Aqua Metals, Inc. (AQMS) Bundle
You're looking at Aqua Metals, Inc. (AQMS) right now, trying to map the path from a technology pioneer to a commercial powerhouse, and the Q3 2025 results give us a clear, albeit still pre-revenue, picture of that transition. The financial health is all about the capital runway and commercial validation: the company reported a year-to-date net loss of $18.21 million through September 30, 2025, which is a critical burn rate to monitor against their total recent capital raise of $17.1 million, secured in Q3 and October 2025, which buys them strategic time. But here's the quick math on the opportunity: they successfully processed 1 metric ton of lithium-iron-phosphate (LFP) scrap into battery-grade lithium carbonate at pilot scale, plus an LOI for recycled nickel carbonate points to a potential $12 million in annual value from that one stream alone. This is defintely a story of high-burn, high-potential technology-their proprietary AquaRefining process is validated, but the stock's future hinges entirely on converting that $17.1 million runway into project financing for their first full-scale commercial facility.
Revenue Analysis
You're looking at Aqua Metals, Inc. (AQMS) revenue and seeing very small numbers, and honestly, that's the correct takeaway: the company is in a deep transition from a heavy research and development (R&D) phase to commercialization, so current revenue is minimal. The real story here isn't the current top line, but the massive, near-term revenue potential tied to the successful scale-up of their proprietary technology.
For the 2025 fiscal year, the consensus analyst forecast for Aqua Metals, Inc.'s annual revenue is approximately $1.22 million. This number is not from selling tons of product yet; it primarily reflects small-scale sales, licensing fees, and other services related to their AquaRefining (electrochemical recycling platform) pilot operations. It's a pre-commercial number, pure and simple. What this estimate hides is the significant capital raise of over $17 million in late 2025, which provides the runway to actually start building the commercial revenue engine.
Primary Revenue Sources and Near-Term Shift
The primary revenue source for Aqua Metals, Inc. is fundamentally shifting. Historically, it was minimal, with reported annual revenue as low as $30,000.00 in a trailing twelve-month period. The future, however, is built on three distinct segments, all centered around their Li AquaRefining™ process for lithium-ion battery recycling, which recovers critical metals like lithium, cobalt, and nickel.
- Li AquaRefining™ Material Sales: Selling high-purity, battery-grade metals (like the lithium carbonate produced in their pilot runs) recovered from black mass.
- Technology Licensing & Services: Monetizing the AquaRefining™ process itself through licensing agreements or co-location partnerships.
- Strategic Offtake Agreements: Future contracts for specific recycled materials, like the Letter of Intent (LOI) signed with Westwin Elements for 500-1,000 metric tons of recycled nickel carbonate annually, which could represent roughly $12 million in potential annual contract value.
This is a land-grab phase, not a sales-execution phase.
Growth Rate and Segment Contribution
Given the tiny revenue base in prior years (e.g., $4.0K in 2024), the year-over-year revenue growth rate looks explosive, with analyst forecasts suggesting a 525.00% increase for 2025. While technically correct, this massive percentage is misleading because it's calculated off a near-zero base. The real growth story is the jump from a few thousand dollars to a projected $1.22 million in 2025, and then the exponential leap to commercial scale in 2026 and beyond.
For 2025, the revenue contribution is almost entirely from the 'Technology & Services' segment (pilot operations, small-scale product sales, and non-recurring revenue). The true shift in segment contribution will be seen once the Sierra ARC facility is fully financed and operational, where Li AquaRefining™ Material Sales will become the dominant segment, potentially dwarfing the others. To understand the foundational technology powering this revenue shift, you should review the company's core strategy: Mission Statement, Vision, & Core Values of Aqua Metals, Inc. (AQMS).
