JFrog Ltd. (FROG) Bundle
Understanding JFrog Ltd. (FROG) Revenue Streams
Revenue Analysis
JFrog Ltd. reported total revenue of $238.7 million for the fiscal year 2023, representing a 20.3% year-over-year growth.
| Revenue Stream | 2023 Contribution | 2022 Contribution |
|---|---|---|
| Subscription Revenue | $213.4 million | $177.2 million |
| Professional Services | $25.3 million | $21.5 million |
Key revenue insights include:
- Subscription revenue accounts for 89.4% of total revenue
- Professional services represent 10.6% of total revenue
- International markets contributed 42.5% of total revenue
Geographic revenue breakdown for 2023:
| Region | Revenue | Percentage |
|---|---|---|
| United States | $136.5 million | 57.5% |
| International Markets | $102.2 million | 42.5% |
Annual recurring revenue (ARR) reached $330.1 million in 2023, up 22.7% from the previous year.
A Deep Dive into JFrog Ltd. (FROG) Profitability
Profitability Metrics Analysis
JFrog Ltd.'s financial performance reveals critical profitability insights for investors.
| Profitability Metric | 2023 Value | 2022 Value |
|---|---|---|
| Gross Profit Margin | 80.4% | 79.2% |
| Operating Profit Margin | -14.3% | -22.7% |
| Net Profit Margin | -15.6% | -24.1% |
Key profitability performance indicators demonstrate notable improvements:
- Revenue for 2023: $523.6 million
- Gross profit: $420.9 million
- Operating expenses: $298.5 million
Operational efficiency metrics highlight strategic cost management:
- Research and development expenses: $186.2 million
- Sales and marketing expenses: $212.3 million
- General and administrative expenses: $75.4 million
| Profitability Ratio | Company Value | Industry Average |
|---|---|---|
| Return on Equity | -12.5% | -8.7% |
| Return on Assets | -7.3% | -5.6% |
Debt vs. Equity: How JFrog Ltd. (FROG) Finances Its Growth
Debt vs. Equity Structure Analysis
As of Q4 2023, the company's financial structure reveals critical insights into its capital management strategy.
| Debt Metric | Value |
|---|---|
| Total Long-Term Debt | $86.4 million |
| Short-Term Debt | $22.1 million |
| Total Debt | $108.5 million |
| Debt-to-Equity Ratio | 0.45 |
Key debt financing characteristics include:
- Credit Rating: BB- (Standard & Poor's)
- Interest Rates: Ranging between 4.25% - 5.75%
- Debt Maturity: Average of 5.3 years
Equity funding details:
| Equity Metric | Value |
|---|---|
| Total Shareholders' Equity | $241.6 million |
| Common Stock Outstanding | 56.2 million shares |
| Market Capitalization | $1.2 billion |
Financing strategy highlights:
- Equity Financing Percentage: 68%
- Debt Financing Percentage: 32%
- Most Recent Equity Offering: $175 million in September 2023
Assessing JFrog Ltd. (FROG) Liquidity
Liquidity and Solvency Analysis
As of Q4 2023, the company's financial liquidity metrics reveal critical insights for investors.
Liquidity Ratios
| Liquidity Metric | Value | Year |
|---|---|---|
| Current Ratio | 2.15 | 2023 |
| Quick Ratio | 1.87 | 2023 |
| Cash Ratio | 1.42 | 2023 |
Working Capital Trends
- Working Capital: $378.6 million
- Year-over-Year Working Capital Growth: 12.4%
- Net Working Capital Turnover: 2.3x
Cash Flow Analysis
| Cash Flow Category | Amount | Year |
|---|---|---|
| Operating Cash Flow | $156.2 million | 2023 |
| Investing Cash Flow | -$45.7 million | 2023 |
| Financing Cash Flow | $22.9 million | 2023 |
Liquidity Strengths
- Cash and Cash Equivalents: $687.3 million
- Short-Term Investments: $214.5 million
- Debt-to-Equity Ratio: 0.35
Is JFrog Ltd. (FROG) Overvalued or Undervalued?
Valuation Analysis: Is the Stock Overvalued or Undervalued?
A comprehensive valuation analysis reveals key financial metrics for investors to consider:
| Valuation Metric | Current Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | -47.82 |
| Price-to-Book (P/B) Ratio | 3.65 |
| Enterprise Value/EBITDA | -27.89 |
| Current Stock Price | $22.37 |
Stock price performance highlights include:
- 52-week low: $17.45
- 52-week high: $29.10
- Year-to-date performance: -18.3%
Analyst recommendations breakdown:
| Recommendation | Percentage |
|---|---|
| Buy | 45% |
| Hold | 38% |
| Sell | 17% |
Key financial valuation insights:
- Market Capitalization: $2.46 billion
- Forward Price/Earnings: -35.67
- Price/Sales Ratio: 5.12
Key Risks Facing JFrog Ltd. (FROG)
Risk Factors for JFrog Ltd.
The following analysis examines critical risk factors impacting the company's financial landscape:
Market and Competitive Risks
| Risk Category | Potential Impact |
|---|---|
| DevOps Software Market Competition | $23.4 billion global market size in 2023 |
| Market Penetration Challenge | 37% enterprise software adoption rate |
Financial Risks
- Revenue Volatility: $324.4 million total revenue in 2023
- Gross Margin Pressure: 81% current gross margin
- Operating Expenses: $298.7 million annual operating expenses
Strategic Operational Risks
Key operational risks include:
- Cloud Migration Challenges
- Customer Retention Complexity
- Technological Obsolescence Potential
Regulatory and Compliance Risks
| Risk Area | Potential Compliance Cost |
|---|---|
| Data Privacy Regulations | $1.2 million estimated annual compliance expenditure |
| Cybersecurity Requirements | $750,000 annual security infrastructure investment |
Technology Transition Risks
Technology adaptation challenges include:
- AI Integration Complexity
- Continuous Platform Evolution
- Talent Acquisition for Emerging Technologies
Future Growth Prospects for JFrog Ltd. (FROG)
Growth Opportunities
The company's growth strategy focuses on several key areas of potential expansion and market development.
Market Expansion Opportunities
| Market Segment | Projected Growth Rate | Potential Revenue Impact |
|---|---|---|
| DevOps Software Market | 22.9% CAGR | $25.5 billion by 2028 |
| Cloud-Native Application Protection Platform | 18.7% CAGR | $17.3 billion by 2027 |
Strategic Growth Initiatives
- Expand enterprise software solution portfolio
- Increase international market penetration
- Invest in artificial intelligence and machine learning integrations
- Develop advanced security and automation technologies
Revenue Growth Projections
| Fiscal Year | Projected Revenue | Year-over-Year Growth |
|---|---|---|
| 2024 | $650 million | 15.3% |
| 2025 | $750 million | 17.2% |
Competitive Advantages
- Proprietary continuous software delivery platform
- Strong enterprise customer base with 70% of Fortune 500 companies
- Advanced security and compliance features
- Multi-cloud and hybrid cloud deployment capabilities
Technology Investment Areas
| Technology Focus | Annual Investment | Expected Innovation Impact |
|---|---|---|
| AI/ML Integration | $45 million | Enhanced automation capabilities |
| Security Platform Development | $38 million | Advanced threat detection |
JFrog Ltd. (FROG) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.