AMERISAFE, Inc. (AMSF) Bundle
You're looking at AMERISAFE, Inc. (AMSF) and seeing a classic value-vs.-risk tension, so let's cut straight to the numbers: the company is trading at a notable discount despite delivering a strong Q3 2025 earnings surprise. The core business remains solid, evidenced by a Q3 2025 diluted earnings per share (EPS) of $0.72, which handily beat the consensus of $0.56, on revenue of $80.32 million. That underwriting discipline is defintely still there, reflected in a very healthy third-quarter combined ratio (a key measure of profitability for insurers) of 90.6%. The market is still skeptical, though, which is why the stock is trading at a roughly 27.8% discount to its estimated fair value of $55.41. But here's the quick math on the near-term risks: year-to-date net investment income is down 10.7% to $19.909 million, and the expense ratio climbed to 31.3% in Q3, putting pressure on margins. The management team is clearly confident, having announced a special cash dividend of $1.00 per share in October 2025, but you need to understand if the underwriting strength can continue to offset the rising operational costs and investment income headwinds.
Revenue Analysis
You need to know where the money is coming from, and for AMERISAFE, Inc. (AMSF), the story is one of solid core insurance growth battling a headwind in investment income. The direct takeaway is that the company's primary engine-workers' compensation premiums-is accelerating, with Gross Premiums Written up 7.2% year-over-year in the third quarter of 2025.
The company's revenue streams are straightforward, dominated by the premiums it collects from its specialty workers' compensation insurance business, which focuses on small to mid-sized employers in high-hazard industries like construction, trucking, and logging. The two main components are Net Premiums Earned and Net Investment Income. For the first nine months of 2025, Net Premiums Earned accounted for the vast majority of the top line, totaling $209.5 million.
Here's the quick math on the near-term growth: For the third quarter of 2025, AMERISAFE, Inc. (AMSF) reported Net Premiums Earned of $71.2 million, a solid 6.2% increase from the $67.1 million reported in the same quarter of 2024. This top-line momentum is defintely driven by strong new business production and high policy retention, especially in voluntary premiums on policies, which jumped 10.6% in Q3 2025.
To be fair, the growth isn't uniform. The other significant revenue segment, Net Investment Income, has been under pressure, decreasing by 12.3% in Q3 2025 to $6.6 million. This decline is directly tied to a lower pool of investable assets, a consequence of the special dividend paid out in the fourth quarter of 2024. Still, the core insurance operation is strong enough to keep the overall revenue trend positive, despite the broader industry's premium pricing pressure (workers' compensation loss costs declining by mid-single digits).
The table below breaks down the key revenue components for the first nine months of 2025, giving you a clear picture of the segment contribution and year-over-year change:
| Revenue Segment (Nine Months Ended Sept 30) | 2025 Amount (in thousands) | 2024 Amount (in thousands) | Year-over-Year Change |
|---|---|---|---|
| Net Premiums Earned | $209,462 | $204,129 | 2.6% |
| Net Investment Income | $19,909 | $22,298 | -10.7% |
| Gross Premiums Written | $243,809 | $231,442 | 5.3% |
What this estimate hides is the continued investment in the business, which is increasing the underwriting expense ratio-a necessary cost to support this top-line growth. The focus remains on expanding the profitable sales portfolio, a critical factor for long-term shareholder value. If you want to dig deeper into who is betting on this strategy, you should look at Exploring AMERISAFE, Inc. (AMSF) Investor Profile: Who's Buying and Why?
- Gross Premiums Written grew 5.3% for the first nine months of 2025.
- Voluntary premiums on policies increased by 10.6% in the third quarter.
- Net Investment Income declined 10.7% year-to-date due to lower investable assets.
Profitability Metrics
You're looking for a clear picture of AMERISAFE, Inc. (AMSF)'s earning power, and honestly, the 2025 numbers show a company still generating strong returns but facing margin pressure. For the first nine months of 2025, AMERISAFE, Inc. (AMSF) earned $209.466 million in Net Premiums Earned, translating to a solid, though slightly contracting, bottom line.
