Daxor Corporation (DXR) Bundle
You're looking at Daxor Corporation (DXR) and seeing a complex picture: a medical technology company with a tiny reported revenue but explosive operational growth and a very strong balance sheet. The headline numbers for the first half of 2025 show a reported net loss of $369,701, but that hides the real story in the operating division, which saw an unaudited revenue surge of 73 percent year-over-year in the first six months of 2025. This momentum is defintely real; the operating division hit cash-flow break-even in the first quarter of 2025, excluding non-cash items like stock-based compensation, a crucial inflection point for a growth-focused small-cap. Plus, the company's financial health is rock-solid, with a net asset value (NAV) per share of $7.15 as of June 30, 2025, and a debt-to-equity ratio near zero at 0.7%. The real opportunity, though, is the August 2025 FDA clearance of the new rapid, lightweight Blood Volume Analysis (BVA) System, which is three times faster than their existing BVA-100, positioning them to capitalize on the $2.5 million two-year contract from the Department of Defense and drive adoption in the heart failure and critical care markets. We need to map out how this new product launch changes the near-term risk profile and what it means for your valuation model.
Revenue Analysis
You need to know if the explosive growth numbers for Daxor Corporation (DXR) are real, and the short answer is yes-the operating division's revenue is surging, but from a very small base. The company is successfully pivoting from a purely capital equipment model to a more stable, recurring revenue stream driven by single-use diagnostic kits and strategic government contracts.
Near-Term Revenue Growth: A High-Percentage Climb
Honestly, the year-over-year revenue growth rates for Daxor Corporation's operating division are dramatic, but you must remember they are built on a small prior-year base. The momentum is undeniable, still. For the first six months ended June 30, 2025, unaudited revenues for the operating division increased by a significant 73 percent compared to the first half of 2024. This follows a record-breaking 2024, where revenue increased by a massive 116.5% year-over-year compared to 2023. The start of 2025 was even hotter, with revenue in the first two months up over 100% versus the same period in 2024.
Here's the quick math: while the growth rate is triple-digit, the reported unaudited revenue for the first half of 2025 was approximately only $18,348. What this estimate hides is the accelerating adoption of their core diagnostic kits, which rose by 60.1% in 2024 alone.
Breakdown of Primary Revenue Sources
Daxor Corporation's revenue is not coming from one single source anymore; it's a mix of product sales, services, and strategic funding, which is a defintely healthier model. Their core business revolves around the BVA-100® (Blood Volume Analyzer) system, which provides objective blood volume status. The revenue streams break down into three main categories:
- Single-Use Diagnostic Kits: These are the consumables, like the Volumex kits, used for each blood volume analysis test. This is the recurring revenue engine for heart failure and critical care.
- Capital Equipment & Services: This includes the sale or leasing of the BVA-100® analyzer systems and associated ezBVA Lab services.
- Strategic Contracts & Grants: This is non-dilutive funding, including a 2-year, $2.5 million contract from the Department of Defense (DoD) and over $350,000 in grants from entities like the National Institutes of Health (NIH) and Launch Tennessee, with payouts extending into 2025.
Segment Contribution and Strategic Shifts
The biggest change in the revenue mix is the growing contribution from recurring sources. Historically, a medical device company relies on big, one-time equipment sales. Now, Daxor Corporation is seeing a shift toward the high-margin consumables and a 'Software as a Service' (SaaS) like model through leasing and rentals of the analyzer. This is a critical move for future stability.
In 2024, new accounts-which include a combination of outright purchases, rentals, and lab service agreements-were a key driver. The military contract revenue is also a significant, multi-year segment that bolsters credibility and provides a predictable floor for a portion of their revenue. For a deeper look at the long-term strategy that underpins this shift, you should review the Mission Statement, Vision, & Core Values of Daxor Corporation (DXR).
