Exact Sciences Corporation (EXAS) Bundle
You're looking at Exact Sciences Corporation (EXAS) right now, trying to map its trajectory from a growth story to a profitable enterprise, and the Q3 2025 numbers give us a clear inflection point. The company just raised its full-year 2025 revenue guidance to a midpoint of about $3.23 billion, driven by a strong 20% year-over-year revenue jump to $851 million in the third quarter alone, which is defintely a powerful signal of market adoption for Cologuard and Oncotype DX. Here's the quick math: that top-line growth, plus a record $190 million in quarterly free cash flow, shows operating leverage is finally kicking in, pushing the full-year Adjusted EBITDA guidance up to roughly $475 million. But still, you have to be a realist: the GAAP net loss was $20 million in Q3, meaning they are still spending to secure the future, especially with the launch of Cancerguard, their multi-cancer early detection test, which is a massive opportunity, but will require significant investment before it truly pays off.
Revenue Analysis
You're looking for a clear picture of where Exact Sciences Corporation (EXAS) makes its money, especially with the recent Abbott acquisition news. The direct takeaway is this: EXAS is a growth story driven overwhelmingly by its flagship screening product, with a clear pivot toward a multi-cancer portfolio that's already starting to pay off in 2025.
For the full fiscal year 2025, the company has raised its total revenue guidance to a range between $3.22 billion and $3.235 billion. This is a defintely strong signal, especially when you see the growth is accelerating, not slowing down. Here's the quick math on where that money comes from, based on the Q3 2025 results and the latest guidance midpoint.
The revenue structure for Exact Sciences Corporation is split into two core segments, and the dominance of one is clear:
- Screening: This segment is the powerhouse, consisting primarily of laboratory service revenue from the non-invasive colorectal cancer test, Cologuard®, and its next-generation version, Cologuard Plus™. It also includes revenue from PreventionGenetics.
- Precision Oncology: This segment focuses on therapy selection and recurrence monitoring, mainly through the global Oncotype DX® tests and the new Oncodetect™ molecular residual disease (MRD) test.
Screening is the main event here. The segment is projected to contribute between $2.51 billion and $2.52 billion to the full-year 2025 revenue, which is a projected growth of 20% at the midpoint year-over-year. Precision Oncology is smaller but still growing, with guidance set between $710 million and $715 million, a solid 9% growth at the midpoint.
To be fair, the Screening segment is driving over 77% of the total revenue, and its 22% year-over-year growth in Q3 2025 to $666 million shows incredible commercial momentum.
Here is the segment breakdown based on the raised full-year 2025 guidance midpoint:
| Revenue Segment | 2025 Full-Year Guidance (Midpoint) | Contribution to Total Revenue | Year-over-Year Growth (Midpoint) |
|---|---|---|---|
| Screening | $2.515 Billion | ~77.8% | 20% |
| Precision Oncology | $712.5 Million | ~22.2% | 9% |
| Total Revenue | $3.2275 Billion | 100% | ~17.8% (Implied) |
The most significant change in the revenue stream is the successful launch and ramp-up of new products in 2025. The introduction of Cologuard Plus™, which offers improved sensitivity and specificity, is clearly fueling the Screening segment's accelerated growth. Plus, the launch of Cancerguard®, a multi-cancer early detection test, and Oncodetect™ for molecular residual disease, marks a strategic expansion beyond colorectal cancer screening. This diversification is crucial because it maps a path to a much larger addressable market, which is part of why Abbott is acquiring the company for approximately $21 billion. You can read more about the company's long-term strategy here: Mission Statement, Vision, & Core Values of Exact Sciences Corporation (EXAS).
Profitability Metrics
You need to know if Exact Sciences Corporation (EXAS) is making money and how efficiently, especially as they scale their new products like Cologuard Plus and Cancerguard. The short answer is: they are not yet profitable on a GAAP (Generally Accepted Accounting Principles) basis, but operational efficiency is defintely improving, which is the key near-term opportunity.
