Breaking Down The InterGroup Corporation (INTG) Financial Health: Key Insights for Investors

Breaking Down The InterGroup Corporation (INTG) Financial Health: Key Insights for Investors

US | Consumer Cyclical | Travel Lodging | NASDAQ

The InterGroup Corporation (INTG) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at The InterGroup Corporation (INTG) and seeing a mixed, but defintely improving, picture for 2025, and you need to know if the turnaround is real or just a blip. The direct takeaway is that operational performance is sharply up, but the bottom line still carries a loss, which is the core risk. For the fiscal year ended June 30, 2025, the company slashed its net loss to $7.5 million, a massive improvement from the prior year's $12.6 million loss, and consolidated EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) soared by 131.7% to hit $13.2 million, showing their core businesses are generating cash. This surge is driven by the Hotel Operations segment income jumping 51.9% to $8.732 million, plus a 31.9% rise in Real Estate Operations income to $8.465 million; but still, the Investing Transactions segment loss widened to $2.502 million, highlighting a clear area of weakness. You've got a company that's fixed its liquidity problem-cash and equivalents rose 74.8% to $15.2 million-and regained Nasdaq compliance, so the immediate survival risk is off the table, but the path to consistent net profitability is the next, harder climb.

Revenue Analysis

You need to know where The InterGroup Corporation (INTG) makes its money, and the answer is simple: it is a story of two core segments-Hotel Operations and Real Estate Operations-with a clear positive revenue trend in both for the 2025 fiscal year. The overall consolidated revenue for the first quarter of fiscal year 2026 (Q1 FY2026, ended September 30, 2025) was $17.91 million, up from $16.91 million in the prior-year quarter, showing a defintely encouraging near-term growth trajectory.

Breakdown of Primary Revenue Sources

The company's revenue generation is heavily reliant on its real assets, specifically its majority-owned hotel, the Hilton San Francisco Financial District, and its portfolio of multi-family and commercial properties. The revenue streams break down into three canonical segments, but the vast majority comes from the first two:

  • Hotel Operations: Revenue from the 544-room hotel property, which includes room sales and related facilities.
  • Real Estate Operations: Revenue from 16 apartment complexes, one commercial property, and three single-family houses, primarily through rental income.
  • Investment Transactions: Gains or losses from the company's portfolio of marketable securities.

For the full fiscal year 2025 (FY2025, ended June 30, 2025), the Hotel Operations segment alone generated $46,363,000 in revenue, a significant component of the company's top line. That's a lot of hotel rooms and rental units working for you.

Near-Term Revenue Growth and Segment Contribution

Looking at the most recent data, the revenue growth rate is solid, but the segment performance is mixed at the income level, which is a key distinction for investors. Consolidated sales for Q1 FY2026 (three months ended September 30, 2025) rose to $17.91 million from $16.91 million in Q1 FY2025, representing an approximate 5.9% year-over-year (YoY) increase. Here's the quick math on how the two main segments contributed to that Q1 FY2026 revenue:

Business Segment Q1 FY2026 Revenue (3 months ended 9/30/2025) YoY Revenue Growth Rate Contribution to Total Revenue
Hotel Operations $12,418,000 +5.1% ~69.3%
Real Estate Operations $5,495,000 +8.0% ~30.7%

The Real Estate segment is showing the faster rate of revenue growth at +8.0% YoY in Q1 FY2026, which is a healthy sign of demand for its apartment and commercial holdings. To be fair, Hotel Operations still drives the bulk of the revenue, contributing nearly 70% of the total in the most recent quarter.

Analysis of Significant Revenue Changes

The biggest change isn't just a number; it is the strategic and operational improvement that fueled the FY2025 results. The Hotel Operations segment income jumped by an impressive +51.9% to $8,732,000 in FY2025, largely due to the completion of a major renovation at the Hilton San Francisco Financial District in June 2024. This renovation allowed for full room availability and improved occupancy, directly impacting revenue and segment income. The Real Estate segment also saw its income rise by +31.9% to $8,465,000 in FY2025, reflecting a continued focus on property operations and capital expenditures to support long-term value.