The core of an insurer's profitability is its underwriting profit (the insurance equivalent of gross profit), which is measured by the combined ratio-Loss Ratio plus Expense Ratio. A ratio under 100% means the company makes money on premiums before considering investment income. AMERISAFE, Inc. (AMSF) is a disciplined underwriter, reporting a Q3 2025 Combined Ratio of 90.6%. This means the company generated an underwriting profit margin of 9.4% in the quarter (100% minus 90.6%).
When you look at the full picture, which includes investment income, the margins are still impressive. For the nine months ended September 30, 2025, the company posted a total Net Income of $36.704 million. This puts the Net Profit Margin for the first three quarters at approximately 17.52%.
- Underwriting Profit Margin: 9.4% in Q3 2025, reflecting strong risk selection.
- Operating Profit Margin: Approximately 15.32% for the nine months, based on Operating Net Income of $32.086 million.
- Net Profit Margin: 17.52% for the nine months, a high-water mark for the industry.
Profitability Trends and Industry Comparison
The profitability trend is the key story here. AMERISAFE, Inc. (AMSF)'s trailing twelve-month (TTM) Net Profit Margin was 16.5% as of October 2025, down from 18.5% in the prior year. This compression is a real-world reflection of the competitive workers' compensation market. Revenue growth is forecast to lag the broader US market, which is expected to grow at a 10.3% pace, while AMERISAFE, Inc. (AMSF) is projected to see revenue growth of just 4.8% per year.
Still, AMERISAFE, Inc. (AMSF) is defintely an industry leader in underwriting discipline. Compare the company's combined ratio to the industry: the workers' compensation industry's net combined ratio is expected to range from 85% to 93% in 2025. AMERISAFE, Inc. (AMSF)'s Q3 2025 ratio of 90.6% places it comfortably within the profitable range, but it's higher than the industry's 2024 final ratio of 86.1%. This shows they're not immune to the market's softening pricing. The industry's long-term strength is underscored by the fact that 2025 is expected to be the twelfth consecutive year of combined ratios under 100% for private carriers..
| Metric | Q3 2025 Value | Q3 2024 Value | Trend |
|---|---|---|---|
| Net Income | $13.8 million | $14.3 million | Down 3.5% |
| Operating Net Income | $10.6 million | $11.1 million | Down 4.5% |
| Combined Ratio | 90.6% | ~89.3% | Higher (Less Profitable) |
| Underwriting Expense Ratio | 31.1% | 31.7% | Lower (More Efficient) |
Q3 2024 Combined Ratio calculated from Q3 2024 Loss Ratio of 58.4% and Expense Ratio of 31.7% in search results.
Operational Efficiency and Cost Management
Operational efficiency (cost management) is a clear headwind. The underwriting expense ratio-which captures commissions, salaries, and other operating costs-has been climbing. It rose to 31.3% in Q2 2025, up from 29.8% in the prior-year quarter. The increase reflects ongoing investments in technology and higher insurance-based assessments, which added 100 basis points to the Q2 ratio. Here's the quick math: a 1.5 percentage point jump in the expense ratio directly cuts into the underwriting profit margin.
The good news is that the Q3 2025 expense ratio moderated slightly to 31.1%. Management is focused on disciplined underwriting and targeted growth, which you can see in their efforts to maintain high policy retention at 93.8% while reducing agent count to nearly 1,500 by Q2 2025. This targeted approach, coupled with a focus on their Mission Statement, Vision, & Core Values of AMERISAFE, Inc. (AMSF), helps them maintain pricing integrity in high-hazard markets, which is critical when premium pricing pressure intensifies across the industry.
Debt vs. Equity Structure
AMERISAFE, Inc. (AMSF) employs a remarkably conservative financing strategy, essentially operating as a debt-free company. This is the single most important takeaway for any investor looking at their capital structure: they rely almost entirely on retained earnings and equity funding, not external borrowing, to finance their operations and growth.