Here's the quick math on the current revenue profile compared to the future opportunity:
| Revenue Metric | 2025 Fiscal Year (Forecast/Actual) | Near-Term Potential (Post-Commercialization) |
|---|---|---|
| Annual Revenue | ~$1.22 million (Analyst Forecast) | Multiples of this figure, driven by commercial scale. |
| Primary Segment Contributor | Pilot Operations/R&D Services | Li AquaRefining™ Material Sales |
| Concrete Example of Potential Value | N/A | $12 million (Potential annual nickel contract value) |
The company is defintely a bet on future execution, not current financial performance. Your action should be to track their progress on securing project financing and hitting key milestones for the Sierra ARC facility, as those are the true catalysts for revenue growth.
Profitability Metrics
You're looking for a clear picture of Aqua Metals, Inc. (AQMS) profitability, and the direct takeaway is this: the company is still in a pre-commercial, technology-validation phase, which means traditional profitability metrics are deeply negative but are showing a clear trend of improvement in loss reduction and cost control.
For the trailing twelve months (TTM) ending September 30, 2025, Aqua Metals, Inc. reports a Gross Profit of approximately -$3.09 million, an Operating Income of -$13.79 million, and a Net Income of -$27.73 million. These figures reflect minimal revenue as the company focuses on scaling its AquaRefining™ technology rather than commercial-scale production. It's a technology play right now, not a revenue-generation one.
Gross, Operating, and Net Profit Margins
When a company is in this stage, its margins are necessarily skewed. The numbers are stark, but they reflect the business model's current reality, not necessarily its long-term viability. Since revenue for the TTM period is near zero, the margins are astronomically negative. The key is to look at the trend of the losses themselves.
- Gross Margin (TTM): -33,172%. This is a non-starter for a mature company, but for Aqua Metals, Inc., it shows that the cost of revenue (which includes pilot-scale operations) far exceeds the minimal revenue generated.
- Operating Margin (TTM): -62,064%. This margin includes the high overhead of R&D and Selling, General & Administrative (SG&A) expenses necessary to commercialize a new technology.
- Net Profit Margin (TTM): -105,900%. This is the bottom line, reflecting the total loss against minimal revenue.
The company has modeled a commercial facility showing profitability at current metals pricing, but that is a future state, not a present one. You need to focus on their cash burn and loss reduction for now.
Trends in Operational Efficiency
The good news is the trend in loss reduction is strong, which shows effective cost management (operational efficiency). For the third quarter of 2025, the company reported a Net Loss of $2.8 million, which is a significant improvement from the $4.7 million net loss reported in the same quarter of 2024.
Here's the quick math on the year-to-date (YTD) improvement:
| Metric | YTD 2025 (Millions USD) | YTD 2024 (Millions USD) | Change |
|---|---|---|---|
| Net Loss | -$12.3 million | -$19.2 million | 35.9% Improvement |
| Operating Cash Used | -$7.2 million | -$10.4 million | 30.8% Reduction |
Total operating costs for Q3 2025 were approximately $2.7 million, down from $3.0 million in the prior-year period, defintely demonstrating cost discipline. This reduction in operating cash burn is the most critical near-term financial indicator for a pre-revenue technology company like Aqua Metals, Inc. It shows management is controlling the controllables while they work toward commercialization. You can read more about their strategy in their Mission Statement, Vision, & Core Values of Aqua Metals, Inc. (AQMS).
Industry Comparison: A Sober Look
To be fair, comparing Aqua Metals, Inc.'s profitability ratios to the industry average for commercial services or even established recycling companies is like comparing a startup lab to a Fortune 500 manufacturer. The gap is massive, but it sets the benchmark for where they need to get.
| Profitability Ratio (TTM) | Aqua Metals, Inc. (AQMS) | Industry Average |
|---|---|---|
| Gross Margin | -33,172% | 43.18% |
| Operating Margin | -62,064% | 21.4% |
| Net Profit Margin | -105,900% | 11.77% |
What this estimate hides is that the industry average represents companies with established, high-volume revenue streams. Aqua Metals, Inc.'s investment thesis hinges entirely on the belief that their patented AquaRefining™ technology will allow them to leapfrog competitors and achieve margins that are competitive or superior to the industry average once they reach commercial scale. Until then, the negative margins are a cost of innovation. Your action is simple: monitor the quarterly net loss and operating cash burn for continued reduction, not the margins.
