EPR Properties (EPR) Bundle
You're looking at EPR Properties, trying to reconcile that juicy dividend yield with the ongoing noise about their core experiential properties, and honestly, the latest numbers from the 2025 fiscal year give us a clear, if complex, picture. The good news is the operational momentum is defintely there: management recently raised their Funds From Operations as Adjusted (FFOAA)-the key cash flow metric for a Real Estate Investment Trust (REIT)-guidance to a range of $5.05 to $5.13 per diluted common share for 2025, which reflects stability and a disciplined capital recycling strategy. But, you might be wondering, why is the annual dividend of $3.54 per share still translating into a high yield near 7.0%? Here's the quick math: the market is still pricing in risk, even as the company reports a massive 78.0% jump in Q2 2025 net income available to common shareholders, showing their portfolio of attractions, theaters, and eat & play venues is generating serious cash. We need to cut through the noise to see if this is a value trap or a genuine income opportunity, so let's dig into the balance sheet and tenant health.
Revenue Analysis
You need a clear picture of EPR Properties' (EPR) financial engine, and the takeaway is simple: the revenue stream is stable, showing modest growth, but the real story is a deliberate, high-conviction strategic pivot. For the trailing twelve months (TTM) ending September 30, 2025, the company generated approximately $712.64 million in total revenue, a slight uptick from the prior year, driven almost entirely by the consumer's hunger for out-of-home experiences.
EPR Properties is a Real Estate Investment Trust (REIT) that collects rent from a focused portfolio of specialized properties. This means their primary revenue source isn't selling a product, but leasing real estate. The vast majority of this comes from the 'Experiential' segment-think movie theaters, ski resorts, and 'eat & play' venues like Topgolf. This segment accounts for roughly 94% of their total investment portfolio, making it the defintely dominant revenue driver.
The remaining, smaller portion of revenue comes from the 'Education' segment, mainly early childhood education centers. The concentration in experiential real estate is a double-edged sword: high reward in a strong economy, but higher risk during downturns, as we saw a few years ago. Here's the quick math on recent growth:
- Q3 2025 Total Revenue: $182.3 million, a 1.0% increase over Q3 2024.
- Nine-Month 2025 Total Revenue: $535.4 million, representing a 2.8% year-over-year growth.
The growth is steady, not explosive, but that's the nature of a mature, diversified REIT. You're looking for reliability here, not a tech-stock spike.
The most significant change in the revenue mix isn't a sudden new business line, but a strategic rebalancing through Mission Statement, Vision, & Core Values of EPR Properties (EPR). This is what we call capital recycling-selling older, less strategic assets to fund new, high-growth ones. Specifically, EPR is reducing its exposure to theater and education properties, which were once cornerstones. They are taking the proceeds and reinvesting into new experiential assets like fitness/wellness and eat & play venues, which have more resilient cash flows.
To be fair, this strategic shift is measurable. Management increased its full-year 2025 guidance for asset disposition proceeds to a range of $130.0 million to $145.0 million, up from the prior range of $80.0 million to $120.0 million. This means a temporary dip in rental income from sold properties is being offset by a stronger balance sheet and future growth potential in the new, more diversified experiential venues. It's a calculated trade-off: sacrificing a small amount of near-term revenue for a more robust, diversified revenue base in 2026 and beyond.
For context on how the revenue has trended, especially as the company recovered from the pandemic's impact on its core theater business, look at the recent annual figures:
| Fiscal Year End | Total Revenue (Millions) | Year-over-Year Growth |
|---|---|---|
| Dec 31, 2024 | $698.1M | -1.1% |
| Dec 31, 2023 | $705.7M | +7.24% |
| Dec 31, 2022 | $658.0M | +23.76% |
The 2022 and 2023 jumps were a clear post-COVID recovery. The 2024 dip and the modest 2025 growth (TTM) show the market normalizing, but the capital recycling strategy is what will drive the next phase of growth.
Profitability Metrics
When you look at EPR Properties (EPR), the profitability picture is complex, but ultimately shows a high-efficiency business model that is currently absorbing some one-time shocks. The direct takeaway is this: EPR's core rental business is extremely profitable, but its bottom line is being pressured by a strategic shift away from lower-performing assets.
For the nine months ended September 30, 2025, EPR Properties reported a total revenue of $535.407 million and net income available to common shareholders of $189.928 million. These figures are solid, but the real story is in the margins, which demonstrate the power of the net lease structure.
Gross, Operating, and Net Margins
EPR's profitability ratios are generally excellent, especially at the top of the income statement. For a net lease real estate investment trust (REIT), the gross margin (Gross Profit / Revenue) is typically very high because tenants cover most property operating expenses (this is the triple-net lease model).
