Teekay Corporation (TK) Bundle
You might see the consensus Sell rating on Teekay Corporation (TK) and think the story is over, but honestly, the underlying financial health, especially in the core tanker business, tells a much more nuanced story. The third quarter of 2025 (Q3 2025) results confirm a strong operational foundation, with Teekay Corporation reporting consolidated net income attributable to shareholders of $29.6 million, or $0.34 per share, on revenues of $228.5 million. Crucially, its subsidiary, Teekay Tankers, ended Q3 2025 with a massive $775 million in cash and, get this, absolutely no debt. This financial firepower is being used for a smart fleet renewal plan, which is already lowering their Free Cash Flow Breakeven (FCF Breakeven)-the dayrate needed to cover all costs-from $13,000/day to a much more defintely sustainable $11,300/day. So, the near-term risk remains geopolitical volatility, but that same volatility is actually boosting demand for compliant tankers, creating a clear opportunity we need to map out to see if the stock's current price truly reflects its cash-rich balance sheet and strategic positioning.
Revenue Analysis
You're looking at Teekay Corporation (TK) right now and the first thing you need to see is where the money is coming from. The core takeaway for 2025 is that revenue is contracting, but the underlying business-crude oil marine transportation-is being strategically optimized via asset sales, which is a major factor in the current numbers.
Teekay Corporation's primary revenue source is its controlling ownership interest in Teekay Tankers Ltd. (TNK), which focuses on international crude oil marine transportation, specifically operating a fleet of mid-sized crude tankers. For the first nine months of the 2025 fiscal year, Teekay Corporation reported consolidated revenue of approximately $691.8 million, combining Q1, Q2, and Q3 results. This marine transportation service revenue is the lifeblood of the operation, but it's not the only number moving the needle.
Here's the quick math on the near-term performance:
- Q3 2025 Revenue: $228.5 million.
- Q2 2025 Revenue: $232.2 million.
- Q1 2025 Revenue: $231.2 million.
The trailing twelve months (TTM) revenue ending in June 2025 stood at $992.5 million. That's a clear picture of the annual run rate, but it also highlights a challenge: the year-over-year (YoY) revenue growth rate for that TTM period was a contraction of -26.05%. That's a defintely a significant drop, and it shows the volatile nature of the tanker market and the impact of the company's strategic fleet changes.
The decline in consolidated revenue is largely a function of a planned, significant shift in the company's business model-specifically, a fleet renewal plan. This plan involves both acquisitions and opportunistic vessel sales, which introduce a major, non-operating revenue component. For example, the vessel sales completed in the third and fourth quarters of 2025 are expected to generate gross proceeds totaling $158.5 million. This is a massive inflow of cash that impacts the balance sheet and net income, even if it doesn't count toward the core transportation service revenue. It's a classic example of a shipping company monetizing its assets to optimize its fleet and capital structure.
To be fair, the primary business segment, Teekay Tankers, remains the dominant contributor to overall revenue, but the parent company's results also include equity-accounted investments and gains from these vessel sales. This dual-track revenue profile-core shipping services plus strategic asset monetization-is what you're investing in. You can dive deeper into the strategic rationale by reviewing the Mission Statement, Vision, & Core Values of Teekay Corporation (TK).
Here is a snapshot of the quarterly revenue trend in thousands of U.S. dollars:
| Period Ended | Revenues (in thousands of USD) | YoY Comparison (to prior year quarter) |
|---|---|---|
| September 30, 2025 (Q3) | $228,485 | Down from $272,619 (Q3 2024) |
| June 30, 2025 (Q2) | $232,183 | Down from prior year quarter |
| March 31, 2025 (Q1) | $231,150 | Down from $365,050 (Q1 2024) |
The action item here is to track the vessel sales proceeds against the decline in service revenue. If the proceeds are being reinvested efficiently into modern, higher-earning vessels like the recently acquired Suezmax tanker, the long-term revenue quality should improve, even if the near-term top-line number looks soft.
Profitability Metrics
You're looking for a clear signal of Teekay Corporation (TK)'s financial health, and the profitability margins in the 2025 fiscal year offer a strong, positive read. The company is generating impressive profit from its core operations, which is the defintely the first thing I look for. The key takeaway is that Teekay's recent operating performance is outpacing its trailing twelve-month (LTM) average, and its net profitability is currently stronger than a major peer in the tanker space.