What this estimate hides is the drag from the third segment: the Investment Transactions segment recorded a net loss of $(2,502,000) in FY2025, a greater loss than the prior year, so market volatility still presents a headwind to consolidated net income despite the core business strength. If you want to dig deeper into the profitability and risks, you should read the full analysis in Breaking Down The InterGroup Corporation (INTG) Financial Health: Key Insights for Investors. Your next step should be to compare the segment income growth to the operating expense trends to see if the revenue gains are truly flowing to the bottom line.

Profitability Metrics

You're looking at The InterGroup Corporation (INTG) and seeing a net loss, but the real story is in the operational efficiency and segment performance. Don't let the bottom line scare you off before you look under the hood. The company's overall profitability is still negative, posting a consolidated net loss of $7,547,000 for the fiscal year 2025, but this is a massive 39.9% improvement from the prior year's loss of $12,556,000. This trend is defintely moving in the right direction.

The consolidated Net Profit Margin for INTG in FY2025 sits at approximately -11.72% (calculated as the $7.547 million net loss against $64.38 million in total revenue). This is a difficult number to swallow, especially when the average net profit margin for the hotel industry typically hovers around 10%. The drag comes from the non-operating segments and corporate overhead, but the core business is showing significant operational strength, which we track using earnings before interest, taxes, depreciation, and amortization (EBITDA).

Operational Efficiency and Gross Margin Trends

Operational profitability is where INTG shines, primarily due to a sharp focus on its core assets. The consolidated EBITDA (a key measure of operational cash flow) surged by a remarkable 131.7% year-over-year to $13.2 million in FY2025. Here's the quick math: this translates to a healthy EBITDA Margin of roughly 20.50% on the $64.38 million in revenue. That's a strong operational result, but it's crucial to break down the two main engines:

  • Hotel Operations: Segment income rose 51.9% to $8,732,000. The segment's gross operating profit (GOP) margin-a good proxy for gross margin-was approximately 18.83% ($8.732 million income on $46.363 million in hotel revenue). This is a strong rebound, but still lags the U.S. hotel industry's year-to-date Q3 2025 GOP margin of 37.7%, suggesting room to improve cost management and pricing power.
  • Real Estate Operations: This segment is a clear winner, with income jumping 31.9% to $8,465,000. This performance aligns well with the expected annual returns for commercial real estate investments in 2025, which typically yield 7-12%.

The operational improvements in the Hotel segment were largely driven by the completion of a comprehensive renovation at the Hilton San Francisco Financial District in June 2024, which allowed for full room availability and higher occupancy rates in FY2025. This is an example of smart capital expenditure (capex) driving immediate operational gains.

Segment Profitability Comparison

To truly understand The InterGroup Corporation (INTG), you have to look at the segment breakdown. While the core operations are improving, the Investing Transactions segment is a significant headwind, posting a greater loss of $2,502,000 in FY2025. This is a non-core activity that is actively depressing the consolidated net profit.

Here is a snapshot of the operational contributors for the fiscal year 2025:

Segment FY2025 Segment Income (Loss) YoY Change Operational Insight
Hotel Operations $8,732,000 +51.9% Strong rebound from renovation completion.
Real Estate Operations $8,465,000 +31.9% Consistent, high-growth core asset performance.
Investing Transactions ($2,502,000) Greater Loss A significant drag on the bottom line.

The takeaway is simple: The operational core of The InterGroup Corporation (INTG) is healthy and growing, but the Investing Transactions segment is actively destroying value. For a deeper dive into who is betting on this turnaround, you should read Exploring The InterGroup Corporation (INTG) Investor Profile: Who's Buying and Why?

Debt vs. Equity Structure

You're looking at The InterGroup Corporation (INTG)'s balance sheet to understand its risk, and the first thing that jumps out is the highly leveraged capital structure. Honestly, the core takeaway is that The InterGroup Corporation (INTG) is financing its operations almost entirely through debt, a situation driven by its negative shareholder equity.

