Excelerate Energy, Inc. (EE) Bundle
If you're looking at Excelerate Energy, Inc. (EE), the key takeaway from their recent performance is a clear demonstration of their resilient infrastructure model, especially after the Q3 2025 earnings beat, but you need to map that stability against their ambitious growth spending. The company just raised its full-year 2025 Adjusted EBITDA guidance to a range of $435 million to $450 million, a strong signal of confidence driven by new operations in Jamaica and their core Floating Storage and Regasification Unit (FSRU) business. This financial predictability comes from having roughly 90% of future contracted cash flows locked in with take-or-pay agreements, which is defintely a risk mitigator in a volatile energy market. However, to capture new global liquefied natural gas (LNG) demand, they are committing substantial capital, with total 2025 CapEx for maintenance and growth expected to land between $160 million and $180 million, so the question becomes: how quickly will high-profile projects like the new integrated terminal in Iraq translate that spend into net income, which analysts currently forecast at an average of $132.17 million for the full 2025 fiscal year? We need to look closely at the cash flow engine driving that CapEx.
Revenue Analysis
You need to know if Excelerate Energy, Inc. (EE) is just riding a temporary wave or building a durable revenue base. The short answer is: their top-line growth is explosive, driven by a strategic shift toward integrated assets. For the trailing twelve months (TTM) ending September 30, 2025, the company delivered a total revenue of nearly $1.19 billion, which represents a strong year-over-year growth of 45.09%.
This growth isn't just a fluke. The third quarter of 2025 alone saw revenue hit $391.04 million, a staggering 102.17% increase from the same quarter last year. Here's the quick math: Q3 2024 revenue was only $193.42 million. This tells you the business model-providing flexible regasified liquefied natural gas (LNG) solutions-is capturing significant market share, and fast.
Excelerate Energy, Inc.'s revenue streams primarily flow from two core business segments:
- Terminal Services: Revenue from leasing Floating Storage and Regasification Units (FSRUs) and providing terminal operations. This is their foundational, long-term, take-or-pay contract business.
- LNG, Gas, and Power Sales: Revenue from the sale of LNG, natural gas, and power generation. This segment is where the company is seeing the most defintely significant growth and margin expansion.
While the Terminal Services revenue has remained stable, the LNG, Gas, and Power Sales segment has driven the bulk of the recent top-line surge. This is a deliberate strategy to move beyond just leasing FSRUs and to capture more value across the entire LNG-to-power chain.
The most significant change in the revenue mix is the acquisition of an integrated LNG and power platform in Jamaica, which closed in the second quarter of 2025. This deal added the Montego Bay and Old Harbour LNG terminals and the Clarendon combined heat and power (CHP) plant, immediately boosting the LNG, Gas, and Power Sales segment. The Jamaica operations provided a meaningful contribution to the Q3 2025 results, demonstrating the value of owning downstream infrastructure. Also, the recent definitive commercial agreement for a new, fully integrated LNG import terminal in Iraq signals a clear path for future revenue diversification in new regions.
To give you a clearer picture of the 2025 momentum, here are the quarterly revenue figures:
| Period | Revenue (in millions USD) | YoY Growth Rate |
|---|---|---|
| Q1 2025 | $315.1 | +57.5% |
| Q2 2025 | $204.6 | +11.6% |
| Q3 2025 | $391.04 | +102.17% |
| TTM (Ending Q3 2025) | $1.19 Billion | +45.09% |
The Q3 jump is a clear indicator that the strategic investments and acquisitions are paying off, shifting the company's profile toward a more integrated energy provider. This is critical for understanding the company's long-term value proposition, which we'll explore further in our detailed financial health analysis: Breaking Down Excelerate Energy, Inc. (EE) Financial Health: Key Insights for Investors.