For the trailing twelve months (TTM) ending in November 2025, Exact Sciences reported a GAAP Gross Margin of 69.42%, translating their TTM revenue of roughly $3.08$ billion into a Gross Profit of approximately $2.138$ billion. This is a solid margin, showing strong pricing power and cost control for their core product, Cologuard. The problem is what happens next.
Operating and Net Profit Margins: The Cost of Growth
The company's significant investment in research and development (R&D) and sales and marketing means a negative operating profit and net profit. Here's the quick math on TTM profitability:
- Gross Margin: 69.42% (Strong product-level profitability)
- Operating Margin: -5.03% (Operating Loss of $\sim$$154.9$ million)
- Net Margin: -32.01% (Net Loss for the TTM)
This negative operating margin is typical for a high-growth diagnostics company that is aggressively investing to capture market share and launch new tests, but it's still a loss. For the third quarter of 2025 alone, the Net Loss was $20$ million, and the nine-month net loss for 2025 was approximately $122$ million. The focus for investors should be on the trajectory toward positive operating income, not the current net loss.
Operational Efficiency and Industry Comparison
The real story of operational efficiency is in the Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) margin, a non-GAAP metric that strips out non-cash expenses like amortization and stock-based compensation. Management raised their full-year 2025 Adjusted EBITDA guidance midpoint to $\sim$$475$ million. This implies a significant margin expansion, with the Q3 2025 Adjusted EBITDA margin hitting 16%, a 200 basis point increase year-over-year. This improvement is driven by efficiency efforts across their lab, supply chain, and general and administrative (G&A) functions.
When you compare Exact Sciences Corporation (EXAS) to the broader Biotechnology sector, the picture is mixed:
| Metric (as of Q3/TTM 2025) | Exact Sciences (EXAS) | Biotechnology Industry Average | Insight |
|---|---|---|---|
| Gross Margin | 69.42% | 86.3% | EXAS is lower, but still robust. |
| Net Margin | -32.01% | -177.1% | EXAS's net loss is significantly better than the industry average, which often includes early-stage, pre-revenue companies. |
Honest to goodness, a 69.42% gross margin is strong, and the fact that their Net Margin of -32.01% is much better than the industry average of -177.1% shows they are further along the path to profitability than many peers. The trend is positive: they are converting strong gross profit into rapidly improving Adjusted EBITDA, which is the clearest sign of operational leverage (the ability to grow revenue faster than costs) taking hold. You can dig deeper into the shareholder base and market sentiment in Exploring Exact Sciences Corporation (EXAS) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You're looking at Exact Sciences Corporation (EXAS) and wondering how they fund their aggressive growth. The direct takeaway is that Exact Sciences Corporation utilizes a significantly more leveraged capital structure than its industry peers, relying heavily on debt to fuel its expansion, particularly in R&D and M&A. This strategy is now being validated by the planned acquisition by Abbott Laboratories, which will absorb this debt.
As of the third quarter ending September 30, 2025, Exact Sciences Corporation's balance sheet shows a near 1:1 balance between debt and equity, which is high for the diagnostics space. For instance, the company's total shareholder equity stood at approximately $2.50 billion, while its long-term debt was close to $2.49 billion [cite: 5, 9 in step 1]. This financial engineering is typical for a growth-focused biotech company that needs massive upfront capital to commercialize products like Cologuard and launch new ones like Cancerguard.
- Long-Term Debt: Around $2.49 billion (Q3 2025). [cite: 9 in step 1]
- Total Equity: Approximately $2.50 billion (Q3 2025).
- Debt-to-Equity Ratio: Approximately 1.01. [cite: 3 in step 1]
D/E Ratio: A High-Leverage Growth Engine
The Debt-to-Equity (D/E) ratio is a key measure of financial leverage, showing how much debt a company uses to finance its assets relative to the value of shareholders' equity. Exact Sciences Corporation's D/E ratio of roughly 1.01 in late 2025 is a clear indicator of this high-leverage approach. Honestly, this is a massive outlier when you compare it to the broader Biotechnology industry, which has an average D/E ratio of only about 0.17. This spread tells you that EXAS has defintely been more aggressive in borrowing money, a calculated risk that pays off if the growth materializes.
