SI-BONE, Inc. (SIBN) Bundle
You're trying to figure out if SI-BONE, Inc. (SIBN) is finally turning the corner from a high-growth, money-losing medical device story to a profitable one, and the Q3 2025 numbers defintely push the needle. The direct takeaway is that their asset-light model is starting to work: they reported $48.7 million in worldwide revenue for Q3, a strong 20.6% jump, but the real news is the shift in profitability, delivering a positive adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) of $2.3 million for the quarter. Here's the quick math: they narrowed their net loss by over 30% to just $4.6 million, and with management raising full-year 2025 revenue guidance to a range of $198 million to $200 million and maintaining a high gross margin around 79.5%, the path to self-funding their growth looks clear, plus they still have a solid cash reserve of $145.7 million to execute their plan. Wall Street analysts seem to agree, with a consensus price target averaging over $22.60; so, the question now is how fast they can convert that top-line momentum into consistent GAAP (Generally Accepted Accounting Principles) net income.
Revenue Analysis
You need to know where the growth is coming from, and for SI-BONE, Inc. (SIBN), the answer is clear: it's a story of domestic dominance fueled by a successful product platform. The company is on track to deliver worldwide revenue between $198 million and $200 million for the full 2025 fiscal year, which translates to a strong year-over-year growth rate of approximately 18% to 20%.
This is defintely a high-growth trajectory for a medical device company. They are successfully expanding their market penetration, evidenced by the fact that active U.S. physicians grew by 27% to 1,530 in the third quarter of 2025 alone.
Breaking Down the Primary Revenue Sources
SI-BONE, Inc.'s revenue is almost entirely product-based, stemming from its proprietary minimally invasive surgical implant system used to treat sacropelvic disorders. Think of their revenue as coming from the devices themselves, which are essentially high-margin, specialized hardware. The core products driving this revenue are the patented titanium implants and instruments, specifically the iFuse-3D, iFuse-TORQ, and iFuse Bedrock Granite systems. These systems address a few different, but related, markets:
- Sacroiliac (SI) joint dysfunction.
- Adult spinal deformity and degeneration.
- Pelvic trauma.
The gross margin for this product revenue is incredibly healthy, hitting 79.8% in Q3 2025, a 75 basis point improvement year-over-year. That kind of margin shows a powerful pricing model and efficient, asset-light operations.
Geographic Contribution and Growth
When you look at the revenue breakdown, SI-BONE, Inc. is fundamentally a U.S. business, but international growth is starting to pick up. In the third quarter of 2025, worldwide revenue hit $48.7 million, showing a robust 20.6% increase from the prior year.
Here's the quick math on where the sales are coming from:
| Revenue Segment | Q3 2025 Revenue | YoY Growth Rate | Contribution to Worldwide Revenue |
|---|---|---|---|
| U.S. Revenue | $46.4 million | 21.2% | ~95.3% |
| International Revenue | $2.3 million | 10.2% | ~4.7% |
The U.S. segment grew faster than the international segment, at 21.2% versus 10.2%, and it still accounts for nearly all the sales. U.S. procedure volume growth was over 22% in the quarter, which is the real engine here.
Significant Revenue Stream Changes and Opportunities
The most important near-term catalyst for revenue is a regulatory and reimbursement change. Specifically, the New Technology Add-on Payment (NTAP) for procedures involving the iFuse TORQ TNT system became effective on October 1, 2025.
This NTAP provides an additional reimbursement of over $4,100 per procedure. This is huge because it enhances the procedure's affordability and is a clear incentive for hospitals to adopt the newer technology, which should accelerate the sales cycle for that product line. Also, the successful launch of the iFuse TORQ system across Europe is what drove the 10.2% international growth in Q3, suggesting that segment is finally gaining traction. You can dive deeper into who is driving this demand and why by Exploring SI-BONE, Inc. (SIBN) Investor Profile: Who's Buying and Why?
Profitability Metrics
You are looking at SI-BONE, Inc. (SIBN) because you see a high-growth medical device company, but the real question is when that growth translates to sustainable profit. The short answer is that SI-BONE is following the classic MedTech playbook: generating a massive gross profit margin (GP margin) from a proprietary product while aggressively investing to flip its operating loss (Op Loss) into a consistent gain.