The operating division hit a major milestone by achieving cash-flow break-even in the first quarter of 2025, excluding non-cash items. That's a huge step toward sustainable operations.
| Revenue Driver | Contribution Type | 2025 Trend / Key Value |
|---|---|---|
| Diagnostic Kits (Volumex) | Recurring Product Sales | 60.1% growth in kits sold in 2024; Record sales in early 2025. |
| BVA-100® Analyzers | Capital Equipment Sales/Leasing | 5 new accounts purchased analyzers in 2024. |
| Department of Defense (DoD) Contract | Strategic Contract Revenue | $2.5 million two-year contract, with payouts continuing into 2025. |
| ezBVA Lab Services | Service Revenue | Part of new account mix; supports recurring model. |
Profitability Metrics
You're looking past the headlines and into the core financial engine of Daxor Corporation (DXR), and that means dissecting profitability. The picture here is unusual, but it's a clear map of a development-stage company that also holds significant investment assets. The latest Trailing Twelve Months (TTM) data, which is current as of November 2025, shows a fascinating divergence between operating performance and overall net income.
The headline takeaway is this: Daxor Corporation's core operating business is still in a high-growth, high-cost phase, but its total profitability is dramatically positive due to non-operating income. You need to separate the two to get a clear view.
Gross Profit and Operational Efficiency
Daxor Corporation shows an exceptionally strong Gross Profit Margin (GPM), which is a key indicator of product pricing power and cost of goods sold (COGS) management. For the latest TTM period, the GPM stands at an astounding 100.00% on revenue of $66,306. This is a massive outlier, suggesting that the reported COGS is negligible or zero for the majority of their revenue, which is common for a company primarily generating revenue from services or kit sales where the cost of the physical component is minimal relative to the value of the proprietary technology and service.
- The TTM Gross Profit is $66,306.
- This 100.00% GPM is significantly higher than the industry average Gross Margin of 61.6% for Surgical and Medical Instruments companies in 2024, indicating superior cost of revenue control or a different revenue mix than peers.
However, once you factor in the high costs of scaling a medical technology company-like research and development (R&D) and sales, general, and administrative (SG&A) expenses-the story changes. The operating division did achieve a significant milestone by reaching cash-flow break-even in the first quarter of 2025, excluding non-cash expenses like stock-based compensation and depreciation. That's a defintely positive trend, but the statutory numbers still show a heavy loss.
Operating and Net Profit Margins: The Investment Factor
The company's Operating Profit Margin is deeply negative at -2,130.90% for the TTM period. This is a massive operational loss, but it's not a surprise. It reflects the company's aggressive investment of $1,614,124 into the operating division in 2024 for R&D, sales team expansion, and production facilities, all aimed at the 2025 product launch and future growth. You're seeing the cost of future revenue hit today's income statement. To be fair, the industry average Operating Margin was also negative at -26.8% in 2024, but Daxor Corporation's figure is orders of magnitude lower due to its low revenue base and high investment spend.
The real surprise comes in the Net Profit Margin, which is a staggering 2,710.84% on TTM Net Income of $1.80 million. This is where the company's structure as a 1940 Act reporting entity comes into play. The net income includes substantial non-operating items, specifically net realized gains on investment activity and net dividend income, which totaled over $1.4 million in 2024 alone. The high net income is a function of successful investment portfolio management, not the core blood volume analysis business. This is a critical distinction for any investor: the operating business is still losing money, but the overall company is profitable thanks to its investment holdings.
Here is a quick comparison of the key profitability ratios:
| Profitability Metric (TTM, Nov 2025) | Daxor Corporation (DXR) Value | Medical Device Industry Average (2024) |
|---|---|---|
| Gross Profit Margin | 100.00% | 61.6% |
| Operating Profit Margin | -2,130.90% | -26.8% |
| Net Profit Margin | 2,710.84% | -38.7% |
The opportunity is clear: the 100.00% gross margin suggests that once the operating leverage kicks in-meaning revenue grows faster than the fixed operating costs-the operating margin could flip dramatically positive. The risk is that the current high operating expenses continue to dwarf the revenue base. For a more complete picture of the company's financial story, including its valuation and strategic position, you can read the full post at Breaking Down Daxor Corporation (DXR) Financial Health: Key Insights for Investors. Your next step should be to monitor Q2 2025 and Q3 2025 earnings releases to see if the revenue growth (which was over 100% in the first two months of 2025) starts to close that gap on the operating loss.
