Peloton Interactive, Inc. (PTON) Bundle
You're looking at Peloton Interactive, Inc. and trying to figure out if the turnaround story is actually working, which is the right question to ask after the wild ride we've all seen. The short answer is: they've defintely fixed the plumbing, but the top-line growth engine is still sputtering. For the fiscal year 2025, Peloton delivered a critical pivot to profitability, swinging their Free Cash Flow positive to $323.7 million, a massive improvement from the prior year's negative cash flow. This operational discipline also helped slash the annual Net Loss to a much tighter $118.9 million. But here's the rub: Total Revenue for the year still declined to $2.49 billion, a 7.8% drop, and Connected Fitness Subscriptions fell to 2.8 million. The core challenge remains finding a path to reignite subscriber growth, especially with the subscription business-which pulled in $1.67 billion-seeing its own slight dip.
Revenue Analysis
You're looking at Peloton Interactive, Inc. (PTON)'s revenue, and the key takeaway is a fundamental shift: the business is now overwhelmingly dependent on its high-margin subscription base, not on selling hardware. The company's total revenue for fiscal year 2025 was $2.49 Billion, which marked a -7.77% decline from the prior year. This revenue contraction is a clear sign that the post-pandemic hardware boom is over, but it also highlights the successful pivot to a subscription-first model.
The primary revenue streams for Peloton Interactive, Inc. (PTON) are split into two segments: Connected Fitness Products and Subscription and Circulation. This breakdown is crucial because the segments carry vastly different margins and growth trajectories. In FY2025, the Subscription segment became the dominant financial engine. It's defintely the segment to watch for long-term valuation.
Here's the quick math on where the money came from in fiscal year 2025:
- Subscription and Circulation Revenue: Generated $1.67 Billion, making up 67.2% of total revenue.
- Connected Fitness Products Revenue: Brought in $817.10 Million, accounting for 32.8% of total revenue.
The year-over-year trends confirm this shift. While total revenue fell by nearly 8%, the Subscription and Circulation segment only saw a modest decline of -2.05% (a drop of $35.00 Million), indicating a sticky customer base. The Connected Fitness Products segment, which includes the Bike, Tread, and Row hardware, saw a much steeper revenue decrease of -17.61% (a drop of $174.60 Million). This is what happens when you move from a high-growth hardware phase to a recurring-revenue focus.
This is the big change: The company is now a subscription service that sells equipment, not an equipment company with a subscription. The introduction of a used equipment activation fee revenue in Q1 FY2025 is a good example of how they are squeezing more value from the existing subscriber base, even as new hardware sales slow. For instance, in Q4 FY2025, Subscription Revenue was $408 Million, compared to Connected Fitness Products Revenue of $199 Million. That's more than a 2-to-1 ratio in a single quarter.
To put the segment contributions in perspective, look at the full fiscal year 2025 breakdown:
| Revenue Segment | FY2025 Revenue (Millions) | % of Total Revenue | Year-over-Year Change (FY2025 vs. FY2024) |
|---|---|---|---|
| Subscription and Circulation | $1,670.00 M | 67.2% | -2.05% |
| Connected Fitness Products | $817.10 M | 32.8% | -17.61% |
| Total Revenue | $2,487.10 M | 100.0% | -7.77% |
What this estimate hides is the improved gross margin in the hardware segment, which was 17.3% in Q4 FY2025, an increase of 900 basis points year-over-year, driven by a mix shift toward higher-margin products and cost reductions. So, while they sell less equipment, the equipment they do sell is more profitable. If you want to dive deeper into who is betting on this turnaround, you should be Exploring Peloton Interactive, Inc. (PTON) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking at Peloton Interactive, Inc. (PTON) because you need to know if the turnaround is real, and the short answer is that the company has made significant strides in operational efficiency, but it is not yet fully profitable on a GAAP basis. The core of the story for fiscal year 2025 (FY2025) is a dramatic increase in gross margin, which shows the business model's potential, even as the bottom line remains negative.