Profitability Metrics
You want to know if Excelerate Energy, Inc. (EE) is translating its growing revenue into real profit, and the answer is yes, but the picture is complex due to a major acquisition. The company's near-term profitability is strong, with a net profit margin of over 14% in the first half of 2025, but full-year estimates suggest a more moderate outcome as acquisition costs and seasonal factors kick in. You're defintely seeing a shift from a pure vessel leasing model to one that integrates downstream assets, which is changing the margin profile.
Gross, Operating, and Net Profit Margins (2025 Data)
Since Excelerate Energy is an integrated liquefied natural gas (LNG) provider, it often focuses on non-GAAP (Generally Accepted Accounting Principles) metrics like Adjusted Gross Margin and Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) to show core operational efficiency. For the first six months of 2025, the company's performance was robust:
- Net Profit Margin (H1 2025): The GAAP Net Income of $72.9 million on total revenue of $519.7 million translates to a strong Net Profit Margin of approximately 14.03%.
- Operating Profit Margin (Adjusted EBITDA Proxy): The Adjusted EBITDA of $207.5 million for the first half of 2025 yields an Adjusted EBITDA Margin of about 39.9%. This is your best proxy for operational efficiency before debt and taxes.
Here's the quick math for the full-year outlook: Management's raised full-year 2025 Adjusted EBITDA guidance is between $420 million and $440 million, with a midpoint of $430 million. Against an analyst-forecasted full-year revenue of $1.14 billion, this suggests a full-year Adjusted EBITDA Margin of roughly 37.7%. That's a very healthy margin for an energy infrastructure business.
Profitability Trends and Operational Efficiency
The trend shows strong operational control, even with the volatility that comes from LNG sales. The first half of 2025 Net Income of $72.9 million is well ahead of the $32.88 million reported for the entire 2024 fiscal year, indicating significant profit growth. Still, you need to watch the sequential drop in net income from Q1 ($52.1 million) to Q2 ($20.8 million) 2025. That drop was primarily due to transition and transaction costs related to the Jamaica acquisition and higher interest expense, not a fundamental failure in the core business. That's a one-time hit you should discount for long-term valuation.
The company's operational efficiency is anchored by long-term contracts. More than 90% of Excelerate Energy's adjusted EBITDA is secured by long-term take-or-pay contracts, giving you excellent earnings visibility and margin stability. The Jamaica acquisition, which closed in May 2025, is a key driver for future margin expansion by adding integrated LNG and power assets, which typically command higher, more stable margins than just vessel leasing.
Industry Comparison
Excelerate Energy's margins are competitive, especially when you consider the high-growth phase it's in. The LNG sector has a wide range of profitability, but using a major peer like Cheniere Energy Inc. as a benchmark helps put EE's figures into perspective. Cheniere's recent profitability metrics show a Gross Margin of 46%, an Operating Margin of 37%, and a Net Margin of 21%.
| Profitability Metric | Excelerate Energy (EE) H1 2025 | LNG Industry Peer (Proxy) | Insight |
|---|---|---|---|
| Gross Margin | N/A (Focus on Adj. EBITDA) | 46% | EE's model is less commodity-driven, making direct comparison difficult. |
| Operating Margin (Adj. EBITDA) | 39.9% | 37% | EE's operational efficiency is slightly better than the peer benchmark. |
| Net Profit Margin (GAAP) | 14.03% | 21% | Lower net margin reflects higher non-operating costs (interest/taxes/acquisition costs) from the recent growth strategy. |
To be fair, Excelerate Energy's lower GAAP Net Margin of 14.03% compared to the peer's 21% is largely a function of the increased interest expense and non-recurring acquisition costs in 2025. The core operational profitability, as shown by the 39.9% Adjusted EBITDA margin, is actually superior to the industry peer's 37% operating margin, which is a strong signal for the underlying business health. For a deeper analysis of the company's financial health, you can read the full post: Breaking Down Excelerate Energy, Inc. (EE) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
You need to know how Excelerate Energy, Inc. (EE) funds its growth, and the short answer is: they use a healthy mix of debt and equity, but they've leaned into debt this year to fund a major acquisition. This is a calculated move, not a sign of distress, but it means their leverage ratio has climbed, which is something to watch.