- Gross Profit Margin: The Q2 2025 figure stood at a remarkable 91.48%. This shows that for nearly every dollar of revenue, 91 cents is left after direct property costs.
- Operating Profit Margin: More recently, the operating margin was approximately 56.33%. This is the true measure of operational efficiency, showing the profit remaining after all core operating expenses, including administrative costs.
- Net Profit Margin: The net profit margin has been volatile. While one recent trailing twelve-month (TTM) calculation was 28.01%, another showed 22.2%. This lower figure reflects the impact of a significant one-off loss of $56.9 million, which is a necessary but painful adjustment.
Here's the quick math: the high gross margin is a structural advantage; the operating margin shows strong core business management; and the net margin, though temporarily depressed, is still respectable.
| Profitability Metric | EPR Properties (Recent 2025) | Industry Proxy (Regional Banks/Asset Mgmt) |
|---|---|---|
| Gross Profit Margin | 91.48% (Q2 2025) | 99.8% (Regional Banks) |
| Operating Profit Margin | 56.33% (TTM) | N/A (Not consistently reported for this peer set) |
| Net Profit Margin | 22.2% - 28.01% (TTM) | 25.3% (Regional Banks) |
Operational Efficiency and Trends
EPR Properties is defintely executing a clear strategy that is improving operational efficiency and cost management. The focus is on capital recycling-selling off underperforming assets, primarily older theaters, and reinvesting the proceeds into higher-growth, experiential properties.
Management has raised its 2025 disposition guidance to a range of $150.0 million to $160.0 million. This aggressive selling and reinvesting is what caused the one-off loss, but it's a long-term positive for the portfolio's health. The success of this strategy is visible in the experiential portfolio's occupancy rate, which remains at an impressive 99%.
Also, keep an eye on the percentage rents, which are a direct indicator of tenant success and EPR's upside participation. In Q2 2025, percentage rents jumped to $4.6 million, a significant increase from the prior year. This trend, plus the shift in theater economics to higher-margin food and beverage sales (where the margin can be 82% compared to 46% for ticket sales), is a clear sign of improving operational leverage and long-term cash flow quality.
For a deeper dive into the balance sheet and valuation, you can read the full analysis at Breaking Down EPR Properties (EPR) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
You want to know how EPR Properties (EPR) is funding its growth, and that comes down to the mix of debt and equity-the capital structure. The quick takeaway is that EPR maintains a moderate, investment-grade leverage profile, leaning on long-term debt to finance its experiential real estate portfolio.
As of the second quarter of 2025, EPR Properties had a Debt-to-Equity (D/E) ratio of approximately 1.29. This means for every dollar of shareholder equity, the company has about $1.29 in debt. To be fair, this is actually quite conservative for a Real Estate Investment Trust (REIT), especially when you compare it to the average D/E ratio of 1.569 for the broader 'Other Specialized REITs' sector.
Here's the quick math on the balance sheet, based on Q2 2025 figures:
- Long-Term Debt & Capital Lease Obligation: $3,009.4 Million
- Short-Term Debt & Capital Lease Obligation: $0.0 Million
- Total Stockholders' Equity: $2,331.1 Million
While the formal short-term debt is zero, you should look at the revolving credit facility. As of September 30, 2025, EPR had $379.0 million outstanding on its $1.0 billion unsecured revolving credit facility, which acts as its primary source of short-term liquidity.
Recent Financing Activity and Credit Health
EPR Properties is defintely a trend-aware realist, using a mix of capital recycling and debt to fund new projects. The company recently completed a major financing move in November 2025, pricing a $550 million public offering of 4.750% Senior Notes due in 2030. This new debt will likely be used to pay down the balance on the credit facility and fund new investments, extending their maturity profile.
The company's focus on well-laddered debt is a clear sign of financial discipline, as they have no scheduled debt maturities until August 2026. This gives them breathing room in a volatile interest rate environment.
The market recognizes this stability. EPR Properties maintains investment-grade credit ratings from the major agencies:
| Agency | Unsecured Debt Rating | Outlook (2025) |
|---|---|---|
| S&P Global Ratings | BBB- | Stable |
| Moody's Investors Service | Baa3 | Stable |
| Fitch Ratings | BBB- | Stable |
These investment-grade ratings are crucial because they keep the cost of borrowing lower, which directly impacts the bottom line for a capital-intensive business like a REIT.