For the fiscal year ending June 30, 2025, Peloton Interactive, Inc. reported total revenue of $2.49 Billion. The good news is that cost management and the shift to a subscription-first model are clearly visible in the top-level profitability metrics, but the operating and net losses show the ongoing challenge of high fixed costs and selling expenses.
| Metric | Amount (FY2025) | Margin (FY2025) |
|---|---|---|
| Gross Profit | $1.27 Billion | 50.92% |
| Operating Profit (Loss) | -$36.20 Million | -1.45% |
| Net Income (Loss) | -$118.90 Million | -4.77% |
Gross Margin Trend: The Engine of Efficiency
The most compelling data point is the gross margin, which is a key indicator of operational efficiency and product pricing power. Peloton Interactive, Inc.'s gross profit margin for FY2025 reached 50.92%, a peak in its recent history. This is a massive leap from the low point of 21.1% in FY2022, and a solid improvement from 44.7% in FY2024. This trend confirms the success of the strategy to prioritize higher-margin subscription revenue over hardware sales, plus it shows better cost of goods sold (COGS) management.
Here's the quick math on the turnaround in profitability:
- FY2025 Gross Margin: 50.9%
- FY2024 Gross Margin: 44.7%
- FY2023 Gross Margin: 33.1%
This upward trajectory in gross margin is defintely a win, but the negative operating and net margins tell you that the cost of running the business-the operating expenses-is still consuming that gross profit.
Industry Comparison and Operational Efficiency
When you compare Peloton Interactive, Inc.'s profitability to the broader market, you see a mixed picture. The company's FY2025 Gross Profit Margin of 50.92% is notably higher than the general Leisure industry average of 44.8% as of November 2025. This outperformance is a direct result of the high-margin, recurring subscription revenue, which is more akin to a software-as-a-service (SaaS) model than a traditional gym.
However, the story changes further down the income statement. While the company's Operating Margin improved dramatically from a loss of -44.92% in FY2023 to a loss of only -1.45% in FY2025, it still lags the general Leisure industry's average Net Profit Margin of 0.9%. For a more focused comparison, the median EBITDA margin for health and fitness facilities in a 2025 report was 23.6%. Peloton Interactive, Inc.'s positive Adjusted EBITDA guidance for FY2025 (at the high end of $350 million) suggests a strong operational performance before factoring in non-cash items and restructuring costs, but the GAAP Operating Loss of -$36.20 Million means they are still spending more on sales, general, and administrative expenses than the gross profit can cover.
The operational efficiency focus is clear, with a new restructuring plan targeting at least $100 million in run-rate savings by the end of fiscal 2026. This is the crucial next step to push the Operating Margin into positive territory. For a deeper understanding of the strategic foundation driving this efficiency, you should review the company's core principles: Mission Statement, Vision, & Core Values of Peloton Interactive, Inc. (PTON).
Debt vs. Equity Structure
You need to look past the top-line revenue at Peloton Interactive, Inc. (PTON) and focus on the capital structure, because the balance sheet tells a story of significant financial stress. The core takeaway is that the company is overwhelmingly debt-financed, not by choice, but because of a substantial capital deficit-meaning its total stockholders' equity is negative. This is a critical signal for investors, honestly.
As of the end of fiscal year 2025 (June 30, 2025), Peloton Interactive, Inc.'s total debt stood at approximately $1.499 billion. The bulk of this is long-term debt, which was around $1.29 billion. You can see the near-term pressure in the short-term debt and capital lease obligations, which were about $276 million as of September 2025. This level of debt, even with a cash balance of over $1 billion, is a heavy burden, especially for a company still struggling to consistently generate profits.
The Debt-to-Equity (D/E) ratio reveals the severity of this leverage. For the fiscal year ending June 30, 2025, Peloton Interactive, Inc.'s D/E ratio was approximately -3.62. Here's the quick math: the ratio is negative because the company has negative total stockholders' equity, which was about $-413.80 million. This isn't just a high ratio; it means liabilities exceed assets. To be fair, the average D/E ratio for the broader Consumer Discretionary sector is around 0.8996. Peloton Interactive, Inc.'s negative equity position puts it in a completely different risk category than its peers, earning it a poor Financial Strength Rank of 3 out of 10 as of September 2025.
The company has been proactive in managing its debt, which is a necessary step. In May 2024, Peloton Interactive, Inc. completed a holistic refinancing that was defintely crucial for liquidity. This included securing a new $1 billion five-year term loan facility and raising $350 million through an upsized private offering of convertible senior notes due in 2029. They used these proceeds to strategically repurchase about $800 million of their 0% convertible notes due 2026, pushing out a major debt maturity and reducing near-term default risk.