What this high D/E ratio means for you is that while the company has been able to fund its rapid product development and market penetration, it also carries a higher baseline financial risk compared to an average biotech firm. Their ability to generate substantial free cash flow-$190 million in Q3 2025-is what keeps this leverage manageable.
Recent Debt Activity and the Acquisition Context
Exact Sciences Corporation manages its debt strategically, often using convertible senior notes (a type of debt that can be converted into stock). For example, in 2023, the company executed a debt exchange to manage its near-term obligations, swapping approximately $65.8 million of its 2025 convertible senior notes for new notes due in 2030. [cite: 6 in step 1] This move pushed a significant maturity date out, giving the company five more years of runway to focus on growth.
The most crucial recent development, however, is the announced acquisition by Abbott Laboratories in November 2025. This deal, valued at approximately $21 billion in equity, includes the assumption of Exact Sciences Corporation's estimated $1.8 billion in net debt by Abbott. This acquisition essentially removes all debt-related risk for current shareholders, as the debt is being absorbed by a much larger, cash-rich entity. It's the ultimate de-risking event for a highly leveraged growth story. You can dive deeper into the players involved in Exploring Exact Sciences Corporation (EXAS) Investor Profile: Who's Buying and Why?
The company balances its debt financing with equity funding through its stock, which has been consistently supported by institutional investors. This balance has been a necessary trade-off: use debt to fund massive, long-term R&D and use equity (stock) as a currency for growth and as a strategic backstop. The Abbott acquisition makes the future of this debt-equity balance a non-issue for the standalone company.
Liquidity and Solvency
You need to know if Exact Sciences Corporation (EXAS) can cover its bills today and tomorrow, and the answer is a clear yes for the near-term. The company's liquidity position is strong, but you have to look past the cash on hand to the underlying solvency risks, which are tied to long-term debt.
Here's the quick math on short-term health: Exact Sciences Corporation's current ratio, which measures current assets against current liabilities, sits at a solid 2.9 as of September 2025. A ratio over 1.0 is good, so 2.9 is defintely ample. The quick ratio (or acid-test ratio), which excludes inventory-a less liquid asset-is also healthy at 2.3 as of November 2025. This tells us they have more than twice the liquid assets needed to cover all short-term obligations, a great sign of operational flexibility.
Working capital, which is the difference between current assets and current liabilities, is robustly positive. This strength is critical for funding ongoing research and development (R&D) and scaling up their core products like Cologuard. The company has over $131 million more in cash compared to the prior period, a welcome improvement that boosts that working capital cushion. Good liquidity means you can take advantage of opportunities faster.
Cash Flow Statements Overview
The cash flow statement shows how that liquidity is being generated and used. For the most recent period in November 2025, cash flow from ongoing operations climbed to about $219.92 million, an impressive increase that shows the core business is a strong cash generator. This is the engine of the company.
The free cash flow (FCF), which is cash from operations minus capital expenditures, is also robust at $234.1 million as of November 2025. This FCF provides a solid foundation for continued innovation and expansion, allowing them to reinvest without immediately needing to raise more capital. For a growth-focused biotech firm, this is a huge plus.
A look at the cash flow trends shows a clear strategy:
- Operating Cash Flow: Strong and positive, indicating core business profitability on a cash basis.
- Investing Cash Flow: Typically negative, reflecting the necessary capital expenditures and strategic investments in R&D and technology.
- Financing Cash Flow: Used to manage the company's debt and equity structure, often showing inflows from debt issuance or outflows for debt repayment.