Balancing Debt and Equity for Growth
EPR's management has a clear philosophy on financing new acquisitions and developments. They generally aim to deploy capital on a 60% equity and 40% debt basis for new deals. This strategy shows a commitment to not over-leveraging the balance sheet, ensuring financial flexibility while still using debt's tax advantages. Plus, they are actively selling non-core assets-a process called capital recycling-to fund new investments. For instance, they increased their disposition proceeds guidance for 2025 to a range of $150.0 million to $160.0 million.
To understand the strategic direction behind these financial decisions, you should review their core principles: Mission Statement, Vision, & Core Values of EPR Properties (EPR).
Liquidity and Solvency
You need to know how EPR Properties (EPR) can meet its near-term obligations, and the quick answer is they have a strong safety net, despite what the raw ratios suggest. For a real estate investment trust (REIT), liquidity is less about current assets and more about operational cash flow and access to capital, and EPR Properties is well-positioned on both fronts as of late 2025.
The key takeaway is that their operational cash flow is up, and they have substantial untapped capacity on their credit line, which is the real measure of a REIT's immediate financial flexibility.
Current and Quick Ratios: A REIT Context
When you look at the standard liquidity metrics, you have to remember that a REIT's balance sheet is fundamentally different from a manufacturing company's. Most of EPR Properties' value is tied up in long-term, illiquid real estate assets, not inventory or accounts receivable. This is why the working capital (current assets minus current liabilities) is typically negative for a REIT, showing a Net Current Asset Value of approximately $-2.50 billion on a TTM basis.
Here's the quick math for the trailing twelve months (TTM) leading up to November 2025:
- Current Ratio: 1.15
- Quick Ratio (Acid-Test Ratio): 0.78
A Current Ratio of 1.15 means they have enough current assets to cover current liabilities, but the Quick Ratio of 0.78 is below the 1.0 mark, indicating they rely on less-liquid current assets (like prepaid expenses) to cover those short-term debts. Still, for a net-lease REIT, a ratio below 1.0 is defintely not a red flag, provided cash flow is solid.
Cash Flow Dynamics (Operating, Investing, and Financing)
The real strength for EPR Properties lies in its cash generation. The third quarter of 2025 saw Operating Cash Flow (OCF) reported at $275.21 million, which is a healthy sign of flexible capital management and steady operations.
On the Investing side, they are actively managing their portfolio. For the nine months ended September 30, 2025, investment spending totaled $140.8 million, focused on experiential assets. This was largely offset by disposition proceeds (cash from selling properties) totaling $133.8 million over the same period, a process often called capital recycling.
Financing cash flow has been strategic. In the first half of 2025, they repaid $300 million of senior unsecured notes using their revolving credit facility. This is a prudent use of the line to manage debt maturity. The company also declared a monthly cash dividend during Q3 2025, totaling $0.885 per share, which translates to an annualized dividend of $3.54 per common share.
Liquidity Position and Near-Term Strength
EPR Properties has a strong liquidity position that greatly outweighs the low Quick Ratio. As of September 30, 2025, the company had $13.7 million in cash on hand. More importantly, they have a $1.0 billion unsecured revolving credit facility, with only $379.0 million outstanding.
This means they have approximately $621.0 million in immediate, untapped borrowing capacity. That's a huge buffer. Plus, they face no scheduled debt maturities until August 2026. This clear runway gives management plenty of time to execute their investment pipeline, which is projected to have full-year 2025 spending between $225.0 million and $275.0 million.
To be fair, the debt-to-equity ratio sits at 1.27 (TTM), suggesting a significant reliance on debt, but the ample credit line capacity and distant maturity schedule mitigate the immediate liquidity risk. For a deeper look at their long-term strategy, you can review their Mission Statement, Vision, & Core Values of EPR Properties (EPR).
| Liquidity Metric | Value (As of Q3/TTM 2025) | Insight |
|---|---|---|
| Current Ratio (TTM) | 1.15 | Adequate, but typical for a REIT with few current assets. |
| Quick Ratio (TTM) | 0.78 | Below 1.0, but operational cash flow is the key for a REIT. |
| Cash on Hand (Sept 30, 2025) | $13.7 million | Minimal, as cash is quickly deployed or used to pay down debt. |
| Revolving Credit Facility Capacity | $1.0 billion | Strong access to capital. |
| Available Credit Capacity (Sept 30, 2025) | $621.0 million | Substantial financial flexibility. |
| Next Scheduled Debt Maturity | August 2026 | No immediate refinancing pressure. |
Valuation Analysis
You want to know if EPR Properties (EPR) is overvalued, undervalued, or priced just right. Honestly, the market is giving us a mixed signal right now, suggesting it's trading near its fair value but with a decent upside if its experiential portfolio stabilizes. The consensus is a Moderate Buy, but the valuation ratios show a premium on earnings that you need to unpack.