As of the third quarter of 2025, Excelerate Energy, Inc.'s total debt, including finance leases, stood at approximately $1.3 billion. This figure reflects a significant increase from prior periods, driven by strategic expansion. For a clearer picture, we can look at the breakdown from Q2 2025, which shows long-term (non-current) debt at about $926.1 million. The rest, roughly $373.9 million, represents short-term debt and the current portion of long-term obligations. That's a big jump, but it's tied to a major strategic play, not just operational burn.
Here's the quick math on their leverage:
- Total Debt (Q3 2025): $1.3 billion
- Net Debt (Q3 2025): $818 million (Total Debt minus $463 million in cash)
- Debt-to-Equity Ratio (TTM Oct 2025): 0.69
The Debt-to-Equity (D/E) ratio is a key metric, showing how much of the company's financing comes from debt versus shareholder equity (the capital structure). Excelerate Energy, Inc.'s D/E ratio of 0.69 is still well below the 1.0 mark, which is generally considered conservative. When you compare it to the 'Oil and gas midstream' sector, which often sees an average D/E closer to 0.97, Excelerate Energy, Inc. is using debt quite sensibly for a capital-intensive business that relies on Floating Storage and Regasification Units (FSRUs) and infrastructure. It's defintely a manageable level of financial leverage.
Recent Financing: A Strategic Debt-Equity Balance
The shift in the debt profile in 2025 is directly linked to a major strategic move: the acquisition of New Fortress Energy, Inc.'s business in Jamaica for $1.055 billion. To fund this, Excelerate Energy, Inc. used a balanced financing approach that tapped both the debt and equity markets. Specifically, in May 2025, a subsidiary priced an upsized offering of 8.000% Senior Notes due 2030, raising $800 million in long-term debt.
This debt issuance was paired with net proceeds from a previously consummated equity offering and cash on hand. This is the hallmark of a company balancing growth with financial discipline-they didn't just pile on debt; they raised new equity capital as well. The debt proceeds were also used to repay outstanding borrowings under their term loan facility, which totaled $163.6 million as of December 31, 2024, essentially refinancing a portion of their existing obligations while adding new capital for growth. This dual approach ensures the company maintains a strong foundation, which is critical for executing on its long-term strategy, like the new integrated LNG import terminal in Iraq announced in October 2025. You can read more about their long-term goals and strategic direction here: Mission Statement, Vision, & Core Values of Excelerate Energy, Inc. (EE).
Liquidity and Solvency
You're looking at Excelerate Energy, Inc. (EE) and asking the right question: can this company cover its near-term obligations while funding its growth? The short answer is yes, absolutely. Their liquidity position, as of the end of the third quarter of 2025, is exceptionally strong, but it's important to understand the capital-intensive moves driving the numbers.
The company's ability to meet its short-term debts is measured by its Current Ratio (Current Assets divided by Current Liabilities) and Quick Ratio (Acid-Test Ratio). Here's the quick math using the September 30, 2025, figures:
| Metric | Value (in thousands) | Interpretation |
|---|---|---|
| Total Current Assets (TCA) | $694,678 | Cash, receivables, and other assets due within one year. |
| Total Current Liabilities (TCL) | $233,272 | Short-term debts due within one year. |
| Current Ratio (TCA / TCL) | 2.98x | Nearly $3 in current assets for every $1 in current liabilities. |
| Quick Ratio (Quick Assets / TCL) | 2.70x | Strong coverage even without considering less liquid assets. |
A Current Ratio of 2.98x is defintely a green flag, well above the typical 1.0x comfort level, and the Quick Ratio of 2.70x confirms the quality of those assets-they aren't tied up in slow-moving inventory. This signals excellent operational liquidity and financial flexibility.
Working Capital and Cash Flow Trends
The working capital (Current Assets minus Current Liabilities) for Excelerate Energy, Inc. (EE) stood at approximately $461.4 million at the end of Q3 2025, a solid increase from the second quarter. This upward trend is key, showing the company is generating more liquid resources than it is incurring in short-term obligations, even as it executes major strategic acquisitions.