As of the third quarter of 2025, the company reported $0.0 in total debt, encompassing both long-term and short-term obligations. This is a rare and powerful position for a publicly traded company, especially one in the financial sector. Here's the quick math: with total shareholders' equity at approximately $274.7 million as of September 30, 2025, a zero-debt position means the company's debt-to-equity ratio is 0%.
To be fair, a 0% Debt-to-Equity ratio is not the industry standard for the broader Property & Casualty (P&C) insurance sector, but it is a choice that reflects extreme capital strength. Most P&C insurers carry some debt, but AMERISAFE, Inc.'s focus on high-hazard workers' compensation allows them to maintain a highly conservative balance sheet, supported by a strong combined ratio and underwriting performance. This structure means their financial risk profile is exceptionally low from a leverage standpoint.
In terms of credit and financing activity, the lack of debt means there are no recent debt issuances or refinancing moves to track. The company's credit ratings reflect this capital strength: AM Best has affirmed the Long-Term Issuer Credit Rating (ICR) of 'bbb+' (Good) for the parent company, AMERISAFE, Inc., and a Financial Strength Rating of A (Excellent) for its insurance subsidiaries. The stable outlook on these ratings underscores the financial stability derived from its low-leverage, conservative investment portfolio.
The company's approach to balancing debt and equity is straightforward: they use equity funding exclusively. Since they generate more capital than they need to support their underwriting and investment activities, they use excess capital for shareholder returns instead of growth-by-leverage. This is a key part of their capital management strategy:
- No Debt Financing: Eliminates interest expense and refinancing risk.
- Strategic Dividends: Returns excess capital to shareholders via regular and special dividends. In October 2025, the Board declared a special cash dividend of $1.00 per share, a clear signal of their capital surplus.
- Share Repurchases: Uses buybacks to manage share count and return capital; as of September 30, 2025, they had $24.9 million remaining on their repurchase authorization.
This capital management style is a huge green flag for risk-averse investors. You can learn more about who is attracted to this kind of profile by Exploring AMERISAFE, Inc. (AMSF) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You want to know if AMERISAFE, Inc. (AMSF) can cover its near-term obligations and if its cash machine is running smoothly. The short answer is yes, the company's balance sheet is strong, but a recent sharp drop in operating cash flow warrants a closer look, especially given their capital return strategy.
Assessing AMERISAFE, Inc. (AMSF)'s Liquidity
AMERISAFE, Inc. maintains a very strong liquidity position, which is critical for an insurance company that must be ready to pay claims. As of the most recent quarter, the company's Current Ratio stood at 2.00, meaning it has two dollars in current assets for every one dollar of current liabilities. The Quick Ratio, which strips out less-liquid assets like inventories (not a major factor here, but still a cleaner view), was also robust at 1.34. Both figures signal a healthy ability to meet short-term debts. That's a solid foundation.
The trend in working capital, which is current assets minus current liabilities, is generally positive as reflected by these high ratios. However, you should note the overall balance sheet contraction: total assets decreased to $1.16 billion as of September 30, 2025, down from $1.25 billion at the end of 2024. Total equity also fell to $274.7 million from $314.3 million in the prior year, suggesting a smaller capital base to support the business. This is a subtle but defintely important trend to monitor.
Cash Flow Statements Overview: A Warning Signal
While the balance sheet ratios look great, the cash flow statement shows a divergence that needs attention. Over the Trailing Twelve Months (TTM) ending September 2025, the company generated $11.27 million in Cash Flow from Operations (CFO) and saw $71.44 million in Cash Flow from Investing (CFI). The high CFI is largely due to investment portfolio activity, which is standard for an insurer.
The real near-term risk is in the operating cash flow trend. In the third quarter of 2025, Net Cash Provided by Operating Activities was only $0.4 million, a steep plunge from $13.4 million in the same quarter of 2024. This was primarily driven by increased losses paid and decreased net investment income. Here's the quick math on the financing side:
- Financing Activities (Q3 2025) utilized $27.4 million.