Debt vs. Equity Structure
You're looking at Daxor Corporation (DXR) and the first thing to understand is how they pay for their growth. The short answer is: almost entirely with equity, not debt. This is a very clean balance sheet, which is typical for a growth-focused medical technology company, but still remarkable for its near-zero leverage.
As of the most recent trailing twelve months (TTM) data for the 2025 fiscal year, Daxor Corporation's total debt sits at a tiny $262,927. That figure is a combination of both short-term and long-term obligations, but with the total being so small, the risk from either category is minimal. To put that in perspective, their total equity (Book Value) is approximately $35.63 million.
Here's the quick math on what that means for financial stability:
- Total Debt (TTM): $262,927
- Total Equity (TTM): $35.63M
The Debt-to-Equity (D/E) ratio is your clearest signal of a company's financial leverage. Daxor Corporation's D/E ratio is exceptionally low, registering at just 0.01. This means the company is funding its assets with 100 times more shareholder capital than borrowed money. Honestly, that's a rock-solid foundation.
What this estimate hides is the potential for higher returns if they used some debt, but for a company in a high-growth, R&D-intensive sector, this low leverage is a deliberate risk-mitigation strategy. The Long-Term Debt-to-Capital ratio is also less than 0.01, confirming that long-term debt is practically non-existent.
To be fair, this ratio is a significant outlier when compared to industry standards. For the Health Care Equipment sector, the average D/E ratio is around 0.53, and for the broader Surgical and Medical Instruments and Apparatus industry, it can be as high as 0.70.
| Metric | Daxor Corporation (DXR) (2025 TTM) | Industry Average (Health Care Equipment) | Interpretation |
|---|---|---|---|
| Debt-to-Equity Ratio | 0.01 | ~0.53 | Extremely low leverage; minimal debt risk. |
| Total Debt | $262,927 | N/A | Debt is negligible compared to equity. |
The company's financing strategy is clearly focused on equity funding and non-dilutive capital. There have been no reports of new, major debt issuances or credit ratings in 2025, which makes sense given the minimal debt load. Instead, Daxor Corporation has been aggressively pursuing non-debt funding, including grants from the National Institutes of Health (NIH) and the U.S. Department of Defense (DoD). This approach allows them to fund their research and development, including the launch of their next-generation Blood Volume Analyzer, without adding interest expense or financial covenants that often come with significant debt.
The balance is heavily weighted toward equity, giving them maximum financial flexibility to invest in their operational objectives, like acquiring key intellectual property (IP) to bring manufacturing in-house, which is projected to be completed by the end of 2025. This is a management team prioritizing long-term strategic investment over short-term financial engineering. If you want to dive deeper into what drives these strategic choices, you should review their Mission Statement, Vision, & Core Values of Daxor Corporation (DXR).
Liquidity and Solvency
You're looking at Daxor Corporation (DXR) to understand if the company has the short-term cash to cover its bills while funding its growth. The direct takeaway is that while the core operating business is showing strong momentum and cash flow improvement in 2025, the overall liquidity ratios remain tight, largely masked by the company's investment portfolio.
Assessing Daxor Corporation's Liquidity Ratios
Daxor Corporation's liquidity positions, measured by the current and quick ratios, signal a tight but manageable short-term financial picture. For the trailing twelve months (TTM) ending June 30, 2025, the company reported a Current Ratio of 1.21. This means Daxor Corporation has $1.21 in current assets for every $1.00 in current liabilities, which is above the critical 1.0 threshold, but not by much. It's defintely not a fortress balance sheet, but it's solvent.
The Quick Ratio (Acid-Test Ratio), which excludes inventory and prepaid expenses, is significantly lower at 0.19. This tells us that if Daxor Corporation had to pay off all its short-term debt immediately using only its most liquid assets (cash and receivables), it would fall short. This ratio is a clear signal of reliance on either selling inventory quickly or converting its long-term investment portfolio to meet unexpected short-term obligations.