For the full fiscal year 2025, the company expects worldwide revenue to land between $198 million and $200 million, with the profitability picture showing significant improvement, but still not at net profitability. The key is analyzing the margins-the percentages that show what's left after costs-to see if the business model is defintely working.
Gross, Operating, and Net Margins for 2025
SI-BONE's gross margin is the standout metric, reflecting the pricing power and low cost-of-goods-sold (COGS) typical of a successful, patented implant system like the iFuse. The company raised its full-year 2025 gross margin guidance to approximately 79.5%. This means for every dollar of revenue, about 80 cents remains after paying for the direct costs of the product.
However, once you account for operating expenses (OpEx)-the sales, marketing, R&D, and administrative costs needed to fuel growth-the picture shifts. While the company is not yet profitable on a GAAP (Generally Accepted Accounting Principles) basis, the losses are narrowing quickly. Here is the breakdown based on the Q3 2025 results and full-year guidance:
| Profitability Metric (Q3 2025) | Amount / Margin | Year-over-Year Trend |
|---|---|---|
| Gross Margin | 79.8% | Improved by 75 basis points |
| Operating Loss | $5.4 million | Improved by 29.5% |
| Operating Margin (Approx.) | Approx. -11.1% | Loss is narrowing |
| Net Loss | $4.6 million | Improved by 30.6% |
Operational Efficiency and Profitability Trends
The trend in profitability is the most compelling story here. The company's strategy is clearly focused on achieving positive Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization)-a non-GAAP measure that strips out non-cash and non-core costs to show the underlying operational performance. SI-BONE achieved positive Adjusted EBITDA of $2.3 million in Q3 2025, a significant improvement from a loss in the prior-year period.
This shows they have successfully scaled the business to a point where the core operations are cash-flow positive, a critical milestone for any growth company. The operational efficiency is driven by:
- Expanding Gross Margin: The full-year 2025 guidance of 79.5% is up from prior estimates.
- Controlled OpEx Growth: Operating expenses grew at 11.9% in Q3 2025, which is slower than the 20.6% worldwide revenue growth. This is the leverage you want to see.
- Positive Operating Cash Flow: They generated $2.3 million in positive cash from operating activities in Q3 2025.
Comparison with Medical Device Industry Averages
When you compare SI-BONE's margins to the broader Medical Devices industry, the high gross margin is immediately apparent. For context, larger, more diversified players like Stryker reported an Adjusted Gross Margin of 65.5% in Q1 2025. SI-BONE's 79.5% is substantially higher, which underscores the value of its proprietary, minimally invasive iFuse system in the sacroiliac joint market.
The negative operating margin (the percentage of sales left after all operating costs) is not unusual for a company prioritizing market penetration. The industry average operating margin is around 2.87%, but that includes mature, large-cap companies. The fact that SI-BONE's operating loss is narrowing and Adjusted EBITDA is positive means they are on a clear path to cross the GAAP operating profitability line, likely in the near-term.
To understand the high institutional confidence in this model, you should check out Exploring SI-BONE, Inc. (SIBN) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You want to know how SI-BONE, Inc. (SIBN) is funding its impressive growth, and the answer is clear: the company relies heavily on equity and internal cash flow, not on piling up debt. This is a very conservative, low-leverage approach for a growth-focused medical device company.
As of the third quarter of 2025, SI-BONE, Inc.'s balance sheet shows a very light debt load. The company's primary long-term borrowing stood at just $35.54 million. When you look at the total picture, including cash and short-term investments of $145.7 million, the company is in a significant net cash position, meaning their cash on hand completely offsets their debt.
The company's approach to financing is best shown by its Debt-to-Equity (D/E) ratio, which measures how much debt a company uses to finance its assets relative to the value of its shareholders' equity. For SI-BONE, Inc. as of Q3 2025, the D/E ratio is remarkably low at approximately 0.22. This means for every dollar of shareholder equity, the company uses only about 22 cents of debt. This is a defintely a strong indicator of financial stability.
To put that 0.22 D/E ratio into perspective, the median Debt-to-Equity ratio for the Surgical and Medical Instruments and Apparatus industry is much higher, coming in around 0.70. SI-BONE, Inc. is operating with a leverage profile that is less than a third of its industry peers, which gives them a huge cushion. This is a classic growth-stage strategy: keep debt minimal while you are still scaling, especially since the company is still working toward consistent GAAP profitability, despite achieving positive Adjusted EBITDA of $2.3 million in Q3 2025.