Debt vs. Equity Structure
You want to know how Aqua Metals, Inc. (AQMS) is funding its transition to commercial scale, and the clear answer is they are leaning heavily on shareholder capital, not debt. They have effectively deleveraged their balance sheet, a major shift that reduces financial risk but places a greater burden on equity investors for future growth.
In Q2 2025, Aqua Metals, Inc. took a significant step by retiring their $3 million Summit building loan, which the CFO confirmed eliminated the company's associated interest expense going forward. This move has left the company with a remarkably clean balance sheet. As of the most recent quarter in 2025, the company's total debt is minimal-reported as low as $520,000 in one recent filing, or even $0.0 in others, depending on the exact reporting date and classification.
Here's the quick math on their leverage, or financial risk:
- Total Debt (MRQ): $520,000
- Total Shareholder Equity (Sep 2025): $6.5 million
- Debt-to-Equity (D/E) Ratio: 0.08 (or 8%)
This 0.08 D/E ratio is extremely low. To be fair, for a capital-intensive industry like metals recycling, the broader 'Materials' sector typically sees a D/E ratio range between 0.20 and 1.29. For a comparable company like Commercial Metals, the ratio was 0.31 as of August 2025. Aqua Metals, Inc.'s ratio is a fraction of that, signaling a very conservative, low-leverage financial position. They are defintely not using debt to fuel their growth right now.
The core of their financing strategy is equity funding, which is typical for a technology-focused company in the pre-commercialization phase. In Q3 2025, the company raised approximately $4.1 million through its At-The-Market (ATM) and equity line programs. Plus, they secured a subsequent $13 million investment from a single leading institutional investor in October 2025, bringing the total recent capital raise to over $17 million. This capital is what provides them with 'multiple quarters of strategic runway' to complete engineering and permitting for their first commercial-scale facility.
This table shows the stark contrast in their financing structure:
| Financing Metric | Value (2025 Fiscal Data) | Implication |
|---|---|---|
| Total Debt (MRQ) | $520,000 | Minimal short-term obligations. |
| Total Equity (Sep 2025) | $6.5 million | The primary capital base. |
| Debt-to-Equity Ratio | 0.08 (or 8%) | Extremely low financial leverage, below the industry average of 0.20-1.29. |
| Recent Equity Raise (Q3/Q4 2025) | $17.1 million | The core funding source for commercialization and runway. |
The trade-off for this low-debt, low-risk profile is shareholder dilution, as the recent capital raises were done via equity. This is a crucial point for investors to consider as the company moves toward full commercialization. For a deeper dive into who is buying into this equity strategy, you should check out Exploring Aqua Metals, Inc. (AQMS) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
The core takeaway is that Aqua Metals, Inc. (AQMS) has historically operated with weak operational liquidity, but a significant capital injection in late 2025 has provided a crucial near-term cash runway and strengthened the balance sheet considerably. You need to focus on this new cash position, not just the low ratios from mid-year.
As of the second quarter of 2025 (June 30, 2025), Aqua Metals, Inc. (AQMS)'s liquidity ratios were a clear red flag. The Current Ratio, which measures current assets against current liabilities, stood at just 0.65. This means the company had only $0.65 in current assets for every dollar of short-term debt. The Quick Ratio (or acid-test ratio), which strips out inventory-often the least liquid current asset-was even lower, at approximately 0.58. A ratio below 1.0 is defintely a sign of potential short-term difficulty in meeting obligations without selling long-term assets or raising capital.