Peloton Interactive, Inc.'s financing strategy is currently a forced reliance on debt and debt-like instruments because the equity base is depleted. They are balancing the books by extending maturities and paying higher interest rates on the new debt, essentially trading a short-term liquidity crisis for a longer-term profitability challenge. The convertible notes offer a path to equity funding if the stock price rises above the conversion threshold, but until then, the company must service a significant and costly debt load. You can read more about the full financial picture in our detailed post: Breaking Down Peloton Interactive, Inc. (PTON) Financial Health: Key Insights for Investors.
- Monitor the interest coverage ratio closely.
- Track progress toward sustained positive free cash flow.
- Watch for further equity dilution or debt restructuring.
Liquidity and Solvency
You need to know if Peloton Interactive, Inc. (PTON) has enough cash to cover its near-term bills and whether its financial structure is stable for the long haul. The short answer is yes, their liquidity position has stabilized dramatically, moving from a cash-burn model to a cash-generating one in fiscal year (FY) 2025. This is a critical turnaround.
Liquidity Ratios: A Healthy Buffer
The core of short-term financial health lies in the Current Ratio and Quick Ratio (acid-test ratio). Both measure a company's ability to pay its current liabilities (debts due within one year) with its current assets. For FY 2025, which ended on June 30, 2025, Peloton Interactive, Inc.'s Current Ratio stood at 1.79x. This is defintely a healthy figure, meaning the company has $1.79 in current assets for every $1.00 in current liabilities. For the most recent quarter (Q1 FY2026, ending Sep. 2025), this ratio improved slightly to 1.90x.
The Quick Ratio, which is a stricter test because it excludes less-liquid inventory, was 1.42x for FY 2025. This shows that even without selling off its bikes and treadmills, the company has enough highly-liquid assets (like cash and accounts receivable) to cover its immediate obligations. A ratio over 1.0x is generally considered solid, and Peloton Interactive, Inc. is well above that mark. Plus, they ended Q4 FY2025 with a substantial $1,039.5 million in unrestricted cash and cash equivalents.
Working Capital and Inventory Efficiency
The trend in working capital-Current Assets minus Current Liabilities-highlights management's focus on efficiency. The change in working capital for FY 2025 was a positive $27.3 million, indicating the company is managing its short-term assets and liabilities more effectively. This shift is a direct result of optimizing inventory levels, which had plagued the company in prior years.
The management team has successfully reduced the inventory bloat that characterized the post-pandemic period. This focus on working capital efficiency is expected to continue, which is key for maintaining their cash flow momentum. You can see how this improved financial profile fits into the bigger picture by Exploring Peloton Interactive, Inc. (PTON) Investor Profile: Who's Buying and Why?
Cash Flow: The Turnaround Story
The most important story for Peloton Interactive, Inc.'s liquidity is the dramatic turnaround in cash flow. After years of significant cash burn, the company generated positive cash flow in FY 2025, a major milestone.
- Operating Cash Flow (OCF): For FY 2025, OCF was a strong $333 million. This is the cash generated from the core business and is a clear sign of operational health.
- Investing Cash Flow (ICF): This was a minor outflow, primarily driven by Capital Expenditures (CapEx) of just $9.3 million in FY 2025. Low CapEx is a positive for cash generation, showing the business is not currently capital-intensive.
- Financing Cash Flow (FCF): The company has been actively deleveraging its balance sheet. Net Debt was reduced by 43% year-over-year in FY 2025, settling at $459.4 million. This debt reduction shows a commitment to long-term solvency.
Here's the quick math: the company generated $323.7 million in Free Cash Flow (FCF) for FY 2025. This FCF is the cash left over after paying for CapEx, and it signals that the business can fund its own growth and debt reduction without needing outside capital. Honestly, that positive FCF number is the single biggest indicator of a stabilized business model.
| Cash Flow Metric (FY 2025) | Amount (Millions USD) | Trend/Implication |
|---|---|---|
| Operating Cash Flow (OCF) | $333.0 | Strong positive, core business is generating cash. |
| Capital Expenditures (CapEx) | ($9.3) | Low outflow, indicating low capital intensity. |
| Free Cash Flow (FCF) | $323.7 | Significant positive shift, funding internal growth/debt. |
Near-Term Risks and Strengths
The primary strength is the cash position and the FCF generation. The company has over $1 billion in cash and an undrawn $100.0 million revolving credit facility, giving them a solid cushion. The biggest near-term risk remains top-line pressure, as revenue continues to decline year-over-year. What this estimate hides is that while revenue is shrinking, the profitability of the remaining business is improving significantly, as evidenced by the positive cash flow. The company is now much more financially disciplined, which is what matters for liquidity right now.
