -1.1 | |||||||||
| Long Term Growth Rate, % | 0.50 | |||||||||
| Free cash flow (T + 1) | -2 | |||||||||
| Terminal Value | -34 | |||||||||
| Present Terminal Value | -26 | |||||||||
| Enterprise Value | -27 | |||||||||
| Net Debt | -8 | |||||||||
| Equity Value | -19 | |||||||||
| Diluted Shares Outstanding, MM | 9 | |||||||||
| Equity Value Per Share | -2.05 |
What You Will Get
- Real BRID Financials: Access to historical and projected data for precise valuation.
- Customizable Inputs: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
- Dynamic Calculations: Intrinsic value and NPV are computed in real-time.
- Scenario Analysis: Explore various scenarios to assess Bridgford Foods' future performance.
- User-Friendly Design: Crafted for professionals while remaining approachable for newcomers.
Key Features
- Comprehensive BRID Data: Pre-filled with Bridgford Foods Corporation’s historical performance and future projections.
- Completely Customizable Inputs: Modify revenue growth rates, profit margins, WACC, tax rates, and capital expenditures.
- Dynamic Valuation Model: Instant updates to Net Present Value (NPV) and intrinsic value based on your adjustments.
- Scenario Testing: Develop various forecasting scenarios to evaluate different valuation results.
- User-Friendly Interface: Intuitive, organized, and suitable for both professionals and newcomers.
How It Works
- Step 1: Download the Excel file.
- Step 2: Review pre-entered Bridgford Foods Corporation (BRID) data (historical and projected).
- Step 3: Adjust key assumptions (yellow cells) based on your analysis.
- Step 4: View automatic recalculations for Bridgford Foods Corporation's intrinsic value.
- Step 5: Use the outputs for investment decisions or reporting.
Why Choose This Calculator for Bridgford Foods Corporation (BRID)?
- Accuracy: Utilizes real Bridgford Foods financials to ensure precise data.
- Flexibility: Allows users to easily test and modify inputs as needed.
- Time-Saving: Eliminates the need to create a DCF model from the ground up.
- Professional-Grade: Crafted with the precision and usability expected at the CFO level.
- User-Friendly: Intuitive design makes it accessible for all users, regardless of financial modeling expertise.
Who Should Use This Product?
- Individual Investors: Make informed decisions about buying or selling Bridgford Foods Corporation (BRID) stock.
- Financial Analysts: Streamline valuation processes with ready-to-use financial models for Bridgford Foods Corporation (BRID).
- Consultants: Deliver professional valuation insights on Bridgford Foods Corporation (BRID) to clients quickly and accurately.
- Business Owners: Understand how companies like Bridgford Foods Corporation (BRID) are valued to guide your own strategy.
- Finance Students: Learn valuation techniques using real-world data and scenarios from Bridgford Foods Corporation (BRID).
What the Template Contains
- Historical Data: Includes Bridgford Foods Corporation's past financials and baseline forecasts.
- DCF and Levered DCF Models: Detailed templates to calculate Bridgford Foods Corporation's intrinsic value.
- WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
- Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
- Quarterly and Annual Statements: A complete breakdown of Bridgford Foods Corporation's financials.
- Interactive Dashboard: Visualize valuation results and projections dynamically.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.