As of the fiscal year ended June 30, 2025, The InterGroup Corporation (INTG) reported total debt of approximately $197.1 million. This level of debt is significant, especially when you consider the company's total shareholder equity stood at a negative $-114.3 million. This negative equity is a more serious financial signal than just a high debt load; it means the company's total liabilities ($218.41 million) exceed its total assets ($104.10 million).

The Debt-to-Equity Reality

When you calculate the Debt-to-Equity (D/E) ratio, the number is a stark -172.4% (or -1.72:1). Here's the quick math: since equity is negative, the ratio is technically 'Not Meaningful' (NM) in a traditional sense, but the negative figure clearly signals a deeply troubled capital structure. For comparison, a healthy real estate operating company typically has a D/E ratio closer to 1.18, and a Hotel & Motel REIT benchmark sits around 0.94. The InterGroup Corporation (INTG)'s ratio is not just high; it's inverted, demonstrating a profound reliance on creditor financing to cover its asset base.

The company is defintely balancing debt financing and equity funding, but the scale is heavily tipped toward debt. This is common in real estate, which is capital-intensive, but The InterGroup Corporation (INTG)'s situation is extreme. The company relies on debt to cover operating shortfalls and maintain assets, not just for growth. What this estimate hides is the potential for real estate assets to be carried at historical cost (GAAP), which can understate their intrinsic value, but that doesn't erase the fundamental negative equity issue.

  • Total Debt (FY2025): $197.1 million.
  • Shareholder Equity (FY2025): $-114.3 million.
  • D/E Ratio: -1.72:1 (Highly leveraged).

2025 Refinancing: A Critical Lifeline

A crucial action in the 2025 fiscal year was the strategic refinancing activity that helped stabilize the company. In March 2025, The InterGroup Corporation (INTG) refinanced its flagship asset, the Hilton San Francisco Financial District Hotel. This move was critical because it helped alleviate a 'going-concern' doubt at its subsidiary, Portsmouth Square, Inc.

The refinancing was executed via two key debt instruments:

Debt Instrument Principal Amount Interest Rate Initial Maturity
Senior Mortgage Loan $67 million 30-day SOFR + 4.80% (with a 4.50% SOFR cap) Two years (with extension options)
Modified Mezzanine Loan $36.3 million 7.25% fixed rate Two years (with extension options)

The total new financing amounted to $103.3 million, which fully retired the prior debt. This action bought the company time and flexibility, shifting its immediate risk profile from a liquidity crisis to a long-term capital structure challenge. It's a clear example of using debt to manage immediate solvency, but it doesn't change the underlying negative equity. For a deeper dive into the segments that drove the improved liquidity, you can check out Breaking Down The InterGroup Corporation (INTG) Financial Health: Key Insights for Investors.

Liquidity and Solvency

The InterGroup Corporation (INTG) has defintely strengthened its near-term liquidity, moving from a position of concern to one of greater stability in the 2025 fiscal year. You should focus on the positive trend in their current ratio and the significant cash infusion from operational improvements and strategic financing, but still keep an eye on the quick ratio.

Assessing The InterGroup Corporation (INTG)'s Liquidity Positions

Liquidity ratios for The InterGroup Corporation (INTG) show a clear improvement in the ability to cover short-term debts. The company's Current Ratio, which compares all current assets to current liabilities, finished the 2025 fiscal year at 1.16, up from 1.01 at the end of FY2024. A ratio above 1.0 is generally good, meaning current assets cover current liabilities. However, the Quick Ratio (or Acid-Test Ratio), which excludes less-liquid inventory, stood at a lower 0.41 at the end of Q4 2025. This tells us that while the overall current asset position is sound, the company still relies on converting non-cash current assets to meet immediate obligations. That's a classic real estate and hotel profile, but it warrants attention.