Here's the quick math on the Q2 2025 liquidity positions (in thousands of USD):
| Metric | Amount (Jun 30, 2025) | Calculation | Ratio/Value |
| Current Assets | $2,369 | ||
| Current Liabilities | $3,633 | ||
| Current Ratio | $2,369 / $3,633 | 0.65 | |
| Quick Ratio | ($2,369 - $245 Inventory) / $3,633 | 0.58 |
Working Capital and Cash Flow Trends
The low Current Ratio translates directly into a working capital deficit (current assets minus current liabilities). As of June 30, 2025, the working capital was a deficit of approximately $-\mathbf{1.264}$ million ($2.369 million - $3.633 million). This negative trend is common for companies in the R&D and pilot-scale phase, but it requires continuous external funding.
The cash flow statement confirms the capital-intensive nature of the business. For the first nine months of 2025, the company used approximately $-\mathbf{7.2}$ million in cash from operating activities. This is an improvement from the $-\mathbf{10.4}$ million used in the same period last year, reflecting better cost discipline, but it is still a significant cash burn.
The cash flow trends show a clear reliance on financing activities to fund operations and investment:
- Operating Cash Flow: Consistently negative, at $-\mathbf{7.2}$ million used year-to-date Q3 2025, as the company is still scaling operations.
- Investing Cash Flow: The company is still investing in its future, with capital expenditures of $-\mathbf{2.85}$ million (TTM as of June 2025) for property, plant, and equipment.
- Financing Cash Flow: This is the lifeblood right now. The company raised $4.1 million through its ATM and equity line during Q3 2025 alone.
Near-Term Liquidity Strengths and Actions
The most important recent development is the capital raise. Subsequent to the close of Q3 2025, in October 2025, Aqua Metals, Inc. (AQMS) secured an additional $13 million investment from a leading institutional investor, bringing the total recent capital raised to over $17 million. This single event dramatically changes the near-term liquidity outlook, providing several quarters of operating runway to advance their commercialization strategy.
This capital raise is the real strength here. It provides the financial flexibility needed to:
- Fund detailed engineering and permitting for the first commercial facility.
- Maintain an optimized cash burn rate while securing project financing.
- Support ongoing pilot operations and strategic partnership development.
The liquidity concern-the low Current and Quick Ratios-is temporarily mitigated by this large cash cushion. The next action for you is to monitor the cash burn rate against this new $17 million+ capital to estimate the runway and the timing for the next major financing event. For a deeper dive into the company's strategic position, check out the full post: Breaking Down Aqua Metals, Inc. (AQMS) Financial Health: Key Insights for Investors.
Valuation Analysis
You want to know if Aqua Metals, Inc. (AQMS) is overvalued or undervalued right now. The quick answer is that traditional valuation metrics are flashing red flags, but the analyst consensus suggests a significant potential upside, making it a high-risk, growth-oriented Speculative Buy. The company is not currently profitable, so you have to look beyond simple earnings ratios.
As of November 2025, Aqua Metals is trading around $6.36 per share. This is a tough spot, honestly, because the stock has plummeted by roughly -67.38% over the last 52 weeks. That's a brutal drop, but it also means the upside potential is huge if their lithium-ion battery recycling technology, AquaRefining, hits commercial scale.
The Problem with Earnings-Based Ratios
For a pre-commercial revenue company like Aqua Metals, Inc., the most common valuation tools don't work. They are a pure growth play right now, so their earnings are negative. Here's the quick math on why you can't rely on them:
- Price-to-Earnings (P/E) Ratio: This ratio is not applicable (n/a) because the company has negative trailing twelve-month (TTM) earnings per share (EPS) of -$30.53.
- Enterprise Value-to-EBITDA (EV/EBITDA): As of November 10, 2025, the ratio is also negative at approximately -1.86. This is because their TTM Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is negative, around -$14.74 million.
You can't value a company on losses; you have to value it on future potential. That's why we look at book value and analyst projections instead. For more on the bigger picture, check out Breaking Down Aqua Metals, Inc. (AQMS) Financial Health: Key Insights for Investors.