- Current Ratio (TTM Jun '25): 1.21
- Quick Ratio (TTM Jun '25): 0.19
- A low Quick Ratio means you need to watch inventory turnover.
Working Capital and Cash Flow Trends
The working capital trend for Daxor Corporation is actually improving, even though it remains negative. The company's Net Current Asset Value (working capital) for the TTM period is -$272.43K. Here's the quick math: while this is negative, it represents a significant improvement from prior periods, suggesting the gap between current assets and current liabilities is shrinking as the operating business scales up. The operating division's unaudited revenues increased by 73 percent for the six months ended June 30, 2025, which is the engine driving this improvement.
Looking at the Cash Flow Statement for the TTM period ending June 30, 2025, we see a crucial dynamic:
| Cash Flow Component | TTM Jun 2025 (Millions USD) |
|---|---|
| Operating Cash Flow (OCF) | $1.39 |
| Financing Cash Flow (CFF) | -$1.39 |
The Operating Cash Flow (OCF) of $1.39 million is a major positive, showing the core business is generating cash. This is supported by the management's report that the operating division achieved cash-flow break-even in the first quarter of 2025 (excluding non-cash items and CapEx). The Financing Cash Flow (CFF) is a nearly equal outflow of -$1.39 million, which suggests the company is paying down debt or engaging in other financing activities that consume cash.
Near-Term Risks and Strengths
The biggest near-term risk is the low Quick Ratio. If a sudden need for cash arises, Daxor Corporation would have to liquidate part of its substantial long-term investment portfolio, which is the main component of its total assets, or rely on its improving, but still modest, operating cash flow. However, the company is actively investing for future growth, with a reported investment of $1,614,124 into the operating division for R&D, sales, and production facilities for the 2025 product launch. This investment is a key driver of the Investing Cash Flow (ICF) outflow.
The strength is the clear, positive trajectory of the operating business. A 73% revenue increase and achieving operating cash-flow break-even are tangible signs that the company's blood volume analysis (BVA) technology is gaining market traction, including a $2.5 million two-year contract from the Department of Defense (DoD). This operational momentum is the best long-term solution to the tight liquidity ratios. For a deeper dive into the company's strategy, check out this post: Breaking Down Daxor Corporation (DXR) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at Daxor Corporation (DXR) and asking the core question: Is this stock a buy, a hold, or a sell right now? Based on key valuation metrics and analyst sentiment as of November 2025, the market is pricing in significant future growth, pushing the stock into a territory that looks rich on traditional metrics, but analysts still see substantial upside.
The stock has had a great run over the last year, which is why the valuation multiples are high. Its price moved from a 52-week low of $6.55 to a high of $14.15, with the price sitting around $13.00 to $13.90 in mid-November 2025. That's a gain of over 44% in the last 12 months, which is defintely a strong performance. The market is rewarding the company's reported momentum, including achieving cash-flow break-even in its operating division in Q1 2025.
Here's the quick math on the core valuation ratios, which tell a story of a growth company, not a value play:
- Price-to-Earnings (P/E): The trailing P/E ratio is high at about 35.07. For a medical technology firm, this suggests investors are paying over 35 times the last twelve months' earnings, betting heavily on future profit expansion.
- Price-to-Book (P/B): The P/B ratio is 1.79. This is a more reasonable figure, indicating the stock trades at less than twice its book value per share, which was $7.25 at the end of fiscal year 2024.
- Enterprise Value-to-EBITDA (EV/EBITDA): This multiple comes in at a high 34.43. This metric (Enterprise Value to Earnings Before Interest, Taxes, Depreciation, and Amortization) is another signal that the market expects a massive jump in operating profits to justify the current enterprise value.
What this estimate hides is that DXR is a growth story focused on its BVA-100 blood volume analyzer, so these multiples are often elevated as the company scales. They don't pay a dividend, so don't expect income here; the TTM dividend payout and yield are both $0.00.
Analyst Consensus: Overvalued or Undervalued?