The company's financing strategy is heavily weighted toward equity funding and retaining capital. They have been able to fuel their expansion-including achieving worldwide revenue guidance of $198 million to $200 million for the full year 2025-through a combination of prior equity raises and now, increasingly, through operational cash flow. The stability in the long-term borrowings figure suggests no major debt issuances or refinancing activity have occurred recently; they are self-funding their next wave of innovation and expansion initiatives.
- Long-Term Borrowings: $35.54 million (Q3 2025)
- Total Stockholders' Equity: $172.13 million (Q3 2025)
- Debt-to-Equity Ratio: 0.22
- Industry D/E Median: 0.70
This low leverage is a key point for investors. It means SI-BONE, Inc. has significant capacity to take on debt if a major strategic opportunity arises, and they are not burdened by high interest payments, which is crucial as they manage their net loss of $4.6 million in Q3 2025. You can read more about this in the full analysis: Breaking Down SI-BONE, Inc. (SIBN) Financial Health: Key Insights for Investors.
Liquidity and Solvency
You need to know if a growth company like SI-BONE, Inc. (SIBN) has the cash to fund its expansion, or if it will need to tap the markets again soon. The short answer is that their liquidity position is defintely robust, driven by a major inflection point in cash generation this year.
The company's ability to cover its near-term obligations is exceptionally strong. As of the most recent data in November 2025, SI-BONE's Current Ratio sits at a high 7.97, and the Quick Ratio (Acid-Test Ratio) is at 6.62. A ratio above 1.0 is generally considered healthy, so these numbers are outstanding. This tells you two things: one, they have a massive cushion of current assets relative to current liabilities; and two, the small difference between the Current and Quick Ratios means inventory is a relatively minor component of their liquidity, which aligns with their asset-light distribution model.
- Current Ratio (Nov 2025): 7.97
- Quick Ratio (Nov 2025): 6.62
- Cash & Equivalents (Q3 2025): $145.7 million
The high liquidity ratios are directly tied to working capital trends. While SI-BONE is still a growth company, it holds a significant cash balance of $145.7 million as of the end of Q3 2025. This high cash level is the primary driver of the strong working capital position. The trend is moving toward efficiency; year-to-date net cash consumption has been dramatically reduced to only $4.3 million through Q3 2025, a huge improvement from the $15.2 million consumed in the same period last year.
Here's the quick math on their cash flow statements: the big news is in Operating Cash Flow. For the first time, in Q3 2025, SI-BONE achieved a positive cash flow from operating activities, generating $2.3 million. This is a critical milestone for any high-growth medical device company, signaling that the core business is finally starting to self-fund its operations. Prior to this, they were burning cash, for example, using $5.6 million in Q1 2025 alone.
This shift in operating cash flow is the clearest strength in their liquidity profile. It means they are reducing their reliance on external financing (financing cash flow) and can better fund their investments in new product rollouts and commercial expansion (investing cash flow) with internally generated cash. You can see this progress in their debt-to-equity ratio, which is a very manageable 0.21. They aren't heavily leveraged. The key action item here is to watch if they can sustain that positive operating cash flow in Q4 2025 and beyond.
For a deeper dive into the valuation and strategic outlook, you can read the full post: Breaking Down SI-BONE, Inc. (SIBN) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at SI-BONE, Inc. (SIBN) and trying to figure out if the market has it right, which is the core question for any growth stock. The direct takeaway is that SI-BONE is valued as a high-growth medical device company, meaning its valuation ratios look expensive, but they're grounded in strong revenue growth and a clear path to profitability.
Honestly, you can't look at traditional metrics like Price-to-Earnings (P/E) alone right now. The company is still in a high-investment phase, so the Trailing Twelve Months (TTM) P/E ratio is negative, sitting around -36.47 as of November 2025. That's a red flag for a value investor, but it's defintely common for a market leader in a disruptive medical technology space.
Here's the quick math on the key valuation multiples for SI-BONE, Inc. based on recent 2025 fiscal year data:
- Price-to-Earnings (P/E) (TTM): -36.47. This negative number simply reflects the current net loss, which was $4.6 million in Q3 2025.
- Price-to-Book (P/B) Ratio: Approximately 4.51. This is a high multiple, telling you investors are willing to pay $4.51 for every dollar of the company's book value, signaling high expectations for future earnings growth.