Finance: draft a 13-week cash view by Friday to stress-test the FCF floor of at least $250 million that management set for FY2026.
Valuation Analysis
You need a clear answer on whether Peloton Interactive, Inc. (PTON) is overvalued or undervalued right now. Based on a blend of late 2025 market data and analyst projections, the stock is best characterized as a speculative 'Outperform', priced for a turnaround but carrying significant fundamental risk. The valuation multiples are messy because the company is still navigating its path to consistent profitability.
The core issue is that traditional metrics are skewed by negative earnings. Peloton's Trailing Twelve Months (TTM) Earnings Per Share (EPS) as of September 2025 was approximately $-0.280, which means the Price-to-Earnings (P/E) ratio is negative-a non-starter for valuation. Similarly, the Price-to-Book (P/B) ratio is negative, sitting around -8.99 for the 2025 fiscal year, signaling that shareholders' equity (Book Value) is negative. That's a red flag; the company's liabilities exceed its assets.
Here's the quick math on the key valuation multiples, focusing on Enterprise Value-to-EBITDA (EV/EBITDA) to strip out the debt and non-cash items:
- P/E Ratio: Negative (Not meaningful for valuation)
- P/B Ratio: Negative (Approx. -8.99 for FY2025)
- EV/EBITDA Ratio (TTM Sept 2025): 35.57x
An EV/EBITDA of 35.57x is high, especially when the industry median is closer to 10.63x. This multiple tells you the market is pricing in a massive, defintely successful turnaround in profitability, not current performance. You are paying a premium for future earnings that haven't materialized yet.
Stock Trend and Analyst Consensus
The stock price trend over the last 12 months shows the market is still skeptical, but there's been recent momentum. The stock has been trading around the $7.11 mark in mid-November 2025, but it's down about 10.45% over the past year. Crucially, the 52-week range has been volatile, from a low of $4.63 to a high of $10.89. This volatility is the market trying to figure out if the subscription-first model will truly work.
On the dividend front, the company is focused on cash preservation and growth, not shareholder payouts. Peloton Interactive, Inc. has a 0.00% dividend yield and a 0.00% payout ratio, as it does not pay a dividend. Don't buy this stock for income; buy it for capital appreciation if you believe in the turnaround.
The analyst community is cautiously optimistic, which is where the 'Outperform' rating comes from. The consensus recommendation from brokerage firms is an average of 2.4 (where 1 is Strong Buy and 5 is Sell), translating to an 'Outperform' rating. The average analyst price target is between $9.78 and $11.04, suggesting a potential upside of over 50% from the current price. This is a classic risk/reward trade-off: high risk due to weak fundamentals, but high potential reward if the new strategy hits its targets.
If you want to dig deeper into who is taking this risk, you should be Exploring Peloton Interactive, Inc. (PTON) Investor Profile: Who's Buying and Why?
Risk Factors
You've seen the headlines: Peloton Interactive, Inc. (PTON) has made a significant shift toward profitability, achieving a fiscal year 2025 net loss of only $118.9 million, a major improvement from the prior year's loss of $551.9 million. But as a seasoned analyst, I can tell you the turnaround is far from complete, and there are three clear risk categories you need to watch.
The core challenge is that the company is still shrinking. Total revenue for fiscal year 2025 was $2.49 billion, down from $2.70 billion in fiscal 2024. This top-line pressure is a direct result of a cooling connected fitness market and fierce competition.
- External Risks: Market and Competition
Peloton Interactive, Inc. operates in a market that is fundamentally different from the pandemic-fueled boom years. The broader connected fitness category is still declining in the low single-digits, and Peloton Interactive, Inc. sells a premium product, which is extremely vulnerable to macro risks like economic downturns. When household budgets tighten, a high-cost piece of equipment is one of the first things to get cut. Plus, competition is intense; you have larger players with deeper pockets that can easily replicate features or undercut pricing.
- Operational and Strategic Risks
The company's strategic pivot to a subscription-first model carries significant execution risk. While Subscription Revenue for FY 2025 was a strong $1.67 billion, the Connected Fitness Subscriptions still saw a 6% year-over-year decline in the most recent quarter, driven by pricing-related churn. The average net monthly churn was 1.8% in Q4 2025, which is an improvement, but still means a steady bleed of members. They also face a constant risk of being unable to accurately forecast consumer demand, which has historically led to inventory write-downs and lower gross margins.