As of November 2025, the stock trades around the $51.32 mark, which is a solid recovery. The 52-week range tells a story of volatility, moving from a low of $41.75 to a high of $61.24. Over the last 12 months, the price has climbed about 15.73%. That's a good run. Still, the average one-year price target from analysts sits around $59.64, implying a potential upside of nearly 16% from the current price. That's a clear opportunity, but it hinges on strong execution in their core business.
Here's the quick math on key valuation multiples, using the most recent 2025 data:
- Price-to-Earnings (P/E) Ratio: The trailing P/E is about 22.43. This looks high for a Real Estate Investment Trust (REIT), but P/E can be misleading for REITs due to depreciation.
- Price-to-Book (P/B) Ratio: This is a more grounded metric at approximately 1.67. It suggests the stock is trading at a reasonable premium over its net asset value, not an excessive one.
- Enterprise Value-to-EBITDA (EV/EBITDA): The ratio stands at about 12.65. This is competitive in the specialty REIT sector, indicating the company's total value, including debt, is not dramatically out of line with its operating cash flow generation.
The real metric for a REIT is the Price-to-Funds From Operations (P/FFO), which strips out that non-cash depreciation. The forward P/FFO is much more attractive at roughly 10.06. This is defintely a more realistic view of its earnings power and suggests the stock is reasonably priced, or even slightly undervalued, on a cash-flow basis.
The dividend picture is compelling, but you have to watch the payout ratio. EPR Properties offers a substantial dividend yield of about 6.9%, which is paid monthly. The annualized dividend is $3.54 per share. The caveat is the payout ratio, which is currently elevated at around 154.59% of net income. What this estimate hides is that the ratio is based on GAAP earnings, not the more relevant FFO. Still, a ratio over 100% signals that the dividend is technically higher than reported net income, which can raise sustainability questions if FFO doesn't cover it comfortably. To understand the long-term strategy behind their property mix, especially in the experiential sector, you should review their Mission Statement, Vision, & Core Values of EPR Properties (EPR).
The analyst community has a clear direction, with a consensus of a Moderate Buy. Out of the nine brokerages covering the stock, five have a Hold rating, but three have a Buy and one has a Strong Buy. This split suggests cautious optimism, not a screaming buy, but a belief the stock will outperform the market over the next 12 months. The key action here is to keep a close eye on their Funds From Operations (FFO) guidance, which is the true engine of their dividend.
Risk Factors
You're looking at EPR Properties (EPR) because the experiential real estate investment trust (REIT) model-ski resorts, theaters, attractions-offers a compelling yield, but honestly, the risks are substantial and concentrated. The core issue is the cyclical nature of their tenants' business, which is highly sensitive to consumer sentiment and economic shifts. You need to map the near-term financial risks, especially the debt load and sector concentration, directly against their 2025 performance.
The company is projecting strong full-year Funds From Operations as Adjusted (FFOAA) guidance, increasing it to a range of $5.05 to $5.13 per diluted common share for 2025, but this optimism is tempered by significant balance sheet and tenant-specific concerns.
External and Sector-Specific Risks
The biggest external risk is the health of the US consumer. EPR Properties' entire portfolio of $6.9 billion across 330 properties is tied to discretionary spending. If a recession hits, the first budget cuts are usually on movies, attractions, and family entertainment centers. For example, recent data showed visitor numbers in Las Vegas dropped by 7.3% for the first six months of 2025, a clear canary in the coal mine for experiential spending.
Also, the regulatory environment for REITs (Real Estate Investment Trusts) can shift, particularly concerning tax treatment or dividend requirements, though the near-term focus is the cost of capital. Interest expense has increased due to higher weighted average interest rates on outstanding debt, which directly pressures the bottom line.
- Economic downturns hurt ticket sales first.
- Higher interest rates increase debt servicing costs.
Operational and Financial Risks
The financial health indicators show a clear strain. The debt-to-equity ratio sits at 1.29, indicating a significant reliance on debt financing. Plus, the interest coverage ratio is low at just 2.93, which is a red flag for a REIT with high debt levels. Here's the quick math: if operating income drops, that coverage ratio quickly gets uncomfortable.
The company's exposure to the movie theater industry is a perennial risk, representing a heavy weighting of approximately 37% of the portfolio. This concentration means tenant-specific risk, particularly from major operators like AMC Theaters, can cascade across the entire portfolio's performance. In Q3 2025, the company had to reserve $6 million for credit losses related to a mortgage note, which reinforces that tenant issues are a real, ongoing financial risk.