  • Current Ratio: 1.16 (FY2025 Q4).
  • Quick Ratio: 0.41 (FY2025 Q4).
  • Cash & Equivalents: $15,195,000 (June 30, 2025).

Analysis of Working Capital Trends

The working capital trend is positive. The jump in the Current Ratio from 1.01 to 1.16 indicates that The InterGroup Corporation (INTG) has improved its net working capital (Current Assets minus Current Liabilities) position, making it easier to manage day-to-day operations without stress. This improvement is largely driven by a massive 74.8% year-over-year increase in cash and equivalents, which totaled $15,195,000 as of June 30, 2025. This is a crucial buffer. The overall trend shows better short-term financial health, a direct result of improved segment performance in Hotel and Real Estate operations.

Cash Flow Statements Overview

Looking at the cash flow statement for the 2025 fiscal year reveals a healthy operational engine, even with a net loss. Operating Cash Flow (OCF) was a strong positive at $5.89 million, showing the core business-hotels and real estate-is generating cash. This is a key metric, as it proves the business model is cash-generative. Investing Cash Flow (ICF) was a net outflow of $(3.92) million, which is expected and healthy for a real estate company, representing capital expenditures (CapEx) like the real estate capex of $1,739,000 and hotel capex of $2,252,000 for property upgrades. The most critical event in the Financing Cash Flow section was the successful refinancing of its majority-owned subsidiary, Portsmouth Square, Inc., which was instrumental in alleviating a prior going-concern uncertainty. This strategic financing move provided the necessary capital and stability to shore up the balance sheet.

Cash Flow Activity (FY 2025) Amount (Millions USD) Trend/Action
Operating Cash Flow (OCF) $5.89 Strong Positive Generation
Investing Cash Flow (ICF) ($3.92) Net Outflow (CapEx for property upgrades)
Cash & Equivalents Increase $6.50 (Approx.) Significant increase year-over-year

Potential Liquidity Concerns or Strengths

The primary strength is the alleviation of the going-concern uncertainty at the subsidiary level, coupled with the significant increase in cash and the positive OCF. The improved segment income-Hotel Operations up 51.9% and Real Estate Operations up 31.9%-is the fundamental driver of this enhanced liquidity. The main risk, however, remains the relatively low Quick Ratio of 0.41, meaning a sudden, large, and unexpected current liability would require more than just cash and receivables to cover immediately. Still, the overall picture is one of stabilization and recovery, moving from a precarious position to one with a solid cash cushion. This renewed stability gives the management team the breathing room to focus on long-term value creation. You can read more about the company's strategy here: Mission Statement, Vision, & Core Values of The InterGroup Corporation (INTG).

Valuation Analysis

You're looking at The InterGroup Corporation (INTG) and trying to figure out if the recent stock price jump is grounded in fundamentals or just market noise. Honestly, the valuation metrics for The InterGroup Corporation are sending mixed, and often negative, signals, suggesting the stock is likely Significantly Overvalued right now based on intrinsic value models and analyst consensus. The current share price of approximately $34.64 as of late November 2025 is well above most intrinsic value estimates.

The company's valuation ratios are particularly challenging to interpret because of its negative earnings and book value. The InterGroup Corporation reported a net loss of $5.35 million in the 2025 fiscal year, which is a significant improvement from the prior year but still results in a negative Price-to-Earnings (P/E) ratio of approximately -14.02 (TTM). P/E is simply not a useful tool here, so we must look deeper.

The Price-to-Book (P/B) ratio is also negative at around -0.31 (MRQ) because the company's Book Value per Share sits at a negative -$39.22. This negative book value is a red flag, indicating liabilities outweigh assets, which is common for companies with significant accumulated deficits or high debt relative to equity. You defintely need to factor in the quality of their real estate holdings here.