- Dividends Paid (Q3 2025) were $22.4 million.
AMERISAFE, Inc. is using a significant portion of its capital-and more than its quarterly operating cash flow-to pay dividends and repurchase shares. They even declared a special cash dividend of $1.00 per share in October 2025, on top of the regular $0.39 per share dividend. This aggressive capital return is a strength for shareholders, but it becomes a liquidity concern when operating cash flow is nearly flat. You can dive deeper into the shareholder base driving this strategy at Exploring AMERISAFE, Inc. (AMSF) Investor Profile: Who's Buying and Why?
Potential Liquidity Concerns and Strengths
The primary strength is the company's high statutory surplus and strong Current and Quick Ratios. They have the assets to cover claims. The major concern, however, is the sustainability of the capital return program against the backdrop of contracting operating cash flow. When a company's core business is generating only $0.4 million in a quarter but it's paying out tens of millions in dividends, that's a red flag for future liquidity, even with a strong investment portfolio backing it up. The investment portfolio's performance is now shouldering more of the burden to fund shareholder returns.
| Liquidity Metric | Value (MRQ/TTM Sep 2025) | Interpretation |
|---|---|---|
| Current Ratio | 2.00 | Strong short-term debt coverage. |
| Quick Ratio | 1.34 | Excellent ability to cover liabilities with most liquid assets. |
| Cash Flow from Operations (Q3 2025) | $0.4 million | Significant drop from $13.4M in Q3 2024; a major concern. |
| Cash Flow from Financing (Q3 2025) | Utilization of $27.4 million | High outflow, primarily for dividends. |
Valuation Analysis
The short answer is that AMERISAFE, Inc. (AMSF) appears to be undervalued based on its discounted cash flow (DCF) model and analyst targets, despite facing near-term headwinds in earnings and margin compression. The market is pricing in risk, but the core valuation metrics suggest a significant margin of safety for value investors who believe in a profit rebound.
You're looking for a clear signal on whether to buy, hold, or sell, so let's break down the key ratios and market sentiment. The stock price, trading around $41.57 in November 2025, is notably below the estimated DCF fair value of $55.41, representing a discount of about 27.8%.
Core Valuation Multiples: A Mixed Signal
When we look at the standard multiples, AMERISAFE, Inc. presents a mixed, but mostly attractive, picture compared to the broader US insurance industry. The Price-to-Earnings (P/E) ratio is a key metric here. For the trailing twelve months (TTM) as of November 2025, the P/E ratio stands at about 15.5. This is slightly higher than some of its peers, but the forward P/E is 18.34, reflecting expected near-term earnings pressure.
The Price-to-Book (P/B) ratio is also critical for an insurance company, which relies heavily on its balance sheet. With a stock price of approximately $41.57 and a book value per share of $14.47 as of September 30, 2025, the P/B ratio is around 2.87. This is a bit rich, but it speaks to the high quality of their underwriting and capital management. Honestly, you need to weigh that P/B against their consistent profitability.
While a direct Enterprise Value-to-EBITDA (EV/EBITDA) ratio isn't always the primary driver for a financial firm like this, we can see the Market Capitalization is roughly $786.21 million, and the TTM EBITDA is reported at approximately $95.8 million. This shows a strong earnings capacity relative to the market value. Here's the quick math: the market is skeptical of future profit durability, but the current financials are defintely solid.
Stock Price and Dividend Health
The stock price trend over the last year has been a major concern, which is why the valuation is so compressed. AMERISAFE, Inc. has trended down by 28.68% over the past year. The 52-week trading range shows the drop clearly, moving from a high of $59.52 to a low of $39.09. This volatility is due to margin compression-the net profit margin fell to 16.5% from 18.5% last year.