- Enterprise Value-to-EBITDA (EV/EBITDA): The company is transitioning. Management expects to deliver positive adjusted EBITDA for the full fiscal year 2025, with Q3 2025 adjusted EBITDA already at a positive $2.3 million. This shift from negative to positive adjusted earnings is the critical turning point that investors are pricing in.
Stock Performance and Analyst Sentiment
The market has rewarded SI-BONE, Inc. over the last year, pushing the stock price up by over 17% over the last 12 months. The stock has traded in a 52-week range between a low of $11.70 and a high of $20.05, with the current price near the high end at approximately $18.60 as of late November 2025.
The analyst community is generally bullish. The consensus rating is a 'Moderate Buy' or 'Buy,' with a tight cluster of price targets. The average analyst price target sits between $23.00 and $25.25, suggesting a potential upside of around 24% to 35% from the current trading price. This is a strong vote of confidence in their product pipeline and market penetration.
What this estimate hides is the risk of slower adoption or competitive pressures, but the core business metrics look solid. Also, SI-BONE, Inc. is a growth company and does not pay a dividend, so the dividend yield and payout ratios are not applicable to this analysis.
For a deeper dive into who is driving this valuation, you should look at Exploring SI-BONE, Inc. (SIBN) Investor Profile: Who's Buying and Why?
To summarize the valuation picture, here is a quick reference table:
| Metric | Value (as of Nov 2025) | Interpretation |
|---|---|---|
| P/E Ratio (TTM) | -36.47 | Growth stock with current net losses. |
| P/B Ratio | 4.51 | High premium for future growth and assets. |
| Adjusted EBITDA (Q3 2025) | $2.3 million | Indicates a recent turn to adjusted operational profitability. |
| 12-Month Stock Return | Over 17% | Strong market momentum. |
| Analyst Consensus | Buy / Moderate Buy | Bullish outlook with a price target up to $25.25. |
Risk Factors
You've seen the strong growth numbers-worldwide revenue for 2025 is projected to hit the $198 million to $200 million range, with a gross margin around 79.5%. That's impressive, but as a seasoned analyst, I focus on the cracks in the foundation, not just the façade. SI-BONE, Inc. (SIBN) is in a high-growth, innovative medical device space, so its risks are less about solvency and more about execution and external pressures.
The company's positive adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) for the full year 2025 is a major financial milestone, but it doesn't mean they are net profitable yet; the Q3 2025 net loss was still $4.6 million. This indicates that scaling operations and R&D still outpace the top-line growth when all expenses are factored in. The immediate risks fall into three buckets: operational scaling, reimbursement dynamics, and market competition.
- Operational Scaling: The plan to grow territory managers from 88 to 100 over the next 12 to 18 months is crucial for continued growth, but it requires significant investment and careful management to maintain the current sales efficiency.
- Financial Investment: New surgical systems, like the products expected to launch in 2026, demand substantial upfront capital for instrument tray and implant inventory investment, which will temporarily consume cash.
Here's the quick math: Operating expenses grew 11.9% in Q3 2025, driven by commercial activity and new product rollouts. While this is lower than the 20.6% revenue growth, any misstep in commercial execution could quickly erode that operating leverage. They need to defintely nail the new product launches.
External Headwinds and Competitive Pressure
The external risks are always a factor in the medical device sector, especially those tied to elective procedures. A worsening economic environment could dampen the desire of patients to undergo elective procedures, which would directly impact SI-BONE, Inc.'s procedure volume. Also, the threat of a continued government shutdown is a real concern, as it could delay the commercialization of new products requiring regulatory clearance.
The competitive landscape is fierce. SI-BONE, Inc. faces established and emerging competitors like Nevro, ATEC Spine, and Paradigm Spine. The biggest threat is reimbursement risk (payor decisions), which is the lifeblood of this industry. If payors (insurance companies) decide to cover competitive products more favorably, it could reduce SI-BONE, Inc.'s market share in the sacroiliac (SI) joint fusion segment.
| Risk Category | Specific 2025 Concern | Mitigation/Status |
|---|---|---|
| Reimbursement Risk | Maintaining favorable payor coverage against competitors. | New Technology Add-on Payment (NTAP) for iFuse TORQ TNT of over $4,100 effective October 1, 2025, is a major tailwind. |
| Operational Risk | Efficiently scaling sales territories (from 88 to 100). | Strong balance sheet with $145.7 million in cash and equivalents as of Q3 2025. |
| Financial Risk | Continued net loss despite positive adjusted EBITDA. | Management expects to achieve positive free cash flow in 2026, planning to self-fund innovation. |
The good news is the company has a strong cash position and is leveraging its asset-light model to improve profitability, which is the best defense against these risks. They've also been proactive on the reimbursement front. You can dive deeper into who's betting on this story in Exploring SI-BONE, Inc. (SIBN) Investor Profile: Who's Buying and Why?