Looking at the cash flow statement for the nine months ended September 30, 2025, you see a clear picture of a company in a significant growth phase:
- Operating Cash Flow (CFO): Generated $330.8 million. This is the core strength-predictable, positive cash flow from operations, largely backed by long-term take-or-pay contracts.
- Investing Cash Flow (CFI): Used $1.18 billion. This massive outflow is a one-time event, primarily due to the acquisition of the integrated LNG and power platform in Jamaica and the purchase of the LNG carrier, Excelerate Shenandoah.
- Financing Cash Flow (CFF): Provided $747.8 million. This cash inflow primarily offset the investing spend, coming from a mix of new debt issuance and equity proceeds earlier in the year.
The cash flow story is simple: Excelerate Energy, Inc. (EE) is using its strong operational cash flow and strategic financing to fund large, long-term infrastructure assets. The high investing cash outflow is a strategic choice, not a sign of distress. They're building future earnings power. For a deeper dive into who is betting on this strategy, you should read Exploring Excelerate Energy, Inc. (EE) Investor Profile: Who's Buying and Why?
Liquidity Strengths and Near-Term Actions
The main liquidity strength is the combination of a high Current Ratio and a large cash buffer. As of September 30, 2025, the company held $462.6 million in unrestricted cash and cash equivalents. Plus, they have a fully undrawn $500 million revolving credit facility, which acts as a powerful safety net and an immediate source of funding for unexpected needs or opportunistic small acquisitions. You don't see any immediate liquidity concerns here; the company is well-capitalized to handle its debt service and planned capital expenditures for the remainder of 2025.
Valuation Analysis
You're looking to cut through the noise on Excelerate Energy, Inc. (EE) and determine if the price you see reflects the true value of the business. The direct takeaway is that while the stock has traded sideways over the last year, its valuation multiples suggest it is priced reasonably, leaning toward a slight premium compared to some peers, but analysts still see upside.
The stock has been volatile, which is common in the energy infrastructure space. Over the last 12 months, the stock price has actually decreased by 2.75%, trading in a wide range between a 52-week low of $21.28 and a 52-week high of $32.99. As of mid-November 2025, the stock price was around $27.13. This movement suggests the market is still digesting the company's growth strategy and recent acquisitions, like the integrated LNG and power platform in Jamaica.
Here's the quick math on the key valuation multiples (based on data closest to November 2025):
- Price-to-Earnings (P/E) Ratio: 18.53.
- Price-to-Book (P/B) Ratio: 1.32.
- Enterprise Value-to-EBITDA (EV/EBITDA) Ratio: 12.90.
A P/E of 18.53 is higher than the broader S&P 500 average, suggesting investors are pricing in growth. The EV/EBITDA of 12.90 is also on the higher end for a midstream energy company, but it reflects the company's revised full-year 2025 Adjusted EBITDA guidance, which was recently raised to a range between $435 million and $450 million. A P/B ratio of 1.32 indicates the stock is trading just above its book value, which isn't defintely a red flag.
The company offers a modest but growing dividend. Excelerate Energy's annual dividend per share is $0.32, giving it a forward dividend yield of approximately 1.20%. The dividend payout ratio is a sustainable 19.71%, meaning they are only distributing a small portion of their earnings, leaving plenty of capital for growth projects like the new Iraq LNG terminal. That's a solid balance.
What this estimate hides is the long-term value of their take-or-pay contracts-about 90% of future contracted cash flows are under these agreements, which provides predictable revenue streams regardless of short-term commodity price swings.
The Wall Street consensus is favorable. The nine analysts covering Excelerate Energy currently have a consensus rating of 'Moderate Buy', with five 'Buy' ratings and four 'Hold' ratings. The average 12-month price target is $32.38, suggesting an upside of over 19% from the current price. The price targets range from a low of $26.00 to a high of $37.00.
