Sandy Spring Bancorp, Inc. (SASR) DCF Valuation

Sandy Spring Bancorp, Inc. (SASR) Avaliação DCF

US | Financial Services | Banks - Regional | NASDAQ
Sandy Spring Bancorp, Inc. (SASR) DCF Valuation
  • ✓ Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas
  • ✓ Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria
  • ✓ Pré-Construídos Para Uso Rápido E Eficiente
  • ✓ Não É Necessária Experiência; Fácil De Seguir

Sandy Spring Bancorp, Inc. (SASR) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Obtenha informações sobre sua análise de avaliação Sandy Spring Bancorp, Inc. (SASR) usando nossa calculadora DCF de ponta! Este modelo do Excel é pré -carregado com dados reais (SASR), permitindo que você ajuste as previsões e suposições para determinar com precisão o valor intrínseco de Sandy Spring Bancorp, Inc.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 465.9 526.6 497.5 419.3 672.3 759.9 858.9 970.8 1,097.2 1,240.2
Revenue Growth, % 0 13.03 -5.52 -15.71 60.32 13.03 13.03 13.03 13.03 13.03
EBITDA 144.3 326.2 234.3 .0 .0 212.8 240.5 271.8 307.2 347.3
EBITDA, % 30.97 61.94 47.09 0 0 28 28 28 28 28
Depreciation 14.7 14.5 11.9 .0 .0 12.6 14.3 16.1 18.2 20.6
Depreciation, % 3.16 2.75 2.39 0 0 1.66 1.66 1.66 1.66 1.66
EBIT 129.6 311.7 222.4 .0 .0 200.1 226.2 255.7 289.0 326.7
EBIT, % 27.81 59.19 44.69 0 0 26.34 26.34 26.34 26.34 26.34
Total Cash 1,644.7 1,885.6 1,406.6 1,219.4 80.7 626.1 707.7 799.9 904.1 1,021.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 46.4 34.3 41.2 .0 45.6
Account Receivables, % 9.97 6.52 8.28 0 6.79
Inventories -344.9 -455.4 -234.0 .0 .0 -315.4 -356.5 -403.0 -455.5 -514.8
Inventories, % -74.03 -86.48 -47.04 0 0 -41.51 -41.51 -41.51 -41.51 -41.51
Accounts Payable 146.1 132.5 153.8 .0 .0 132.9 150.2 169.7 191.9 216.9
Accounts Payable, % 31.36 25.17 30.91 0 0 17.49 17.49 17.49 17.49 17.49
Capital Expenditure -5.0 -11.5 -14.6 -14.0 -16.2 -18.1 -20.5 -23.2 -26.2 -29.6
Capital Expenditure, % -1.08 -2.18 -2.93 -3.33 -2.4 -2.39 -2.39 -2.39 -2.39 -2.39
Tax Rate, % 59.28 59.28 59.28 59.28 59.28 59.28 59.28 59.28 59.28 59.28
EBITAT 101.0 235.1 166.3 .0 .0 137.6 155.5 175.8 198.7 224.5
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 555.2 347.2 -43.3 -360.6 -61.8 578.0 201.4 227.7 257.3 290.9
WACC, % 18.97 18.55 18.45 18.45 12.76 17.44 17.44 17.44 17.44 17.44
PV UFCF
SUM PV UFCF 1,044.4
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 297
Terminal Value 1,922
Present Terminal Value 861
Enterprise Value 1,905
Net Debt 102
Equity Value 1,803
Diluted Shares Outstanding, MM 45
Equity Value Per Share 39.84

What You Will Receive

  • Pre-Filled Financial Model: Sandy Spring Bancorp's actual data allows for accurate DCF valuation.
  • Comprehensive Forecast Control: Modify revenue growth, profit margins, WACC, and other crucial factors.
  • Real-Time Calculations: Automatic updates provide immediate results as you make adjustments.
  • Investor-Ready Template: A polished Excel file crafted for high-quality valuation.
  • Customizable and Reusable: Designed for adaptability, enabling repeated use for in-depth forecasts.

Key Features

  • Comprehensive Financial Data: Access Sandy Spring Bancorp’s (SASR) historical financial statements along with pre-filled projections.
  • Customizable Parameters: Adjust WACC, tax rates, revenue growth, and EBITDA margins to fit your analysis.
  • Real-Time Valuation: Watch Sandy Spring Bancorp’s intrinsic value update instantly as you modify inputs.
  • Intuitive Visualizations: Interactive dashboard charts present valuation outcomes and essential metrics clearly.
  • Engineered for Precision: A robust tool designed for analysts, investors, and finance professionals.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Sandy Spring Bancorp, Inc. (SASR) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures specific to Sandy Spring Bancorp, Inc. (SASR).
  • 3. Review Results Instantly: The DCF model automatically computes intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Analyze various forecasts to evaluate different valuation outcomes for Sandy Spring Bancorp, Inc. (SASR).
  • 5. Present with Assurance: Share professional valuation insights to enhance your decision-making process regarding Sandy Spring Bancorp, Inc. (SASR).

Why Choose This Calculator for Sandy Spring Bancorp, Inc. (SASR)?

  • Designed for Financial Experts: A sophisticated tool tailored for analysts, CFOs, and financial consultants.
  • Accurate Financial Data: Sandy Spring Bancorp’s historical and projected financials are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically calculates intrinsic value, NPV, and essential metrics.
  • User-Friendly: Step-by-step guidance helps you navigate the calculation process seamlessly.

Who Should Use This Product?

  • Investors: Assess the fair value of Sandy Spring Bancorp, Inc. (SASR) prior to making investment choices.
  • CFOs: Utilize a top-tier DCF model for comprehensive financial reporting and analysis.
  • Consultants: Easily customize the template for client valuation reports.
  • Entrepreneurs: Discover financial modeling techniques employed by leading financial institutions.
  • Educators: Employ it as a resource to teach valuation methods effectively.

What the Template Contains

  • Preloaded SASR Data: Historical and projected financial data, including revenue, EBIT, and capital expenditures.
  • DCF and WACC Models: Professional-grade sheets for calculating intrinsic value and Weighted Average Cost of Capital.
  • Editable Inputs: Yellow-highlighted cells for adjusting revenue growth, tax rates, and discount rates.
  • Financial Statements: Comprehensive annual and quarterly financials for deeper analysis.
  • Key Ratios: Profitability, leverage, and efficiency ratios to evaluate performance.
  • Dashboard and Charts: Visual summaries of valuation outcomes and assumptions.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.