Security National Financial Corporation (SNFCA) DCF Valuation

Security National Financial Corporation (SNFCA) Avaliação DCF

US | Financial Services | Financial - Mortgages | NASDAQ
Security National Financial Corporation (SNFCA) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Security National Financial Corporation (SNFCA) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Procurando avaliar o valor intrínseco da Segurança Nacional Financial Corporation? Nossa calculadora DCF (SNFCA) integra dados do mundo real com extensos recursos de personalização, permitindo refinar suas previsões e aprimorar suas estratégias de investimento.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020
AY2
2021
AY3
2022
AY4
2023
AY5
2024
FY1
2025
FY2
2026
FY3
2027
FY4
2028
FY5
2029
Revenue 481.5 468.7 389.7 318.5 335.5 308.2 283.2 260.2 239.1 219.7
Revenue Growth, % 0 -2.66 -16.86 -18.26 5.32 -8.11 -8.11 -8.11 -8.11 -8.11
EBITDA 80.0 58.9 42.2 .0 47.1 33.3 30.6 28.1 25.9 23.8
EBITDA, % 16.62 12.57 10.83 0 14.05 10.82 10.82 10.82 10.82 10.82
Depreciation 17.3 20.4 17.7 .0 8.8 9.3 8.6 7.9 7.2 6.6
Depreciation, % 3.59 4.35 4.54 0 2.62 3.02 3.02 3.02 3.02 3.02
EBIT 62.7 38.5 24.5 .0 38.4 24.0 22.1 20.3 18.6 17.1
EBIT, % 13.03 8.22 6.3 0 11.43 7.8 7.8 7.8 7.8 7.8
Total Cash 400.9 390.6 466.8 129.8 212.1 228.5 209.9 192.9 177.3 162.9
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 26.5 33.2 .0 .0 .0
Account Receivables, % 5.5 7.08 0 0 0
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 8.9 10.2 5.4 2.9 2.9 4.4 4.1 3.7 3.4 3.2
Accounts Payable, % 1.86 2.17 1.38 0.92213 0.87562 1.44 1.44 1.44 1.44 1.44
Capital Expenditure -1.6 -5.2 -1.6 -1.1 .0 -1.4 -1.3 -1.2 -1.1 -1.0
Capital Expenditure, % -0.3387 -1.11 -0.41067 -0.34849 0 -0.44233 -0.44233 -0.44233 -0.44233 -0.44233
Tax Rate, % 22.19 22.19 22.19 22.19 22.19 22.19 22.19 22.19 22.19 22.19
EBITAT 48.8 29.4 18.3 .0 29.8 19.0 17.5 16.1 14.8 13.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 46.9 39.1 62.8 -3.5 38.6 20.7 25.0 23.0 21.1 19.4
WACC, % 7.15 7.13 7.11 7.3 7.15 7.17 7.17 7.17 7.17 7.17
PV UFCF
SUM PV UFCF 89.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 20
Terminal Value 383
Present Terminal Value 271
Enterprise Value 361
Net Debt -34
Equity Value 395
Diluted Shares Outstanding, MM 24
Equity Value Per Share 16.46

What You Will Get

  • Real SNFCA Financial Data: Pre-filled with Security National Financial Corporation’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See SNFCA’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • Comprehensive DCF Calculator: Offers detailed unlevered and levered DCF valuation models tailored for Security National Financial Corporation (SNFCA).
  • WACC Calculator: Features a pre-built Weighted Average Cost of Capital sheet with adjustable inputs specific to SNFCA.
  • Customizable Forecast Assumptions: Easily modify growth rates, capital expenditures, and discount rates relevant to Security National Financial Corporation (SNFCA).
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for Security National Financial Corporation (SNFCA).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis.

How It Works

  • 1. Access the Template: Download and open the Excel file containing Security National Financial Corporation’s (SNFCA) preloaded data.
  • 2. Modify Assumptions: Adjust key inputs such as growth rates, WACC, and capital expenditures to fit your analysis.
  • 3. Instant Results: The DCF model automatically calculates intrinsic value and NPV based on your inputs.
  • 4. Explore Scenarios: Evaluate various forecasts to assess different valuation possibilities.
  • 5. Present with Assurance: Deliver professional valuation insights to bolster your decision-making process.

Why Choose This Calculator for Security National Financial Corporation (SNFCA)?

  • User-Friendly Interface: Crafted for both novices and seasoned professionals.
  • Customizable Inputs: Adjust parameters easily to suit your financial analysis.
  • Real-Time Feedback: Observe immediate changes in SNFCA’s valuation as you alter inputs.
  • Pre-Configured Data: Comes with SNFCA’s actual financial metrics for swift evaluations.
  • Relied Upon by Experts: Favored by investors and analysts for making well-informed choices.

Who Should Use This Product?

  • Investors: Evaluate Security National Financial Corporation’s (SNFCA) performance before making investment decisions.
  • CFOs and Financial Analysts: Optimize valuation methodologies and assess financial forecasts.
  • Startup Founders: Understand the valuation strategies of established financial firms like Security National Financial Corporation (SNFCA).
  • Consultants: Provide expert valuation insights and reports for your clients.
  • Students and Educators: Utilize practical data to learn and teach valuation principles effectively.

What the SNFCA Template Contains

  • Comprehensive DCF Model: Editable template featuring detailed valuation calculations for Security National Financial Corporation (SNFCA).
  • Real-World Data: Historical and projected financials for SNFCA preloaded for in-depth analysis.
  • Customizable Parameters: Modify WACC, growth rates, and tax assumptions to explore various scenarios.
  • Financial Statements: Complete annual and quarterly breakdowns for enhanced insights into SNFCA's performance.
  • Key Ratios: Integrated analysis for profitability, efficiency, and leverage metrics relevant to SNFCA.
  • Dashboard with Visual Outputs: Charts and tables providing clear, actionable results tailored for SNFCA.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.