Liquidity Strengths and Solvency Concerns
The immediate liquidity picture is excellent, but you have to keep an eye on the long game. The high current and quick ratios are a major strength, indicating short-term financial soundness. However, the company's solvency-its ability to meet long-term debt obligations-carries a higher risk profile. As of September 2025, the company holds long-term debt near $2.49 billion. Plus, the total debt-to-equity ratio is high at 1.02, which indicates a relatively leveraged financial profile. This demands active debt management and continued strong cash flow to service that debt. You can read more about what drives this high-growth strategy in the Mission Statement, Vision, & Core Values of Exact Sciences Corporation (EXAS).
| Liquidity Metric (2025 Data) | Value | Implication |
|---|---|---|
| Current Ratio (Sep 2025) | 2.9 | Ample short-term liquidity. |
| Quick Ratio (Nov 2025) | 2.3 | Strong ability to cover immediate debt without selling inventory. |
| Operating Cash Flow (Nov 2025) | $219.92M | Core operations are generating significant cash. |
| Free Cash Flow (Nov 2025) | $234.1 million | Solid cash for reinvestment and growth. |
| Long-Term Debt (Sep 2025) | $2.49B | A key long-term solvency factor to monitor. |
The action item here is simple: Watch the cash flow from operations, not just the balance sheet ratios.
Valuation Analysis
You're looking at Exact Sciences Corporation (EXAS) after a massive run, so the core question is whether the current price of around $100.67 per share, as of November 20, 2025, is justified. The short answer is that the market is pricing in significant future growth, making the stock look expensive on traditional metrics, but potentially fair or even undervalued if you focus on its growth trajectory and market dominance.
Here's the quick math: the stock has climbed an impressive 89.82% over the last 12 months, with its 52-week range stretching from a low of $38.81 to a recent high of $101.87. That kind of volatility is typical for a growth company still chasing consistent profitability. This is defintely not a sleepy utility stock.
The traditional valuation ratios tell a mixed story, which is common for a diagnostics company with a high-growth product like Cologuard:
- Price-to-Earnings (P/E) Ratio: This is less useful right now, sitting at a negative -18.54 because the company is not yet consistently profitable on a GAAP basis. You're buying future earnings, not current ones.
- Price-to-Book (P/B) Ratio: At a high 7.76, this suggests the stock is trading at a premium relative to its net asset value. For context, a P/B over 3.0 often signals overvaluation compared to a company's assets.
- Enterprise Value-to-EBITDA (EV/EBITDA): Using the current market capitalization of $15.95 billion, total debt of $2.34 billion, and cash of $789.04 million, the Enterprise Value is approximately $17.50 billion. Against the revised 2025 adjusted EBITDA mid-point of $400 million, the EV/EBITDA is around 43.75x. This is a very high multiple, indicating high growth expectations are baked into the price.
What this estimate hides is the potential for significant operating leverage (the ability to grow profits faster than sales) as Cologuard's adoption continues and new products like Cancerguard roll out. For a deeper dive into the long-term strategy, you should review the Mission Statement, Vision, & Core Values of Exact Sciences Corporation (EXAS).
As a reminder, Exact Sciences Corporation (EXAS) does not pay a dividend, with a current dividend yield of 0.00% and a TTM payout of $0.00. They are reinvesting every dollar back into the business, which is the right move for a company focused on market share and product development.
The analyst community is cautiously optimistic, giving the stock a consensus rating of Moderate Buy. However, the average consensus price target is only $78.13, which is about 22.4% below the current trading price. Individual analysts recently raised their targets in early November 2025, but even those top-end projections are in the $80-$85 range. This disparity is your key takeaway: the market price has run ahead of the consensus target, suggesting the stock is technically overbought or that analysts are playing catch-up to the recent surge.