Despite the high valuation multiples, Wall Street analysts are largely bullish on Daxor Corporation. The consensus rating is a Moderate Buy. This is based on a mix of ratings, typically 1 Buy and 1 Hold from the covered analysts. The average 12-month price target is a strong $25.00, which suggests a forecasted upside of over 92% from the current price of $13.00.
The takeaway is clear: the stock is overvalued if you only look at trailing earnings, but it is deeply undervalued if you believe the analysts' growth projections for the next 12 months. Your decision hinges entirely on your confidence in the company's ability to execute its commercial strategy for its diagnostic system. For a deeper dive into the company's growth drivers, check out Breaking Down Daxor Corporation (DXR) Financial Health: Key Insights for Investors.
| Valuation Metric (2025 Fiscal Data) | Daxor Corporation (DXR) Value | Interpretation |
|---|---|---|
| Trailing P/E Ratio | 35.07 | High, signals strong growth expectations. |
| Price-to-Book (P/B) Ratio | 1.79 | Moderate, less than 2x book value. |
| EV/EBITDA (TTM) | 34.43 | High, market anticipates significant operating profit growth. |
| Dividend Yield | 0.00% | No dividend payout. |
| Analyst Consensus | Moderate Buy | Bullish outlook. |
| Average Price Target | $25.00 | Implies 92.31% upside from $13.00. |
Risk Factors
You're looking at Daxor Corporation (DXR) and seeing the strong revenue growth-a 73 percent jump in unaudited operating division revenues for the first half of 2025-but you also need to see the potholes in the road. For a medical technology company, risks aren't just about the balance sheet; they're about clinical adoption, regulatory hurdles, and competition. That's the reality of scaling a unique diagnostic technology like Blood Volume Analysis (BVA).
The company's net loss for the first half of 2025 was $0.369701 million, which is a manageable burn rate given the growth, but it means they aren't defintely in a position to absorb major operational shocks without tapping capital markets. Here's the quick math: they're growing fast, but they still need cash for the next push. The key risks fall into three buckets: market acceptance, regulatory stability, and operational execution.
Market and Clinical Adoption Risks
The biggest external risk is getting widespread physician acceptance of the BVA technology. Daxor Corporation's BVA-100 Blood Volume Analyzer is the only FDA-cleared diagnostic test for objective blood volume quantification, which is a huge advantage. But still, doctors are slow to change habits, especially when it comes to fluid management, which has been done subjectively for decades. The risk is that the market won't adopt the new BVA Analyzer, which was FDA-cleared in August 2025, fast enough to justify the investment.
- Competition: Other companies may develop competitive products or proxy measures.
- Reimbursement: Payer policies for the new BVA Analyzer are always a moving target.
- Post-Market Data: Continued success relies on generating more compelling post-market clinical data.
To be fair, the company is mitigating this with strong clinical validation. New research presented at ACC25 in April 2025 showed BVA-identified heart failure patients had 2.61 times better survival, which is a powerful sales tool. You can't argue with that kind of outcome data.
Regulatory and Intellectual Property Hurdles
The medical device space is tightly controlled, so FDA regulatory actions are an ever-present external risk. Even with their new rapid, lightweight BVA system receiving FDA clearance in August 2025, there's always the risk of a new requirement or a change in existing clearance that could disrupt production or sales.
Also, given their technology is unique, intellectual property (IP) protection is crucial. If a competitor successfully challenges a patent, the moat around their business-the defense against competition-gets significantly smaller. The company has been working on new patents and securing NIH grant awards, which helps build that IP wall higher.
Operational and Financial Execution
Daxor Corporation is in a high-growth phase, and that brings its own set of internal risks. They are actively expanding their commercial sales team and production facilities for the next-generation analyzers. This expansion requires flawless execution. Any delay in ramping up manufacturing or a failure to effectively integrate new sales hires will directly impact the revenue growth trajectory.
A key strategic move, the acquisition of a key supplier to bring manufacturing of diagnostics like Volumex and Megatope in-house, is intended to be immediately cash flow positive and increase margins. But integration is never easy. If the integration of this acquired business and its intellectual property is botched, it could cause supply chain issues and negate the projected margin benefits.