For a deeper dive into who is driving this demand, you should read Exploring Excelerate Energy, Inc. (EE) Investor Profile: Who's Buying and Why?
| Valuation Metric (FY 2025 Data) | Value | Context |
|---|---|---|
| Stock Price (Approx. Nov 2025) | $27.13 | Traded down 2.75% over the last 12 months. |
| P/E Ratio | 18.53 | Suggests a premium for expected growth. |
| P/B Ratio | 1.32 | Trading slightly above book value. |
| EV/EBITDA Ratio | 12.90 | Reflects higher end of midstream valuations. |
| Dividend Yield | 1.20% | Annual dividend of $0.32 per share. |
| Payout Ratio | 19.71% | Sustainable, leaves capital for growth. |
| Analyst Consensus | Moderate Buy | Average 12-month price target of $32.38. |
Your next step is to compare these multiples against Excelerate Energy's direct competitors in the floating storage and regasification unit (FSRU) space to see if that 12.90 EV/EBITDA is truly justified by their unique contract structure and growth pipeline.
Risk Factors
You're looking at Excelerate Energy, Inc. (EE), a company that's delivering record Adjusted EBITDA-$129.3 million in Q3 2025 alone-which is a great sign of operational strength. But even with a strong balance sheet, which showed only $818 million in net debt as of September 30, 2025, and a net leverage of roughly two times, the risks in the Floating Storage and Regasification Unit (FSRU) business are real and complex. You need to map these risks to understand how they could impact the revised 2025 Adjusted EBITDA guidance of $435 million to $450 million. This is a capital-intensive, geopolitically-sensitive sector.
The biggest near-term risks for Excelerate Energy fall into three buckets: external market forces, regulatory shifts, and structural financial issues.
- Geopolitical and Macroeconomic Instability: Global economic uncertainty and the geopolitical climate, including ongoing wars and conflicts, create unpredictable operating environments for their international projects. This is a constant, high-level threat in the energy sector.
- Regulatory and Legal Changes: Operating globally means navigating a maze of national and local environmental, health, safety, and maritime conduct laws. For example, the company is currently assessing the impact of new U.S. tax legislation, the One Big Beautiful Bill Act (OBBBA), which has provisions taking effect in 2025 and through 2027.
- Operational Competition: The Floating LNG (FLNG) and regasification space is highly competitive and rapidly changing. While Excelerate Energy is purpose-built to solve infrastructure challenges, competition for long-term contracts can compress margins.
Internal and Financial Risks to Watch
Beyond the market, there are specific risks tied to Excelerate Energy's corporate structure and recent strategic moves. The company's recent Q2 2025 net income of $20.8 million was sequentially lower than Q1's $52.1 million, partly due to transition and transaction costs related to the $1.055 billion Jamaica acquisition. This shows that even accretive growth comes with a short-term financial drag.
A more structural risk for investors is the concentration of control. The company's largest shareholder, Kaiser, has the ability to direct the voting of a majority of the common stock, meaning his interests might not always perfectly align with those of other stockholders. Also, the Tax Receivable Agreement (TRA) requires Excelerate Energy to pay over most of the tax benefits it receives to the TRA Beneficiaries, which limits the cash flow upside from certain tax deductions.
Here's a quick look at how the company's financial structure helps mitigate some of these risks:
| Mitigation Factor | Impact on Risk | 2025 Data Point |
|---|---|---|
| Contractual Stability | Reduces volume and price risk | ~90% of future contracted cash flows are under take-or-pay agreements. |
| Counterparty Quality | Minimizes credit risk | Portfolio of weighted average investment-grade counterparties. |
| Commodity Exposure | Insulates earnings from LNG price swings | Minimal commodity exposure. |
| Liquidity Cushion | Provides flexibility for growth and unexpected costs | $500 million of undrawn capacity on the revolving credit facility (as of Q3 2025). |
The company's operational resilience is defintely a strength. When Hurricane Melissa impacted their newly acquired Jamaican assets, the financial impact on Q4 2025 was expected to be minimal due to comprehensive insurance and swift operational restoration. This shows a strong operational framework that can handle localized, high-impact events. For a deeper dive into who is betting on this resilience, you should check out Exploring Excelerate Energy, Inc. (EE) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking at Excelerate Energy, Inc. (EE) and seeing a company that's shifting its business model, moving from just renting out Floating Storage and Regasification Units (FSRUs) to becoming a fully integrated energy provider. This strategic pivot is the core driver for their future growth.