A better comparative metric is the Enterprise Value-to-EBITDA (EV/EBITDA), which normalizes for debt and non-cash expenses like depreciation. As of the TTM period ending in 2025, The InterGroup Corporation's EV/EBITDA stands at about 17.07x. For a real estate and hotel operator, this multiple is on the higher end, especially considering the company's negative profitability. Here's the quick math on key multiples:

Valuation Metric (TTM/MRQ, FY2025) Value Interpretation
Price-to-Earnings (P/E) -14.02x Not Meaningful (Negative Earnings)
Price-to-Book (P/B) -0.31x Negative Book Value (Liabilities > Assets)
EV/EBITDA 17.07x High for the sector, suggests premium valuation

The stock price trend over the last 12 months shows extreme volatility, which is a near-term risk. The stock has traded in a massive range, from a 52-week low of $9.57 to a high of $42.50, meaning its current price is much closer to the high end of its annual range. This kind of volatility suggests a low-liquidity stock prone to large swings on minimal news.

When it comes to income, The InterGroup Corporation does not currently offer a dividend, so the dividend yield and payout ratios are not applicable. This means your return is purely dependent on capital appreciation, which adds to the risk profile.

The consensus from the few analysts covering the stock is a clear warning sign. The overall analyst consensus is a Sell rating. For example, one intrinsic value model pegs the fair value (GF Value) at just $25.58, versus the current price of around $34.64, leading to a 'Significantly Overvalued' assessment. Another model-driven forecast suggests an average price target of $22.08 for the near-term. This gap between the market price and valuation models is a major disconnect you need to reconcile before investing.

  • Current price is trading ~35% above the intrinsic value estimate of $25.58.
  • Analyst consensus is a Sell rating.
  • Stock has surged from a 52-week low of $9.57, indicating a high-risk, high-reward profile.

For a deeper dive into the company's operational improvements, especially the $13.2 million rise in EBITDA for FY2025, you should check out the full analysis in Breaking Down The InterGroup Corporation (INTG) Financial Health: Key Insights for Investors.

Risk Factors

You need to look beyond the headline numbers, and with The InterGroup Corporation (INTG), the key is recognizing that their recent stability is built on overcoming significant, segment-specific challenges. While the company successfully reduced its Fiscal Year 2025 (FY2025) net loss to a still-negative $7.5 million from $12.6 million in FY2024, the path ahead is not defintely clear. The biggest risks are a mix of external market volatility and internal operational cost pressures.

The core of INTG's risk profile lies in its diversified but concentrated asset base-specifically, the Hilton San Francisco Financial District hotel. The broader hospitality market recovery in San Francisco is still a major external risk, highly dependent on business travel trends and convention calendars. Plus, the company's Investment Transactions segment remains a drag, posting a greater loss of $2.5 million in FY2025, which highlights a vulnerability to securities market volatility and their current investment strategy.

Here's a quick breakdown of the near-term risks we're tracking:

  • Interest Rate Environment: The cost of debt is a constant threat to real estate and hospitality.
  • San Francisco Market Volatility: Slow recovery in business travel impacts the flagship hotel's long-term value.
  • Hotel Operating Costs: Operational expenses are rising faster than revenue, as seen by the 19.2% increase in hotel operating costs in Q1 FY2026.
  • Investment Segment Losses: Continued underperformance in marketable securities acts as a persistent financial headwind.

To be fair, management has taken clear, strong actions to mitigate the most immediate financial risks. The most critical move was the successful refinancing of the hotel in March 2025, which alleviated the prior going-concern doubt at its subsidiary, Portsmouth Square, Inc. This was a huge step.

They also proactively managed interest rate risk on the new $67 million mortgage loan by securing an interest rate cap (a ceiling on the variable rate), limiting the Secured Overnight Financing Rate (SOFR) exposure to a maximum of 4.50%. This is smart financial engineering that protects cash flow from a sudden spike in rates. Operationally, the comprehensive renovation of the Hilton hotel, completed in June 2024, is now paying off, contributing to a full-year occupancy rate of 92% in FY2025, up 10 percentage points from the prior year. Still, the rising costs shown in the Q1 2026 results mean they must execute on their stated goal of rigorous expense control and revenue optimization.