| Valuation Metric (2025 FY Data) | Value | Implication |
|---|---|---|
| Current Stock Price (Nov 20, 2025) | $100.67 | Recent 52-week high is $101.87. |
| P/E Ratio | -18.54 | Not yet profitable; focus on growth metrics. |
| P/B Ratio | 7.76 | High premium over book value; typical for growth tech. |
| EV/EBITDA (Calculated) | 43.75x | Very high multiple; strong growth expectations priced in. |
| Analyst Consensus Rating | Moderate Buy | Cautious optimism; not a Strong Buy. |
| Analyst Consensus Price Target | $78.13 | Current price is 22.4% above target. |
Your action here is to decide if you believe the company can grow into that 43.75x EV/EBITDA multiple. If you see their 2025 sales guidance of $3.220 billion-$3.235 billion as a floor, not a ceiling, then the long-term story holds up, but you must be prepared for near-term volatility as the price is currently unsupported by the average analyst target.
Risk Factors
You're looking at Exact Sciences Corporation (EXAS) because the revenue growth is compelling-Q3 2025 revenue hit a record $851 million, up 20% year-over-year-but you can't ignore the deep-seated risks that come with a high-growth diagnostics company still chasing consistent profitability. The biggest near-term challenges are a fierce competitive landscape in multi-cancer detection and the significant execution risk tied to its new product launches and the massive acquisition by Abbott Laboratories.
Honestly, the company is at a strategic crossroads. Its full-year 2025 revenue guidance is strong, between $3.220 billion and $3.235 billion, but the revised Adjusted EBITDA guidance of $395 million to $405 million reflects a recent $75 million cash payment for a licensing agreement, which shows how quickly a single strategic move can impact the bottom line. They are still operating at a net loss, reporting $(20 million) for Q3 2025, so cash burn is defintely still a factor.
External and Competitive Pressures
The external risks are centered on the race for dominance in next-generation diagnostics. The competition in Multi-Cancer Early Detection (MCED) is brutal. Exact Sciences Corporation (EXAS) launched its Cancerguard test in Q3 2025, but rivals like Guardant Health are already securing Medicare coverage for their blood-based colorectal screening tests, which is a direct threat to Cologuard's market share. Plus, the regulatory environment for diagnostics is a constant headwind.
- Regulatory & Reimbursement: Legal and Regulatory risks accounted for 26% of the company's disclosed risk factors in Q2 2025. Securing and maintaining Medicare and commercial payer reimbursement for new tests like Oncodetect (molecular residual disease) is critical; without it, the tests have no broad commercial viability.
- Market Volatility: The stock's beta of 1.63 indicates it is significantly more volatile than the broader market, meaning your investment is subject to larger price swings based on clinical trial data, regulatory news, or competitor announcements.
What this estimate hides is the potential for government shutdowns to delay critical FDA product approvals, a risk that is always present in the healthcare sector.
Operational and Financial Risks
The operational and financial risks are complex, largely revolving around execution and the sheer scale of their strategic ambitions. The announced acquisition by Abbott Laboratories (a deal valued up to $23 billion) introduces a non-trivial integration risk; combining operations and preserving the innovative culture that built Cologuard while imposing Abbott's scale will be a delicate balance. Systems integration across ordering, labs, and revenue cycle is a major risk vector.
Here's the quick math on profitability: despite a strong gross margin of 69.42%, the company's net margin is still negative at -32.01%, according to recent financial health analysis. The high debt-to-equity ratio of 1.01 also suggests a relatively high level of leverage that needs careful management as they continue to invest heavily in their pipeline.
To mitigate these financial and operational risks, Exact Sciences Corporation (EXAS) has a clear, actionable plan:
| Risk Category | Specific Risk | Mitigation Strategy / Action |
|---|---|---|
| Financial/Profitability | Sustained Net Losses (Q1 2025 Net Loss: $101M) | Plan for $150 million in annual savings by 2026 through cost management and productivity improvements. |
| Operational/Product Transition | Transitioning from Cologuard to Cologuard Plus | Phased rollout of Cologuard Plus (launched Q1 2025) with a plan to sunset the original test next year; deep payer contracting efforts. |
| Competitive/Tech & Innovation | Rival MCED tests (e.g., from Guardant Health) | Launch of new innovative tests: Cancerguard (MCED, Q3 2025) and Oncodetect (MRD, Q1 2025) to expand portfolio and maintain a competitive edge. |
You can see the Mission Statement, Vision, & Core Values of Exact Sciences Corporation (EXAS) to understand the strategic drivers behind these new product launches. They are doubling down on innovation to solve the profitability problem. The key is execution: they have to successfully transition physicians to the new Cologuard Plus and secure timely payer contracts for Cancerguard and Oncodetect to make the investment pay off.
