EverCommerce Inc. (EVCM) DCF Valuation

EverCommerce Inc. (EVCM) DCF Valuation

US | Technology | Software - Infrastructure | NASDAQ
EverCommerce Inc. (EVCM) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

EverCommerce Inc. (EVCM) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Looking to assess the intrinsic value of EverCommerce Inc.? Our EVCM DCF Calculator integrates real-world data with extensive customization features, allowing you to adjust forecasts and enhance your investment decisions.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019		 AY2
2020		 AY3
2021		 AY4
2022		 AY5
2023		 FY1
2024		 FY2
2025		 FY3
2026		 FY4
2027		 FY5
2028
Revenue 242.1 337.5 490.1 620.7 675.4 878.1 1,141.6 1,484.2 1,929.7 2,508.9
Revenue Growth, % 0 39.39 45.22 26.65 8.8 30.01 30.01 30.01 30.01 30.01
EBITDA -16.8 54.8 45.5 80.2 104.6 82.5 107.3 139.5 181.4 235.8
EBITDA, % -6.95 16.24 9.29 12.92 15.49 9.4 9.4 9.4 9.4 9.4
Depreciation 52.9 76.8 101.4 110.8 104.2 173.2 225.1 292.7 380.6 494.8
Depreciation, % 21.87 22.77 20.7 17.85 15.43 19.72 19.72 19.72 19.72 19.72
EBIT -69.8 -22.0 -55.9 -30.6 .4 -90.6 -117.9 -153.2 -199.2 -259.0
EBIT, % -28.81 -6.53 -11.41 -4.93 0.06307663 -10.32 -10.32 -10.32 -10.32 -10.32
Total Cash 54.9 96.0 94.0 92.6 92.6 173.7 225.9 293.6 381.8 496.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 25.9 34.8 51.6 61.0 61.5
Account Receivables, % 10.68 10.31 10.52 9.83 9.11
Inventories 2.5 2.3 3.6 3.2 .0 5.2 6.7 8.8 11.4 14.8
Inventories, % 1.03 0.68232 0.72755 0.51535 0 0.59029 0.59029 0.59029 0.59029 0.59029
Accounts Payable 4.3 11.1 10.3 8.4 8.6 17.2 22.4 29.1 37.9 49.2
Accounts Payable, % 1.78 3.3 2.11 1.35 1.28 1.96 1.96 1.96 1.96 1.96
Capital Expenditure -13.3 -13.1 -14.8 -18.1 -23.1 -32.9 -42.8 -55.6 -72.3 -94.0
Capital Expenditure, % -5.5 -3.87 -3.02 -2.91 -3.42 -3.75 -3.75 -3.75 -3.75 -3.75
Tax Rate, % -3.73 -3.73 -3.73 -3.73 -3.73 -3.73 -3.73 -3.73 -3.73 -3.73
EBITAT -59.6 -20.8 -49.8 -28.4 .4 -83.7 -108.8 -141.4 -183.9 -239.1
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -44.0 41.1 18.0 53.3 84.5 33.0 50.6 65.8 85.6 111.3
WACC, % 9.12 9.28 9.18 9.25 9.38 9.24 9.24 9.24 9.24 9.24
PV UFCF
SUM PV UFCF 254.7
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 114
Terminal Value 1,567
Present Terminal Value 1,007
Enterprise Value 1,262
Net Debt 440
Equity Value 823
Diluted Shares Outstanding, MM 189
Equity Value Per Share 4.35

What You Will Get

  • Comprehensive EVCM Financials: Access to historical and projected data for precise valuation.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and capital expenditures as needed.
  • Real-Time Calculations: Intrinsic value and NPV are calculated in real-time.
  • Scenario Modeling: Evaluate various scenarios to assess EverCommerce’s future outlook.
  • User-Friendly Interface: Designed for industry experts while remaining approachable for newcomers.

Key Features

  • Real-Life EVCM Data: Pre-filled with EverCommerce's historical financials and forward-looking projections.
  • Fully Customizable Inputs: Tailor revenue growth, margins, WACC, tax rates, and capital expenditures to your needs.
  • Dynamic Valuation Model: Automatic updates to Net Present Value (NPV) and intrinsic value based on your inputs.
  • Scenario Testing: Develop multiple forecast scenarios to evaluate various valuation outcomes.
  • User-Friendly Design: Intuitive, organized, and crafted for both professionals and newcomers.

How It Works

  • Step 1: Download the prebuilt Excel template with EverCommerce Inc.'s (EVCM) data included.
  • Step 2: Explore the pre-filled sheets and familiarize yourself with the key metrics.
  • Step 3: Update forecasts and assumptions in the editable yellow cells (WACC, growth, margins).
  • Step 4: Instantly view recalculated results, including EverCommerce Inc.'s (EVCM) intrinsic value.
  • Step 5: Make informed investment decisions or generate reports based on the outputs.

Why Choose This Calculator for EverCommerce Inc. (EVCM)?

  • All-in-One Solution: Features DCF, WACC, and financial ratio analyses tailored for EverCommerce Inc. (EVCM).
  • Flexible Inputs: Modify the highlighted cells to explore different financial scenarios.
  • In-Depth Analysis: Automatically computes EverCommerce Inc.'s (EVCM) intrinsic value and Net Present Value.
  • Ready-to-Use Data: Includes historical and projected data for precise calculations.
  • High-Quality Standards: Perfect for financial analysts, investors, and business advisors focusing on EverCommerce Inc. (EVCM).

Who Should Use This Product?

  • Investors: Evaluate EverCommerce Inc.'s (EVCM) valuation prior to making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation workflows and assess financial forecasts.
  • Startup Founders: Discover how established companies like EverCommerce Inc. (EVCM) are appraised.
  • Consultants: Provide expert valuation analyses and reports for clients.
  • Students and Educators: Utilize current data to practice and instruct on valuation methodologies.

What the Template Contains

  • Historical Data: Includes EverCommerce Inc.'s (EVCM) past financials and baseline forecasts.
  • DCF and Levered DCF Models: Detailed templates to calculate EverCommerce Inc.'s (EVCM) intrinsic value.
  • WACC Sheet: Pre-built calculations for Weighted Average Cost of Capital.
  • Editable Inputs: Modify key drivers like growth rates, EBITDA %, and CAPEX assumptions.
  • Quarterly and Annual Statements: A complete breakdown of EverCommerce Inc.'s (EVCM) financials.
  • Interactive Dashboard: Visualize valuation results and projections dynamically.

No products were found matching.