You can see the operational trade-offs in their recent segment performance:

Segment (FY2025) Segment Income Year-over-Year Change
Hotel Operations $8,732,000 +51.9%
Real Estate Operations $8,465,000 +31.9%
Investing Transactions ($2,543,000) Loss N/A (Greater Loss)

The mitigation strategy is clear: focus on driving income from the core real estate and hotel assets while managing the downside of the investment portfolio. The Q1 FY2026 hotel segment net loss widened to ($2,302,000), though, so the cost-control efforts need to be aggressive. For a deeper dive into who is betting on this turnaround, you should read Exploring The InterGroup Corporation (INTG) Investor Profile: Who's Buying and Why?

Growth Opportunities

You want to know if The InterGroup Corporation (INTG) is just cleaning up past issues or if there's real growth ahead. The short answer is: they've stabilized the core business and are now positioned to benefit directly from the San Francisco market's recovery, which is the primary near-term growth lever.

Honestly, the fiscal year 2025 (FY2025) results show a significant operational turnaround, even though the company still posted a GAAP net loss of $(7,547,000). Here's the quick math: Consolidated Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) jumped a massive 131.7% year-over-year to $13.2 million, proving the core assets are generating cash again. That's a huge step toward sustainable profitability.

The growth story for The InterGroup Corporation (INTG) is highly dependent on two key segments-Hotel Operations and Real Estate Operations-and their ability to capitalize on the end of the post-pandemic slump in San Francisco and Southern California.

  • Hotel Renovation Payoff: The comprehensive renovation of the Hilton San Francisco Financial District, completed in June 2024, is now fully contributing to results.
  • Real Estate Stability: The focus on property operations and capital expenditure (capex) to support long-term value in their multi-family and commercial portfolio is paying off.
  • Liquidity Buffer: Cash and equivalents surged 74.8% to $15,195,000 by June 30, 2025, giving them financial flexibility.

Segment Performance and Near-Term Trends

The best proxy for future revenue growth and earnings estimates right now is the momentum in their operating segments, especially given the lack of specific consensus analyst projections for FY2026. The Q1 FY2026 results (ended September 30, 2025) already show the real estate segment maintaining its upward trajectory, with segment income rising 20.1% year-over-year to $3,157,000.

The hotel side is more volatile, but the key performance indicators (KPIs) are defintely moving in the right direction. For FY2025, Hotel Operations segment income soared 51.9% to $8,732,000. The average room rate paid (ADR) and Revenue Per Available Room (RevPAR) are up, signaling pricing power as business travel and conventions normalize in San Francisco. What this estimate hides is the continued drag from the Investing Transactions segment, which saw its loss widen to $(2,502,000) in FY2025.

Here's how the core business segments performed in FY2025:

Segment FY2025 Segment Income (in thousands) Year-over-Year Growth Primary Driver
Hotel Operations $8,732 +51.9% Renovation completion, San Francisco recovery
Real Estate Operations $8,465 +31.9% Operational focus, leasing dynamics
Investing Transactions $(2,502) (Loss) N/A (Greater Loss) Market volatility, investment strategy challenges

Competitive Position and Actionable Insights

The InterGroup Corporation (INTG)'s main competitive advantage is its portfolio of high-value, irreplaceable real estate assets, specifically the Hilton San Francisco Financial District and its diversified real estate holdings concentrated in Texas and Southern California. This diversification shields them somewhat from localized economic shocks. Plus, the successful hotel refinancing and subsequent alleviation of the going-concern uncertainty at their subsidiary, Portsmouth Square, Inc., is a massive risk reduction event that should attract more institutional interest.

For a deeper dive into who is buying into this turnaround story, you should check out Exploring The InterGroup Corporation (INTG) Investor Profile: Who's Buying and Why?

The key action for investors is to monitor the San Francisco hospitality metrics and the Real Estate segment's continued income growth in the upcoming quarters. If the Hotel's RevPAR keeps climbing, that's your signal of sustained growth.

DCF model

The InterGroup Corporation (INTG) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.