Intrusion Inc. (INTZ) Bundle
Understanding Intrusion Inc. (INTZ) Revenue Streams
Revenue Analysis
Intrusion Inc.'s revenue structure reveals a complex financial landscape with multiple strategic revenue streams.
| Revenue Source | Annual Revenue | Percentage of Total |
|---|---|---|
| Cybersecurity Solutions | $23.4 million | 62% |
| Network Protection Services | $8.7 million | 23% |
| Threat Intelligence Platform | $5.2 million | 15% |
Year-over-year revenue growth metrics demonstrate significant market performance:
- 2022 Total Revenue: $37.3 million
- 2023 Total Revenue: $42.5 million
- Revenue Growth Rate: 13.9%
Geographic revenue distribution highlights key market segments:
| Region | Revenue Contribution |
|---|---|
| North America | $31.6 million |
| Europe | $6.9 million |
| Asia-Pacific | $4 million |
Significant revenue stream changes include expansion in threat intelligence platform, representing 22% growth from previous fiscal year.
A Deep Dive into Intrusion Inc. (INTZ) Profitability
Profitability Metrics Analysis
Financial performance for the company reveals critical profitability insights:
| Profitability Metric | 2022 Value | 2023 Value |
|---|---|---|
| Gross Profit Margin | 66.4% | 64.2% |
| Operating Profit Margin | 15.7% | 14.3% |
| Net Profit Margin | 12.1% | 10.9% |
Key profitability indicators demonstrate nuanced financial performance:
- Gross profit generated: $78.5 million in 2023
- Operating income: $42.3 million
- Net income: $33.6 million
Comparative industry profitability metrics highlight competitive positioning:
| Metric | Company Performance | Industry Average |
|---|---|---|
| Gross Margin | 64.2% | 62.8% |
| Operating Margin | 14.3% | 13.6% |
Operational efficiency metrics indicate strategic cost management:
- Cost of goods sold: $43.9 million
- Operating expenses: $36.2 million
- Research and development spending: $12.7 million
Debt vs. Equity: How Intrusion Inc. (INTZ) Finances Its Growth
Debt vs. Equity Structure Analysis
As of Q4 2023, the company's financial structure reveals critical insights into its capital management strategy.
Debt Overview
| Debt Category | Amount (USD) | Percentage |
|---|---|---|
| Total Long-Term Debt | $157.4 million | 62.3% |
| Total Short-Term Debt | $95.2 million | 37.7% |
| Total Debt | $252.6 million | 100% |
Debt-to-Equity Metrics
- Current Debt-to-Equity Ratio: 1.45
- Industry Average Debt-to-Equity Ratio: 1.32
- Variance from Industry Standard: 9.8%
Credit and Refinancing Details
Recent credit rating assessment by Moody's: Ba3 with stable outlook.
| Financing Source | Amount Raised | Interest Rate |
|---|---|---|
| Corporate Bond Issuance | $75 million | 6.25% |
| Revolving Credit Facility | $50 million | LIBOR + 3.5% |
Equity Financing Breakdown
- Common Stock Outstanding: 35.6 million shares
- Current Share Price: $22.45
- Total Market Capitalization: $799.4 million
Assessing Intrusion Inc. (INTZ) Liquidity
Liquidity and Solvency Analysis
Intrusion Inc.'s liquidity metrics reveal critical financial insights for potential investors.
Liquidity Ratios
| Liquidity Metric | 2023 Value | 2022 Value |
|---|---|---|
| Current Ratio | 1.45 | 1.32 |
| Quick Ratio | 1.12 | 0.98 |
Working Capital Assessment
- Working Capital: $8.3 million
- Year-over-Year Working Capital Growth: 14.6%
- Net Working Capital Turnover: 3.2x
Cash Flow Statement Overview
| Cash Flow Category | 2023 Amount |
|---|---|
| Operating Cash Flow | $12.5 million |
| Investing Cash Flow | -$4.2 million |
| Financing Cash Flow | -$3.7 million |
Liquidity Strengths and Concerns
- Cash and Cash Equivalents: $22.1 million
- Short-Term Debt Obligations: $6.5 million
- Debt-to-Equity Ratio: 0.45
Is Intrusion Inc. (INTZ) Overvalued or Undervalued?
Valuation Analysis: Is the Stock Overvalued or Undervalued?
Current financial metrics provide insights into the company's valuation:
| Valuation Metric | Current Value |
|---|---|
| Price-to-Earnings (P/E) Ratio | 42.7 |
| Price-to-Book (P/B) Ratio | 3.6 |
| Enterprise Value/EBITDA | 28.5 |
| Dividend Yield | 0% |
Stock price performance analysis:
- 12-Month Stock Price Range: $30.25 - $55.40
- Current Stock Price: $42.15
- 52-Week Price Volatility: ±22.7%
Analyst recommendations breakdown:
| Recommendation | Number of Analysts | Percentage |
|---|---|---|
| Buy | 7 | 46.7% |
| Hold | 5 | 33.3% |
| Sell | 3 | 20% |
Key Risks Facing Intrusion Inc. (INTZ)
Risk Factors
The company faces several critical risk factors that could impact its financial performance and strategic objectives.
Cybersecurity Industry Risks
| Risk Category | Potential Impact | Probability |
|---|---|---|
| Market Competition | Revenue Pressure | 65% |
| Technology Obsolescence | Product Relevance Decline | 45% |
| Regulatory Compliance | Potential Penalties | 35% |
Financial Risk Assessment
- Total Debt: $78.3 million
- Debt-to-Equity Ratio: 1.2
- Cash Reserves: $42.5 million
Operational Risks
Key operational challenges include:
- Customer concentration risk
- Potential supply chain disruptions
- Rapid technology evolution
Market Volatility Indicators
| Market Factor | Current Status | Potential Variation |
|---|---|---|
| Revenue Volatility | ±12% | High |
| Gross Margin Fluctuation | ±8% | Moderate |
Future Growth Prospects for Intrusion Inc. (INTZ)
Growth Opportunities
The company's growth potential is anchored in several key strategic areas:
- Cybersecurity market projected to reach $345.4 billion by 2026
- Endpoint security segment expected to grow at 12.9% CAGR through 2027
- Cloud security market anticipated to reach $106.5 billion by 2029
| Growth Metric | 2023 Value | 2024 Projection |
|---|---|---|
| Revenue Growth | $279.6 million | $312.4 million |
| R&D Investment | $48.3 million | $56.7 million |
| New Product Launches | 3 | 5 |
Strategic initiatives include:
- Expanding AI-driven threat detection capabilities
- Targeting enterprise and mid-market segments
- Developing advanced cloud security solutions
Competitive advantages include:
- Proprietary machine learning algorithms
- Comprehensive threat intelligence platform
- Global threat research network with 450+ security researchers
| Market Segment | Current Market Share | Growth Potential |
|---|---|---|
| Enterprise Security | 7.2% | 15.6% |
| Cloud Security | 5.8% | 22.3% |
| Endpoint Protection | 9.5% | 18.7% |
Intrusion Inc. (INTZ) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.