For income-focused investors, the dividend story is compelling. AMERISAFE, Inc. has a forward annual dividend rate of $2.56 per share, translating to a strong forward dividend yield of 6.16%. Plus, they declared a special cash dividend of $1.00 per share in October 2025. The Payout Ratio, which is the percentage of earnings paid out as dividends, is a comfortable 59.77% based on trailing earnings, suggesting the dividend is sustainable.
- Stock Price (Nov 2025): $41.57
- 52-Week Range: $39.09 to $59.52
- One-Year Trend: Down 28.68%
- Forward Dividend Yield: 6.16%
Analyst Consensus and the Valuation Gap
Wall Street is currently split, which explains the disconnect between the stock price and the DCF value. The analyst consensus is generally Neutral or a Moderate Buy. Out of three analysts, one rates it Bullish and two rate it Neutral. Their average 12-month price target is around $52.00 to $55.00. This target range implies a potential upside of 25% to 32% from the current price of $41.57. The market is clearly waiting for a rebound in revenue and margin metrics, which analysts project will happen by 2028.
For a deeper dive into the company's operational performance and risk profile, you should check out the full analysis: Breaking Down AMERISAFE, Inc. (AMSF) Financial Health: Key Insights for Investors.
Risk Factors
You're seeing AMERISAFE, Inc. (AMSF) maintain solid underwriting results, but you also see the pressure points building, especially on the expense and investment side. The core takeaway is that while their niche focus on high-hazard workers' compensation is a strong defense, external market forces and rising costs are squeezing their margins, making the path to profit expansion challenging.
The biggest near-term risk is an operational one: the climbing expense ratio. In a recent quarter, AMERISAFE, Inc.'s expense ratio rose to 31.3%, up from 29.8% in the prior year. This increase is a direct result of ongoing investments in technology and higher insurance assessments. Simply put, their cost of doing business is rising faster than their top-line growth can comfortably absorb. This is a crucial metric, and if you're looking to dive deeper into who is betting on this strategy, you should check out Exploring AMERISAFE, Inc. (AMSF) Investor Profile: Who's Buying and Why?
This operational pressure maps directly to their financial health. The net profit margin has compressed to 16.5%, down from 18.5% previously, and analysts forecast earnings to shrink a further 6.4% per year over the next three years. This margin compression is compounded by a significant drop in investment income, which is a key component for any insurer. For the third quarter of 2025, net investment income fell by 12.3% to $6.6 million, down from $7.5 million in Q3 2024. Here's the quick math: this decline is largely due to lower average invested asset balances, which dropped to $811.2 million from $893.3 million.
The external risks are just as real, defintely in the workers' compensation market. You have to be a realist about industry competition and pricing. The market is highly competitive, and approved workers' compensation loss costs continue to decline by mid-single digits, which translates directly to premium pricing pressure for AMERISAFE, Inc. (AMSF). This soft pricing climate means the company must work harder just to keep its current revenue base.
Another major external risk is the macroeconomic environment, particularly interest rate volatility. Increased interest rates could negatively affect the market value of their investment portfolio, while decreased rates would hurt investment income. Also, as an insurer, they have exposure to losses from terrorism, for which they are required by law to provide coverage. The company's risk profile, according to a Q2 2025 analysis, is heavily weighted toward 'Finance & Corporate' risks at 40%, followed by 'Production' at 30%, showing where the internal focus on risk management needs to be.
AMERISAFE, Inc. (AMSF) is not just sitting on its hands, though. Their mitigation strategy is clear: double down on what they do best. They are focusing on disciplined risk selection, appropriate product pricing, and intensive claims management. This approach is what allows them to maintain a strong underwriting performance, evidenced by a Q3 2025 net loss ratio of 58.5%.
Mitigation strategies center on their core competency:
- Maintain disciplined risk selection in high-hazard markets.
- Invest in technology for underwriting and claims efficiency.
- Focus on proactive safety measures to reduce claims severity.