Book Value and Analyst Consensus
The Price-to-Book (P/B) ratio offers a better floor for valuation, comparing the stock price to the company's net asset value. Aqua Metals, Inc.'s P/B ratio is currently 1.80. This means the market is valuing the company at 1.8 times its net assets, which is a relatively modest premium for a tech-focused growth stock, suggesting the stock isn't wildly overvalued based on its balance sheet.
Analyst sentiment is defintely mixed, but the overall picture is positive. The consensus rating from analysts is a Speculative Buy. However, the price targets show a wide spread, reflecting the high risk and uncertainty:
| Metric | Value (as of Nov 2025) | Implication |
|---|---|---|
| Latest Closing Stock Price | $6.36 | Baseline for comparison. |
| Analyst Average Price Target | $5.67 | Implied -10.06% downside from current price. |
| Analyst High Price Target | $12.00 | Implied +88.68% upside from current price. |
| Dividend Yield (TTM) | 0.00% | No dividend paid; all capital is reinvested. |
The high target of $12.00 from a recent October 2025 rating suggests some analysts see nearly a double in value if milestones are met. But still, the lower average target warns you to tread carefully. They pay no dividend, with a 0.00% yield, so don't expect income here; it's all about capital appreciation.
Risk Factors
You're looking at Aqua Metals, Inc. (AQMS), a company with groundbreaking technology, but you need to be a realist about the near-term hurdles. The biggest risk is a classic one for pre-commercial companies: the gap between pilot-scale success and full-scale, financed operations. Simply put, they need to secure a massive capital injection-project financing-to start building their first commercial facility, and that financing is not yet locked in.
The company is currently operating with a financial runway that, while strengthened by a recent capital raise, is still finite. They secured $17.1 million in new funding (including a $13.0 million subsequent event in October 2025), which provides them with multiple quarters of operating runway to finalize engineering and site selection. This money keeps the lights on and the R&D moving, but it is not the project financing needed for the full commercial build-out. That's the action item for management right now.
Operational and Financial Risks: The Commercialization Hurdle
The core financial risk is the transition from a disciplined cash-burn model to a revenue-generating one. In the third quarter of 2025, Aqua Metals, Inc. reported a net loss of $2.8 million, an improvement from the prior year, with year-to-date operating cash used at approximately $7.2 million. They are managing costs, but the clock is ticking toward the need for commercial-scale revenue.
Here's the quick math on the financial tightrope they walk:
- Financing Contingency: The entire commercial launch is contingent on securing definitive project financing.
- Execution Risk: The AquaRefining technology, while validated at pilot scale (producing battery-grade lithium carbonate from 1 metric ton of LFP scrap), remains unproven at the full commercial scale required for sustained profitability.
- Dilution Pressure: To manage liquidity and fund operations, the company has used at-the-market (ATM) and equity line programs, which, while necessary, can lead to shareholder dilution. Future financing for the commercial facility will likely involve more of this.
External and Strategic Headwinds
Beyond the internal execution risk, two external factors weigh heavily: commodity price volatility and the competitive landscape. The profitability model for their first commercial facility is sensitive to metals pricing, particularly for lithium and nickel. If prices for these battery materials drop, the modeled returns on their capital investment diminish, making that critical project financing harder to secure.
Also, the battery recycling industry is attracting more players, and while Aqua Metals, Inc. has a technological edge in some areas, market saturation could limit growth. The company's strategic plan is to mitigate this by securing definitive commercial agreements-offtake and feedstock contracts-before committing to construction. This strategy is smart; it turns an unproven plant into a bankable asset with guaranteed demand, but it means the risk of not concluding those agreements is a major strategic threat. You can explore the investor interest in this space further by checking out Exploring Aqua Metals, Inc. (AQMS) Investor Profile: Who's Buying and Why?
