Principal Financial Group, Inc. (PFG) DCF Valuation

Principal Financial Group, Inc. (PFG) Avaliação DCF

US | Financial Services | Insurance - Diversified | NASDAQ
Principal Financial Group, Inc. (PFG) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Principal Financial Group, Inc. (PFG) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Projetado para precisão, a nossa calculadora DCF (PFG) permite avaliar a avaliação do Principal Financial Group, Inc. usando dados financeiros do mundo real, oferecendo flexibilidade completa para modificar todos os parâmetros essenciais para melhorar as projeções.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 14,741.7 14,262.7 17,491.6 13,665.8 16,127.7 16,754.0 17,404.5 18,080.4 18,782.4 19,511.8
Revenue Growth, % 0 -3.25 22.64 -21.87 18.02 3.88 3.88 3.88 3.88 3.88
EBITDA .0 .0 6,284.1 .0 .0 1,203.8 1,250.6 1,299.1 1,349.6 1,402.0
EBITDA, % 0 0 35.93 0 0 7.19 7.19 7.19 7.19 7.19
Depreciation 276.7 307.7 331.4 272.7 256.2 318.8 331.1 344.0 357.4 371.2
Depreciation, % 1.88 2.16 1.89 2 1.59 1.9 1.9 1.9 1.9 1.9
EBIT -276.7 -307.7 5,952.7 -272.7 -256.2 885.1 919.4 955.1 992.2 1,030.7
EBIT, % -1.88 -2.16 34.03 -2 -1.59 5.28 5.28 5.28 5.28 5.28
Total Cash 81,560.1 80,486.5 67,737.9 27,194.5 29,937.1 16,754.0 17,404.5 18,080.4 18,782.4 19,511.8
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 1,723.8 1,842.4 .0 .0 .0
Account Receivables, % 11.69 12.92 0 0 0
Inventories -7,711.7 -6,549.7 -94,640.3 .0 .0 -6,642.4 -6,900.3 -7,168.3 -7,446.6 -7,735.8
Inventories, % -52.31 -45.92 -541.06 0 0 -39.65 -39.65 -39.65 -39.65 -39.65
Accounts Payable .0 .0 20,436.1 .0 .0 3,350.8 3,480.9 3,616.1 3,756.5 3,902.4
Accounts Payable, % 0 0 116.83 0 0 20 20 20 20 20
Capital Expenditure -108.8 -129.9 -116.3 -102.0 -68.8 -116.8 -121.4 -126.1 -131.0 -136.1
Capital Expenditure, % -0.73804 -0.91077 -0.66489 -0.74639 -0.4266 -0.69734 -0.69734 -0.69734 -0.69734 -0.69734
Tax Rate, % 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86
EBITAT -228.1 -233.4 4,672.6 -230.0 -213.0 715.6 743.4 772.2 802.2 833.4
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 5,927.7 -1,336.2 115,256.8 -115,135.7 -25.6 10,086.0 1,309.1 1,360.0 1,412.8 1,467.6
WACC, % 7.87 7.81 7.84 7.88 7.87 7.85 7.85 7.85 7.85 7.85
PV UFCF
SUM PV UFCF 13,610.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,497
Terminal Value 25,571
Present Terminal Value 17,521
Enterprise Value 31,132
Net Debt -104
Equity Value 31,235
Diluted Shares Outstanding, MM 235
Equity Value Per Share 132.75

What You Will Get

  • Comprehensive Financial Model: Principal Financial Group’s (PFG) actual data facilitates accurate DCF valuation.
  • Complete Forecast Flexibility: Modify revenue growth, profit margins, WACC, and other critical factors.
  • Real-Time Calculations: Instant updates allow you to view results as you adjust parameters.
  • Professional-Grade Template: A polished Excel file crafted for high-quality valuation presentations.
  • Customizable and Repeatable: Designed for adaptability, enabling frequent use for in-depth forecasts.

Key Features

  • 🔍 Real-Life PFG Financials: Pre-filled historical and projected data for Principal Financial Group, Inc. (PFG).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Principal Financial Group’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Principal Financial Group’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • Download: Get the pre-made Excel file featuring Principal Financial Group, Inc. (PFG) financial data.
  • Customize: Modify projections, including revenue growth, EBITDA %, and WACC as needed.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare results.
  • Make Decisions: Leverage the valuation outcomes to inform your investment strategy.

Why Choose This Calculator?

  • Designed for Professionals: A sophisticated tool utilized by financial analysts, CFOs, and advisors.
  • Comprehensive Data: Principal Financial Group’s historical and projected financials preloaded for precision.
  • Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Clear Results: Automatically computes intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance helps you navigate the process smoothly.

Who Should Use Principal Financial Group, Inc. (PFG)?

  • Investors: Gain confidence in your investment choices with PFG's comprehensive financial solutions.
  • Financial Analysts: Streamline your analysis with PFG's robust tools designed for efficiency and accuracy.
  • Consultants: Easily customize PFG's resources for impactful client presentations and detailed reports.
  • Finance Enthusiasts: Expand your knowledge of financial services through PFG's insights and real-life case studies.
  • Educators and Students: Leverage PFG's offerings as a valuable educational resource in finance and investment courses.

What the Template Contains

  • Pre-Filled Data: Includes Principal Financial Group’s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Principal Financial Group’s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.