Synovus Financial Corp. (SNV) DCF Valuation

Avaliação DCF Synovus Financial Corp. (SNV)

US | Financial Services | Banks - Regional | NYSE
Synovus Financial Corp. (SNV) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Synovus Financial Corp. (SNV) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Projetado para precisão, a calculadora DCF Synovus Financial Corp. (SNV) permite avaliar a avaliação da Synovus Financial Corp. usando dados financeiros em tempo real e oferece flexibilidade completa para modificar todos os parâmetros essenciais para obter projeções aprimoradas.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,804.5 1,983.0 2,200.2 2,034.3 3,193.6 3,754.8 4,414.6 5,190.4 6,102.6 7,175.0
Revenue Growth, % 0 9.89 10.95 -7.54 56.99 17.57 17.57 17.57 17.57 17.57
EBITDA 554.3 1,102.9 1,033.3 .0 .0 1,001.0 1,176.9 1,383.8 1,627.0 1,912.9
EBITDA, % 30.72 55.62 46.97 0 0 26.66 26.66 26.66 26.66 26.66
Depreciation 69.6 113.6 50.6 93.5 60.4 137.9 162.2 190.7 224.2 263.6
Depreciation, % 3.86 5.73 2.3 4.59 1.89 3.67 3.67 3.67 3.67 3.67
EBIT 484.7 989.4 982.8 -93.5 -60.4 863.1 1,014.8 1,193.1 1,402.8 1,649.3
EBIT, % 26.86 49.89 44.67 -4.59 -1.89 22.99 22.99 22.99 22.99 22.99
Total Cash 12,101.6 13,855.8 11,617.5 12,202.8 5,559.1 3,754.8 4,414.6 5,190.4 6,102.6 7,175.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables .0 .0 394.0 499.3 .0
Account Receivables, % 0 0 17.91 24.55 0
Inventories .0 .0 .0 -546.8 .0 -201.9 -237.3 -279.0 -328.1 -385.7
Inventories, % 0 0 0 -26.88 0 -5.38 -5.38 -5.38 -5.38 -5.38
Accounts Payable .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Accounts Payable, % 0 0 0 0 0 0 0 0 0 0
Capital Expenditure -30.1 -26.0 -30.1 -32.2 -56.2 -57.7 -67.9 -79.8 -93.8 -110.3
Capital Expenditure, % -1.67 -1.31 -1.37 -1.58 -1.76 -1.54 -1.54 -1.54 -1.54 -1.54
Tax Rate, % 20.25 20.25 20.25 20.25 20.25 20.25 20.25 20.25 20.25 20.25
EBITAT 373.7 760.5 772.5 -73.0 -48.2 673.9 792.4 931.6 1,095.3 1,287.8
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 413.2 848.1 399.0 429.7 -91.4 637.2 866.1 1,018.4 1,197.3 1,407.7
WACC, % 19.87 19.83 20.11 20.03 20.29 20.02 20.02 20.02 20.02 20.02
PV UFCF
SUM PV UFCF 2,863.2
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,436
Terminal Value 7,966
Present Terminal Value 3,198
Enterprise Value 6,061
Net Debt -1,113
Equity Value 7,174
Diluted Shares Outstanding, MM 145
Equity Value Per Share 49.48

What You Will Get

  • Editable Forecast Inputs: Easily modify key assumptions (growth %, margins, WACC) to explore various scenarios.
  • Real-World Data: Synovus Financial Corp.'s (SNV) financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A refined Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for testing forecasts, validating strategies, and optimizing efficiency.

Key Features

  • Customizable Financial Inputs: Adjust essential metrics such as loan growth, net interest margin, and operating expenses.
  • Instant DCF Valuation: Quickly computes intrinsic value, NPV, and various financial metrics.
  • High-Precision Accuracy: Leverages Synovus Financial Corp.'s real-world data for precise valuation results.
  • Effortless Scenario Analysis: Easily evaluate different financial scenarios and assess their impacts.
  • Efficiency Booster: Streamline your valuation process without the hassle of building complex models from the ground up.

How It Works

  1. Step 1: Download the Excel file.
  2. Step 2: Review Synovus Financial Corp.'s pre-filled financial data and forecasts.
  3. Step 3: Modify key inputs such as revenue growth, WACC, and tax rates (highlighted cells).
  4. Step 4: Observe the DCF model update in real-time as you adjust your assumptions.
  5. Step 5: Analyze the outputs and leverage the results for your investment strategies.

Why Choose This Calculator for Synovus Financial Corp. (SNV)?

  • User-Friendly Interface: Perfect for both novices and seasoned professionals.
  • Customizable Inputs: Modify parameters to suit your financial analysis needs.
  • Real-Time Valuation: Instantly observe changes in Synovus's valuation as you tweak inputs.
  • Preloaded Financial Data: Comes with Synovus's actual financial metrics for immediate insights.
  • Relied Upon by Experts: Widely utilized by investors and analysts for strategic decision-making.

Who Should Use This Product?

  • Investors: Accurately estimate Synovus Financial Corp.’s (SNV) fair value before making investment decisions.
  • CFOs: Utilize a professional-grade DCF model for financial reporting and analysis specific to Synovus Financial Corp. (SNV).
  • Consultants: Quickly adapt the template for valuation reports tailored for clients interested in Synovus Financial Corp. (SNV).
  • Entrepreneurs: Gain insights into financial modeling practices employed by leading financial institutions like Synovus Financial Corp. (SNV).
  • Educators: Use it as a teaching tool to demonstrate valuation methodologies relevant to Synovus Financial Corp. (SNV).

What the Template Contains

  • Pre-Filled Data: Includes Synovus Financial Corp.'s historical financials and forecasts.
  • Discounted Cash Flow Model: Editable DCF valuation model with automatic calculations.
  • Weighted Average Cost of Capital (WACC): A dedicated sheet for calculating WACC based on custom inputs.
  • Key Financial Ratios: Analyze Synovus Financial Corp.'s profitability, efficiency, and leverage.
  • Customizable Inputs: Edit revenue growth, margins, and tax rates with ease.
  • Clear Dashboard: Charts and tables summarizing key valuation results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.