The key risks and the company's stated mitigation efforts are summarized below:
| Risk Category | Specific Risk (Q3 2025 Focus) | Mitigation Strategy |
|---|---|---|
| Financial/Capital | Failure to secure project financing for commercial facility build-out. | Secured $17.1 million in runway capital; maintaining disciplined operating costs (Q3 2025 operating costs: $2.7 million). |
| Operational/Execution | Unproven technology at full commercial scale; delays in site selection and permitting. | Prioritizing detailed engineering and environmental reviews; successful pilot processing of 1 metric ton of LFP scrap. |
| External/Market | Volatility in battery metal pricing (e.g., lithium, nickel) impacting profitability. | Modeling facility profitability at current metals pricing; pursuing long-term offtake agreements to lock in demand and price. |
They are defintely in a race to turn technical success into a fully funded commercial reality.
Growth Opportunities
You're looking at Aqua Metals, Inc. (AQMS) and seeing a company still in its pre-commercial phase, which means the financial picture is all about future potential, not current profits. The direct takeaway is that their growth is defintely tied to the successful commercialization of their proprietary AquaRefining technology, especially in the lithium-ion space, and their ability to convert recent partnerships into firm contracts.
The company is not yet a revenue-generating machine; analyst consensus forecasts for 2025 revenue land at approximately $3,646,618, with an expected average net loss (Non-GAAP earnings) of around -$4,862,157 for the full fiscal year. That's a significant loss, but it reflects R&D and commercialization efforts. Here's the quick math: the net loss for the first nine months of 2025 was already $12.3 million, a notable improvement of over one-third from the prior year, showing disciplined cost management as they burn cash to build the business. The real story is the innovation pipeline.
Key Growth Drivers: Tech and Market Expansion
Aqua Metals' core advantage is their patented AquaRefining technology, a water-based, room-temperature electrochemical process. It's a huge competitive edge because it replaces the dirty, high-heat traditional smelting process, which is a major environmental and cost hurdle for competitors. The technology is also highly adaptable.
- Product Innovation: Successfully processed one metric ton of Lithium Iron Phosphate (LFP) cathode scrap at pilot scale, producing battery-grade lithium carbonate.
- Purity Advantage: The resulting lithium carbonate has an industry-leading low-fluorine content, less than 30 parts per million (ppm), which is crucial for high-specification battery manufacturing.
- Cost Efficiency: Internal studies suggest AquaRefining is cost-competitive with Chinese hydrometallurgical recycling and operates at about half the cost of traditional U.S. recycling methods.
This is a big deal for OEMs (Original Equipment Manufacturers) looking for a domestic, low-carbon supply chain. They need that purity.
Strategic Partnerships and Funding Runway
The company is strategically positioning itself to be a key supplier of critical minerals, moving beyond its initial focus on lead. They've been busy securing the financial runway and partnerships necessary to build their first commercial facility, called the AquaRefining Commercial (ARC) facility, designed to process 10,000 to 60,000 metric tons of black mass annually.
In Q3 2025 and shortly thereafter, Aqua Metals secured $17.1 million in new funding, which gives them a multi-quarter runway for engineering and site selection. This proactive funding is a strong signal to the market. The commercial momentum is building through key agreements:
| Partner/Initiative | Type of Agreement | Potential Impact |
|---|---|---|
| Westwind Elements | Letter of Intent (LOI) | Potential annual supply of 500-1,000 metric tons of recycled nickel carbonate, valued at approximately $12 million annually (anticipated deliveries starting in 2027). |
| Moby Robotics & Impossible Metals | Memorandums of Understanding (MOUs) | Collaboration to explore clean refining of deep-sea mineral feedstocks (nickel, cobalt, manganese, and rare earth elements). |
| ARC Facility Commercialization | Strategic Initiative | Advancing engineering and site selection for a commercial-scale facility to meet contracted demand. |
What this estimate hides is the significant execution risk. The revenue and earnings growth projections are highly dependent on securing the final project financing and successfully launching that first commercial facility. The market is huge-US black mass production is forecast to exceed 250,000 metric tons by 2030-but Aqua Metals must execute to capture its share. For a deeper dive into the company's current financial standing, you should read Breaking Down Aqua Metals, Inc. (AQMS) Financial Health: Key Insights for Investors.

Aqua Metals, Inc. (AQMS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.