UDR, Inc. (UDR) DCF Valuation

Avaliação DCF da UDR, Inc. (UDR)

US | Real Estate | REIT - Residential | NYSE
UDR, Inc. (UDR) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

UDR, Inc. (UDR) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Aprimore suas estratégias de investimento com a calculadora DCF da UDR, Inc. (UDR)! Explore dados financeiros reais da Apple, ajuste as projeções e despesas de crescimento e observe instantaneamente como essas modificações afetam o valor intrínseco da UDR, Inc. (UDR).


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 1,241.2 1,290.8 1,517.4 1,627.5 1,671.8 1,803.6 1,945.8 2,099.2 2,264.7 2,443.3
Revenue Growth, % 0 4 17.56 7.26 2.72 7.88 7.88 7.88 7.88 7.88
EBITDA 750.6 755.5 914.6 1,349.3 1,000.3 1,161.6 1,253.2 1,352.0 1,458.6 1,573.6
EBITDA, % 60.47 58.53 60.28 82.91 59.83 64.4 64.4 64.4 64.4 64.4
Depreciation 1,109.2 1,155.1 1,282.3 691.8 695.5 1,253.4 1,352.3 1,458.9 1,573.9 1,698.0
Depreciation, % 89.37 89.49 84.51 42.51 41.6 69.5 69.5 69.5 69.5 69.5
EBIT -358.6 -399.6 -367.7 657.5 304.8 -91.8 -99.1 -106.9 -115.3 -124.4
EBIT, % -28.89 -30.96 -24.23 40.4 18.23 -5.09 -5.09 -5.09 -5.09 -5.09
Total Cash 1.4 1.0 1.2 2.9 1.3 1.9 2.0 2.2 2.4 2.6
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 158.0 26.9 54.7 228.8 247.8
Account Receivables, % 12.73 2.08 3.61 14.06 14.82
Inventories 246.9 388.1 113.9 .0 .0 207.3 223.6 241.2 260.3 280.8
Inventories, % 19.89 30.06 7.51 0 0 11.49 11.49 11.49 11.49 11.49
Accounts Payable 111.0 137.0 153.2 131.6 115.1 161.0 173.7 187.3 202.1 218.1
Accounts Payable, % 8.94 10.61 10.1 8.09 6.88 8.92 8.92 8.92 8.92 8.92
Capital Expenditure -174.1 -166.5 -236.0 -312.3 .0 -222.5 -240.0 -258.9 -279.4 -301.4
Capital Expenditure, % -14.03 -12.9 -15.55 -19.19 0 -12.34 -12.34 -12.34 -12.34 -12.34
Tax Rate, % 12.41 12.41 12.41 12.41 12.41 12.41 12.41 12.41 12.41 12.41
EBITAT -322.3 -369.1 -344.0 613.0 267.0 -83.9 -90.5 -97.6 -105.3 -113.6
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF 319.0 635.4 964.9 910.6 926.9 862.9 1,004.7 1,083.9 1,169.3 1,261.5
WACC, % 6.51 6.55 6.56 6.56 6.48 6.53 6.53 6.53 6.53 6.53
PV UFCF
SUM PV UFCF 4,418.8
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,287
Terminal Value 28,386
Present Terminal Value 20,686
Enterprise Value 25,105
Net Debt 6,008
Equity Value 19,097
Diluted Shares Outstanding, MM 330
Equity Value Per Share 57.85

What You Will Receive

  • Customizable Excel Template: A fully editable Excel-based DCF Calculator featuring pre-filled real UDR financials.
  • Actual Market Data: Historical performance metrics and forward-looking projections (highlighted in the yellow cells).
  • Flexible Forecasting: Adjust forecast parameters such as revenue growth, EBITDA %, and WACC as needed.
  • Instant Calculations: Quickly observe how your inputs influence UDR’s valuation.
  • Professional Resource: Designed for investors, CFOs, consultants, and financial analysts.
  • Intuitive Layout: Organized for clarity and user-friendliness, complete with step-by-step guidance.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for UDR, Inc. (UDR).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs for UDR, Inc. (UDR).
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates to fit UDR, Inc. (UDR) projections.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios specifically for UDR, Inc. (UDR).
  • Interactive Dashboard and Charts: Visual representations summarize essential valuation metrics for straightforward analysis of UDR, Inc. (UDR).

How It Works

  • 1. Access the Template: Download and open the Excel file containing UDR, Inc.'s (UDR) data.
  • 2. Adjust Key Inputs: Modify essential variables such as growth projections, WACC, and capital expenditures.
  • 3. Analyze Results Immediately: The DCF model automatically computes the intrinsic value and NPV.
  • 4. Experiment with Scenarios: Evaluate various forecasts to explore different valuation results.
  • 5. Present with Assurance: Share expert valuation findings to enhance your decision-making process.

Why Choose This Calculator for UDR, Inc. (UDR)?

  • Accurate Data: Access to real UDR financials guarantees trustworthy valuation outcomes.
  • Customizable: Tailor essential factors such as growth rates, WACC, and tax rates to align with your forecasts.
  • Time-Saving: Built-in calculations save you the hassle of starting from the ground up.
  • Professional-Grade Tool: Crafted for investors, analysts, and consultants in the real estate sector.
  • User-Friendly: Easy-to-navigate design and detailed instructions ensure accessibility for all users.

Who Should Use This Product?

  • Individual Investors: Make informed decisions about buying or selling UDR, Inc. (UDR) stock.
  • Financial Analysts: Streamline valuation processes with ready-to-use financial models for UDR, Inc. (UDR).
  • Consultants: Deliver professional valuation insights on UDR, Inc. (UDR) to clients quickly and accurately.
  • Business Owners: Understand how real estate investment trusts like UDR, Inc. (UDR) are valued to guide your own strategy.
  • Finance Students: Learn valuation techniques using real-world data and scenarios related to UDR, Inc. (UDR).

What the Template Contains

  • Pre-Filled DCF Model: UDR, Inc.'s (UDR) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate UDR, Inc.'s (UDR) profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.