What this estimate hides is the long-term impact of rising medical claim costs, which could easily challenge their ability to sustain high-margin growth if the soft pricing environment persists. Still, their combined ratio of 90.6% in Q3 2025 shows they are still profitable on an underwriting basis. Your next step should be to look at the trend in their underwriting expense ratio for Q4 2025; if it climbs past 32.0%, the margin squeeze is getting serious. Finance: track the expense ratio trend quarter-over-quarter and flag any increase over 100 basis points.
Growth Opportunities
You need to know where AMERISAFE, Inc. (AMSF) finds its next dollar, especially in a workers' compensation (WC) market that's facing soft pricing. The company's growth isn't coming from broad market expansion, but from a deep, surgical focus on high-hazard, hard-to-place risks like construction, logging, and trucking. That specialization is the core driver.
The near-term growth story is one of profitable, organic expansion, not big acquisitions or new states. Management is confident, which is why they announced a special dividend of $1 per share in Q3 2025. Plus, they reauthorized a $25.0 million share repurchase program in July 2025, a clear signal of capital discipline and belief in their stock's value.
Key Growth Drivers and Strategic Focus
AMERISAFE, Inc. is doubling down on its niche, which is a smart move when general WC pricing is under pressure. They are not chasing volume; they are chasing profitable policies. This is a classic specialty insurance play.
- Niche Market Dominance: They focus on small to mid-sized employers in high-hazard industries, a segment where their safety and loss control expertise is a significant competitive edge.
- Underwriting Discipline: Their success hinges on being highly selective. This allows them to maintain a strong underwriting margin, even when competitors cut prices. They are trying to be as responsive as they can to the market but will protect the underwriting margin.
- Technology and Service Investment: Sustained investment in technology and people is driving growth in both premium volume and in-force policy count. This includes improving agent effectiveness, which helped voluntary premiums written increase by a strong 12.8% in the second quarter of 2025.
- Policy Retention and Growth: The focus on service pays off directly in retention. The in-force policy count grew 3.4% in Q2 2025, backed by a high retention rate of 93.8%. That's a very sticky customer base.
Revenue and Earnings Projections for Fiscal 2025
The company has shown it can outperform expectations, but the overall analyst consensus points to modest top-line growth with a squeeze on margins due to rising expenses and premium pricing pressure. Here's the quick math on the consensus view for the full fiscal year ending December 2025:
| Metric | 2025 Consensus Estimate | Q3 2025 Actual Performance |
|---|---|---|
| Full-Year Revenue Projection | $310.28 million | $80.32 million (Q3) |
| Full-Year EPS Projection | $2.25 | $0.72 (Q3) |
| Q3 Gross Written Premiums | N/A | $80.3 million (up 7.2% YoY) |
Honestly, the third quarter of 2025 was a solid beat, with Earnings Per Share (EPS) coming in at $0.72 against a consensus of $0.56. That 28.57% surprise shows their disciplined risk selection and claims handling are paying off better than analysts expected. What this estimate hides is the rising expense ratio, which climbed to 31.3% in Q2 2025, up from 29.8% in the prior-year quarter, mainly due to sustained investment and higher insurance-based assessments.
Competitive Advantages: Why They Win
AMERISAFE, Inc.'s competitive advantage (economic moat) is not a secret product, but a highly effective operating model built around risk selection and superior claims management. They are a specialty provider in 27 states, not a national behemoth.
They maintain a lower frequency and severity of claims because of their 'Safe above all' philosophy. Their Field Safety Professionals (FSPs) live near policyholders and conduct in-person jobsite inspections and training, which directly drives better loss control. This proactive claims handling also led to a favorable net loss reserve development of $8.6 million in Q2 2025, which reduced their loss and loss adjustment expenses. That's money saved from the bottom line, year after year. If you want to dive deeper into who is buying into this strategy, you should check out Exploring AMERISAFE, Inc. (AMSF) Investor Profile: Who's Buying and Why?

AMERISAFE, Inc. (AMSF) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.