Here's a snapshot of the core financial and operational risks and their mitigation efforts:
| Risk Category | Specific Risk Factor | Mitigation Strategy (2025 Activity) |
|---|---|---|
| Financial/Operational | Scaling manufacturing for new BVA Analyzer | Bringing production of key components (Volumex, Megatope) in-house by end of 2025. |
| Market Acceptance | Slow physician adoption of BVA technology | Publishing strong clinical trial data (e.g., Duke study in May 2025) showing 2.61x better survival. |
| Strategic/Revenue | Reliance on single product line (BVA-100/Analyzer) | Securing long-term contracts, like the $2.5 million Department of Defense contract. |
The takeaway is that Daxor Corporation is managing high-growth risks by securing government contracts and validating their technology clinically, but the long-term success of this investment hinges on their ability to overcome the inertia of established medical practice. For a deeper dive into the numbers, check out Breaking Down Daxor Corporation (DXR) Financial Health: Key Insights for Investors.
Growth Opportunities
Daxor Corporation (DXR) is at a clear inflection point, shifting from a long-term technology developer to a commercial-stage company with a major new product launch in 2025. Your investment thesis should focus on the market adoption of their new Blood Volume Analysis (BVA) system, which is the primary driver for near-term revenue acceleration.
The company's operating division hit a critical milestone by achieving cash-flow break-even in the first quarter of 2025, excluding non-cash expenses like depreciation and amortization. This is defintely a key signal of commercial viability. For the first two months of 2025, revenue increased by over 100% year-on-year, showing strong momentum even before the new product launch.
Product Innovation and Market Expansion
The most significant catalyst is the FDA clearance in August 2025 for their next-generation BVA System. This new device addresses key adoption barriers, making the technology more accessible across various healthcare settings.
- Faster: Three times faster than the previous BVA-100® system.
- Less Invasive: Requires 50% less blood to be drawn from the patient.
- Portable: Lightweight and battery-operated for point-of-care use.
This innovation is designed to open up the market beyond specialized hospital centers to government and civilian hospital systems, even on an international scale. Plus, Daxor Corporation plans to launch Glofil, an additional diagnostic radiopharmaceutical, in 2025, further diversifying its product offerings.
Revenue Projections and Strategic Partnerships
While the company reported a half-year revenue (ended June 30, 2025) of only $0.018348 million, this figure doesn't capture the full impact of the August 2025 product launch or the accelerating adoption rate. The net loss for the same period was $0.369701 million, but the trajectory is what matters here. The real growth story is in the customer wins and strategic contracts that build a foundation for future recurring revenue.
New customer acquisition is strong, with three new accounts signed in the first two months of 2025 alone. Market penetration accelerated in May and July 2025, with expansion into multiple new U.S. Healthcare Systems, including major hospitals in Tennessee, Arkansas, Arizona, Nevada, and Utah. This shows growing clinical acceptance.
Here's the quick math on key strategic wins:
- Secured a $2.5 million two-year contract from the Department of Defense (DoD).
- Received over $350,000 in NIH and Launch Tennessee grants for research.
- Entered an agreement to acquire a key supplier's intellectual property, which is expected to be immediately cash flow positive.
Competitive Moat in Blood Volume Analysis
Daxor Corporation's biggest competitive advantage is its proprietary technology. The BVA-100® (Blood Volume Analyzer) is the only diagnostic blood test cleared by the FDA to objectively and accurately quantify blood volume status. This addresses a multi-billion-dollar problem in healthcare-the inability to precisely measure blood volume, which leads to suboptimal care in conditions like heart failure and sepsis.
The clinical data is compelling: new research presented in April 2025 showed that heart failure patients whose blood volume was correctly managed using BVA experienced 2.61 times better survival. This kind of objective, life-saving data is the real engine for long-term growth and market dominance in the fluid management space. The company also operates a U.S.-based, 20,000-square-foot state-of-the-art manufacturing facility, positioning it for accelerated market expansion.
For a deeper dive into the company's full financial picture, you can read the full post here: Breaking Down Daxor Corporation (DXR) Financial Health: Key Insights for Investors

Daxor Corporation (DXR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.