One clean one-liner: High debt and tenant concentration are a volatile mix.
| Financial Health Indicator | Value (Q3 2025) | Risk Implication |
|---|---|---|
| Debt-to-Equity Ratio | 1.29 | Significant reliance on debt financing. |
| Interest Coverage Ratio | 2.93 | Low coverage, sensitive to income drops. |
| Altman Z-Score | 0.83 | Places the company in the distress zone. |
| Q3 2025 Credit Loss Provision | $6.0 million | Concrete evidence of tenant financial stress. |
Mitigation Strategies and Strategic Shifts
Management is defintely aware of these risks and is actively working to de-risk the portfolio, primarily through a strategy called 'capital recycling.' They are selling off non-core or underperforming assets, like the sale of one vacant theater and a land parcel in Q3 2025 for $19.3 million in net proceeds. They also increased their 2025 disposition guidance to a range of $150.0 million to $160.0 million.
The strategic move is diversification: shifting investment focus away from cinemas and into higher-demand experiential categories like wellness, Eat & Play, and attractions. The company is narrowing its investment spending guidance for 2025 to a range of $225.0 million to $275.0 million, with a focus on these experiential development and redevelopment projects. This is a smart, long-term play to reduce the theater concentration risk. If you want to understand the long-term vision behind these shifts, you should review their core principles: Mission Statement, Vision, & Core Values of EPR Properties (EPR).
What this estimate hides is the time it takes for new investments to materially offset the concentration risk from the legacy theater portfolio. It's a multi-year transition, not a quick fix.
Growth Opportunities
You're looking for clarity on where EPR Properties (EPR) will find its next wave of growth, and the answer lies in its focused capital recycling and commitment to the 'experiential' economy. The company is actively selling off lower-growth assets to fund new, high-conviction development, a strategy that is defintely boosting its key financial metrics.
For the 2025 fiscal year, EPR Properties is guiding for Funds From Operations as Adjusted (FFOAA)-the primary cash flow metric for a real estate investment trust (REIT)-to be in the range of $5.05 to $5.13 per diluted common share. This represents a solid 4.5% increase at the midpoint over the prior year, a direct result of their strategic shift. Near-term revenue is projected to be around $715.29 million for the full year 2025, which shows modest growth but is supported by higher-quality cash flow. This is a disciplined, not aggressive, growth story.
Strategic Capital Recycling and Investment
The core of EPR Properties' growth strategy is a deliberate process of capital recycling, which means selling older, non-core properties to fund new investments in their experiential focus areas. This year, the company increased its disposition proceeds guidance to a range of $150.0 million to $160.0 million. They are taking that cash and putting it directly into future revenue generators.
Here's the quick math on their deployment: they've narrowed their 2025 investment spending guidance to between $225.0 million and $275.0 million. As of the end of the third quarter of 2025, they had already spent $140.8 million. Plus, they have committed an additional $100.0 million for experiential development and redevelopment projects that will be funded over the next 15 months.
- Sell: Non-core assets for up to $160.0 million.
- Buy: New experiential properties and developments for up to $275.0 million.
- Outcome: Higher-quality, long-term cash flows.
New Market Expansions and Competitive Edge
EPR Properties' competitive advantage is its specialized focus on experiential real estate-properties where people go to have an experience, like theaters, attractions, and lodging. Their portfolio of over 330 properties has an impressive 99% occupancy rate in the experiential segment, showing the continued strength of consumer demand for leisure activities.
The company is expanding its product mix within this niche, not just relying on movie theaters. Recent strategic moves include their first traditional golf investment and the acquisition of a second Pinstack Eat & Play venue. They are also citing strong opportunities in the fitness and wellness categories, which aligns with broader consumer trends. This diversification within the experiential sector is a smart way to mitigate risk tied to any single property type.
What this estimate hides is the resilience of their balance sheet, which gives them flexibility. As of September 30, 2025, they had no scheduled debt maturities until August 2026 and a substantial $1.0 billion unsecured revolving credit facility, with only $379.0 million outstanding. That financial stability is a clear competitive edge in a rising-rate environment. You can read more about this in our full analysis: Breaking Down EPR Properties (EPR) Financial Health: Key Insights for Investors.
| 2025 Financial Metric (Guidance/Estimate) | Value | Significance |
|---|---|---|
| FFOAA per Diluted Common Share | $5.05 to $5.13 | Key REIT cash flow metric, midpoint up 4.5% YoY. |
| Full-Year Revenue Estimate | $715.29 million | Top-line expectation reflecting portfolio stability. |
| Investment Spending Guidance | $225.0 million to $275.0 million | Capital deployed for future growth. |
| Experiential Occupancy Rate | 99% | Demonstrates strong demand for core assets. |

EPR Properties (EPR) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.