Next Step: Review the latest CMS (Centers for Medicare & Medicaid Services) proposed rule changes for 2026 to model the worst-case reimbursement scenario for their core products.
Growth Opportunities
You're looking at SI-BONE, Inc. (SIBN) and asking the right question: can they sustain this momentum? The direct takeaway is yes, the company is defintely positioned for continued, strong double-digit growth, driven by product innovation and a favorable reimbursement landscape that is expanding their addressable market.
Their latest guidance for the 2025 fiscal year, updated in November, points to worldwide revenue in the range of $198 million to $200 million. That implies a year-over-year growth rate of approximately 18% to 20%, which is a significant acceleration for a medical device company. Here's the quick math: they are scaling up while simultaneously improving profitability, which is the sweet spot for investors.
The core of this growth story isn't just one product, but a strategic platform expansion beyond their original iFuse Implant System (a minimally invasive surgical implant system). They've successfully diversified into a broader sacropelvic platform, which is key to their long-term target of $500 million in sales.
- iFuse TORQ TNT: Major revenue driver with new, favorable reimbursement.
- Granite System: Continued demand, with a proposed continuation of Transitional Pass-Through Payment.
- Q1 2026 Launch: A new SI joint fusion solution is expected to launch, further extending their leadership.
Reimbursement Tailwinds and Market Expansion
The biggest near-term catalyst is the positive shift in reimbursement. The Centers for Medicare & Medicaid Services (CMS) finalized a New Technology Add-On Payment (NTAP) for procedures using the iFuse TORQ TNT system, effective October 1, 2025. This adds up to $4,136 in additional payment for hospitals per procedure, which drastically improves the economics for providers and expands patient access, especially in the pelvic trauma market, which has nearly 60,000 potential target procedures annually.
Also, the company is seeing massive traction with their physician base. In the third quarter of 2025, the number of active U.S. physicians using their solutions grew by a staggering 27% to 1,530. Plus, the average revenue per territory is up 16%, so they aren't just adding doctors; they are getting more procedures done per territory. That's operational leverage in action. This focus on the commercial platform is a clear driver for future volume. You can find more on their long-term vision in their Mission Statement, Vision, & Core Values of SI-BONE, Inc. (SIBN).
Financial Trajectory and Competitive Edge
SI-BONE, Inc. (SIBN)'s financial health is showing real signs of maturation. They are expected to deliver a full-year gross margin of approximately 79.5%, a figure that is high for the industry and reflects the premium pricing power they hold due to their extensive clinical evidence-over 175 peer-reviewed publications, including two randomized controlled trials. This clinical validation is a massive competitive moat (a sustainable competitive advantage).
They have also achieved a critical financial milestone: positive adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) for the full year 2025. This means they are past the cash-burn phase and are generating enough operating profit to self-fund their next wave of R&D and commercial expansion. They are confident in achieving positive free cash flow in 2026.
The table below summarizes the updated 2025 guidance, which is what you should be focusing on:
| Metric | Full Year 2025 Guidance (Updated Nov 2025) | Implied Growth Rate |
|---|---|---|
| Worldwide Revenue | $198M to $200M | 18% to 20% |
| Gross Margin | Approximately 79.5% | Up from prior guidance |
| Adjusted EBITDA | Positive | Significant improvement from prior years |
The company's competitive advantage is simple: they pioneered the minimally invasive sacroiliac (SI) joint fusion category, and they continue to lead it with the most robust clinical data and a platform of innovative, differentiated products like iFuse Bedrock Granite and iFuse TORQ TNT. They are now leveraging that core expertise to address adjacent markets like adult deformity and pelvic trauma, which is a smart, organic way to expand their total addressable market (TAM). That's how a niche leader becomes a platform player.

SI-BONE, Inc. (SIBN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.