The most recent financial outlook reflects this change: management has raised the full-year 2025 Adjusted EBITDA guidance to a range between $435 million and $450 million. That's a strong signal, especially when paired with the consensus full-year 2025 revenue estimate of approximately $1.14 billion. The near-term focus is clearly on expanding the value chain, not just the FSRU fleet.
Strategic Acquisitions and Market Expansion
The most concrete growth driver in 2025 is the acquisition of an integrated LNG and power platform in Jamaica, which closed in May. This deal is a game-changer because it adds downstream assets-specifically two LNG terminals and a 100 MW combined heat and power (CHP) plant-to their portfolio. This is how Excelerate Energy is building a more durable, diversified platform.
Also, keep a close eye on the definitive agreement signed with Iraq's Ministry of Electricity. This project, developing the country's first LNG import terminal at the Port of Khor Al Zubair, is structured as an integrated deal. This means Excelerate Energy captures a broader portion of the value chain than a traditional FSRU charter, creating multiple revenue streams. It's a smart way to enter new, high-demand markets.
Here's the quick math on capital allocation for these moves: Committed Growth Capital for 2025 is expected to range between $95 million and $105 million, which is funding this expansion, plus the ongoing conversion of the Excelerate Shenandoah LNG carrier into a new FSRU.
Competitive Moat and Innovation
Excelerate Energy's competitive advantage is defintely rooted in its structure. They pioneered the FSRU concept, giving them a first-mover advantage and deep technical expertise. But the real financial insulation comes from their contract model.
Approximately 90% of their future contracted cash flows are under long-term, take-or-pay agreements. This model shields the company from the volatility of commodity prices, which is a critical differentiator from other LNG players. Their profitability is tied to the utilization rate of their fleet, not the spot price of natural gas.
The company's focus on innovation also enhances their fleet. They are installing a reliquefaction unit on the FSRU Experience, a product innovation that will help eliminate cargo losses from boil-off gas and lower their Scope 1 emissions. That's a technical edge that improves both efficiency and environmental standing.
- Pioneering FSRU technology provides a significant operational head start.
- Integrated solutions model offers more revenue streams than pure vessel leasing.
- Contract structure minimizes commodity price risk.
Key 2025 Financial Projections
To summarize the financial picture for 2025, the company is demonstrating confidence through increased guidance and a higher dividend payout. The board approved a quarterly cash dividend of $0.08 per share, or $0.32 per share on an annualized basis, representing an approximately 33 percent increase from the prior quarter. This signals management's confidence in their forward cash flow outlook following the Jamaica acquisition.
For a deeper dive into the company's long-term vision, you should review their Mission Statement, Vision, & Core Values of Excelerate Energy, Inc. (EE).
Here are the key financial estimates for the fiscal year 2025:
| Metric | 2025 Full-Year Estimate/Guidance |
|---|---|
| Adjusted EBITDA (Revised Guidance) | $435 million to $450 million |
| Revenue (Analyst Estimate) | ~$1.14 billion |
| Earnings Per Share (EPS) (Analyst Estimate) | $1.34 |
| Committed Growth Capital | $95 million to $105 million |
What this estimate hides is the execution risk in new markets like Iraq, but the long-term, take-or-pay contracts provide a solid cash floor.
Next Step: Analyst Team: Model the Iraq and Jamaica integrated project cash flows separately to better isolate the contribution to the 2026 EBITDA forecast by the end of the month.

Excelerate Energy, Inc. (EE) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.