Growth Opportunities
You are right to focus on Exact Sciences Corporation (EXAS) now; the company is at a critical inflection point where product innovation and market scale are translating into substantial financial momentum, but this is complicated by the very recent, massive acquisition news. The core takeaway is that the company's 2025 financial guidance, even after a strategic adjustment, confirms a clear path to profitability driven by next-generation diagnostics.
Management has raised its full-year 2025 total revenue guidance to a range of $3.220 billion to $3.235 billion, a strong signal of demand for its screening and precision oncology tests. Here's the quick math: this represents a significant jump from earlier estimates, mostly powered by the Screening segment, which is now projected to hit $2.510 billion to $2.520 billion. Still, you need to watch profitability. The adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) forecast was recently revised to $395 million to $405 million. This reduction from the prior $470 million to $480 million guidance is due to a one-time, non-recurring expense of $75 million related to a major licensing deal, not a slowdown in the core business.
- Cologuard Plus: The second-generation stool-based test, launched in Q1 2025, offers greater sensitivity and reduces false positives by 40%, which should boost rescreening compliance and revenue.
- Cancerguard: This multi-cancer early detection (MCED) blood test launched in Q3 2025 as a lab-developed test, opening a massive new market opportunity.
- Oncodetect: The molecular residual disease (MRD) test, launched in Q1 2025, already secured Medicare coverage for colorectal cancer patients, allowing for earlier recurrence monitoring than traditional imaging.
The biggest near-term risk and opportunity is the announcement that Abbott Laboratories has made a move to acquire Exact Sciences Corporation in a deal valued up to $23 billion. This potential acquisition, announced in November 2025, validates the company's technology and market position, but it introduces integration risk and shifts the focus from organic growth to synergy realization. Separately, the exclusive license agreement with Freenome for their blood-based colorectal cancer screening test is defintely a key strategic hedge, ensuring Exact Sciences Corporation maintains a leading position regardless of which blood-based CRC technology ultimately wins regulatory approval.
What this estimate hides is the power of their entrenched competitive advantage. Exact Sciences Corporation has built a durable moat through its market leadership with Cologuard and Oncotype DX, backed by a significant commercial footprint that reaches over 200,000 ordering providers each quarter. Plus, their commitment to innovation is clear, with R&D investment hitting $117.3 million in Q3 2025 alone. This scale and commercial reach position them as a dominant force in non-invasive cancer diagnostics. For a deeper dive into who is driving the stock, you should check out Exploring Exact Sciences Corporation (EXAS) Investor Profile: Who's Buying and Why?
To be fair, the company is still reporting a net loss-it was $19.6 million in Q3 2025-but the trend is toward improving profitability, supported by a multi-year productivity plan targeting $150 million in annual savings by 2026. This operational discipline is crucial for sustaining the heavy investment needed to commercialize the new product pipeline.
| Metric | Q3 2025 Result | FY 2025 Guidance (Revised Midpoint) |
|---|---|---|
| Total Revenue | $851 million (up 20% YoY) | $3.2275 billion |
| Screening Revenue | $666 million (up 22% YoY) | $2.515 billion |
| Adjusted EBITDA | $135 million (16% margin) | $400 million |
| Free Cash Flow (Q3) | $190 million | N/A |
Next step: Portfolio Managers should model the implied value of the Abbott acquisition, factoring in the $150 million in projected cost synergies against the execution risk of integrating a $23 billion deal.

Exact Sciences Corporation (EXAS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.