- Financial and Brand Risks
Despite generating a positive $324 million in Free Cash Flow for fiscal 2025-a massive turnaround-the balance sheet still shows total equity of a negative $413.8 million as of June 30, 2025. That's a structural issue that takes time to fix. Another financial headwind is regulatory and trade risk; the company faces an estimated tariff exposure of roughly $65 million in fiscal 2026, which will directly impact margins. Also, any future product recalls, like the $13.5 million charge related to a bike seat issue in Q1 2026, can quickly erode brand trust and profitability.
Here's the quick math on the pivot: Subscription revenue is the lifeblood, but hardware sales still matter.
| FY 2025 Revenue Source | Amount | YoY Change |
|---|---|---|
| Subscription Revenue | $1.67 billion | -2.05% |
| Connected Fitness Products Revenue | $817.1 million | -17.61% |
| Total Revenue | $2.49 billion | -7.78% |
To be fair, the company is fighting back. They are implementing cost reductions that resulted in a 20% decrease in operating expenses in Q4 2025, plus they've reduced their retail footprint from 37 to 13 showrooms by the end of fiscal 2025. They are also investing in AI-driven coaching and new hardware to justify the premium price point and reduce churn. Still, the market will defintely punish any missteps in execution.
To understand the investor sentiment driving the stock price, you should check out Exploring Peloton Interactive, Inc. (PTON) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking at Peloton Interactive, Inc. (PTON) now because the story has shifted from a pandemic-fueled growth spurt to a disciplined, subscription-first turnaround. The direct takeaway is this: the company is successfully trading top-line revenue growth for sustainable bottom-line profitability, which is a much healthier foundation for its next phase of expansion.
In fiscal year 2025, Peloton Interactive, Inc. reported annual revenue of $2.49 billion, a decline from the prior year, but crucially, it generated a positive free cash flow of $324 million. That's a massive improvement, showing the cost-cutting and operational focus is defintely working. Now the focus is on where the new growth comes from, since the core Connected Fitness subscriber base is still facing headwinds.
Key Growth Drivers and Strategic Levers
The company's future revenue won't be driven by selling millions of Bikes and Treads, but by diversifying its product mix and distribution. This strategy is a three-phase turnaround, moving from cost alignment to sustainable operations and then back to growth.
The biggest levers are product innovation and market expansion:
- Launch the Cross Training Series and Pro Series hardware.
- Integrate Peloton IQ, an AI-powered system for features like computer-vision rep counting.
- Expand their wellness focus beyond cardio into strength, mental well-being, sleep, and nutrition.
- Grow the Commercial Business Unit (B2B) for hotels and corporate wellness, leveraging the Precor acquisition.
- Utilize third-party retail partnerships with Amazon, Costco, and Dick's Sporting Goods to reach a broader audience.
Plus, they are making the ecosystem more accessible through the Peloton Repowered secondary market and partnerships like the one with Truemed, allowing consumers to use tax-advantaged Health Savings Accounts (HSA) for purchases. This broadens the funnel significantly.
Near-Term Financial Projections
The near-term outlook for the fiscal year 2026 shows management's confidence in profitability, even as revenue stays relatively flat. They are guiding for a tighter, more profitable ship. Here's the quick math on the expected shift:
| Metric | FY 2025 (Actual/Reported) | FY 2026 (Guidance Midpoint) |
|---|---|---|
| Annual Revenue | $2.49 billion | $2.5 billion |
| Adjusted EBITDA | $300M to $350M range (Feb '25 guidance) | $450 million ($425M to $475M range) |
| Minimum Free Cash Flow | $324 million | At least $250 million |
What this estimate hides is the continued decline in Connected Fitness Subscriptions, which fell 6% year-over-year in Q1 FY2026. The revenue stability is coming from higher-margin subscription services and cost efficiencies, not a surge in new equipment sales. The growth in Adjusted EBITDA to a midpoint of $450 million for FY2026 signals a successful pivot to a more disciplined operating model.
The Competitive Moat
Peloton Interactive, Inc. still holds a few key competitive advantages that are hard to replicate. The most powerful is its brand recognition and deeply engaged community. With over 5.9 million total users, the network effect is real, and the content library is best-in-class. They have a high annual retention rate, historically over 92% for subscription packages. This loyalty is the core asset that supports the recurring subscription revenue, which is the engine of the business. You can read more about what drives this loyalty in their Mission Statement, Vision, & Core Values of Peloton Interactive, Inc. (PTON).

Peloton Interactive, Inc. (PTON) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.