Gross, Operating, and Net Margins
For the quarter ending September 30, 2025 (Q3 2025), Teekay Corporation reported consolidated revenues of $228.485 million and income from operations of $69.166 million. This translates to a robust operating profit margin (earnings before interest and taxes, or EBIT, divided by revenue) of approximately 30.27% for the quarter. Net income attributable to shareholders was $29.552 million, giving a net profit margin of about 12.93% for Q3 2025.
To provide a broader perspective, here is the full-year view closest to our November 2025 cutoff, based on the last twelve months (LTM) ending June 30, 2025:
| Profitability Metric (LTM to June 30, 2025) | Amount (in millions USD) | Margin |
|---|---|---|
| Revenue | $992.52 | |
| Gross Profit | $327.04 | 32.95% |
| Operating Income | $178.14 | 17.95% |
| Net Income | $78.90 | 7.95% |
Here's the quick math: The LTM Gross Margin of 32.95% is solid for the deep-sea foreign transportation of freight industry, signaling effective cost of sales management. But the real story is the jump in the quarterly margins, with the Q3 2025 Operating Margin of 30.27% significantly higher than the LTM's 17.95%, showing strong recent operational leverage.
Operational Efficiency and Industry Comparison
The trend shows a clear acceleration in profitability as 2025 progressed, driven by strong spot tanker rates and strategic fleet optimization. Teekay Corporation (TK) has been actively managing its fleet, which is a direct lever for operational efficiency and profitability.
- Reduce costs: The fleet free cash flow break-even rate was lowered from $13,000 per day to an estimated $11,300 per day.
- Renew fleet: Acquisitions of modern vessels and sales of older tonnage (generating $158.5 million in gross proceeds) improve fuel efficiency and reliability.
- Capitalize on spot market: Strong exposure to the spot market allowed Teekay Tankers to benefit from unusually high rates in Q3 2025.
Comparing Teekay Corporation's net margin to a major crude tanker peer like Frontline plc (FRO) for Q3 2025 shows a competitive edge. Frontline reported a net profit of $40.3 million on revenues of $432.7 million, resulting in a net profit margin of approximately 9.31%. Teekay's Q3 2025 Net Profit Margin of 12.93% is notably higher. This suggests Teekay is converting a larger percentage of its revenue to bottom-line profit, even in a volatile market. For more on the company's investor base, you can check out Exploring Teekay Corporation (TK) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You're looking at Teekay Corporation (TK) and the first thing that jumps out is how they fund their operations. The short answer is: they are defintely not relying on debt anymore. This is a massive shift from the capital-intensive shipping model of the past, and it's a clear signal to investors about their risk tolerance.
As of the second quarter of 2025, Teekay Corporation's consolidated total debt stood at a remarkably low $53.01 million. When you compare that to their total shareholders' equity of nearly $1.96 billion, you see a company that has fundamentally de-risked its balance sheet. Here's the quick math: that low debt figure is mostly operational liabilities, not the massive ship mortgages that used to dominate this sector.
The core metric, the Debt-to-Equity (D/E) ratio (which tells you how much debt a company uses to finance its assets relative to its shareholder equity), is where the picture gets really clear. Teekay Corporation's D/E ratio is currently sitting at about 0.03 (or 2.71%).
To put that into perspective, the average D/E ratio for the broader Marine Shipping industry is around 0.79 as of November 2025.
- TK's D/E Ratio: 0.03
- Industry Average (Marine Shipping): 0.79
- TK is running with almost no financial leverage.
This is not just a low number; it's a fortress balance sheet in a cyclical, capital-intensive industry. They've essentially swapped out the high-risk, debt-fueled growth model for a cash-rich, equity-backed one.
The lack of significant debt is a direct result of their strategy, which has focused on simplifying their structure and monetizing non-core assets. You won't find major new debt issuances or complex refinancing activity on their 2025 ledger because they don't need it. Instead, the focus has been on capital return and fleet renewal. In July 2025, for instance, the company paid a one-time cash special dividend of $1.00 per share, totaling $85.3 million. This is a move only a cash-rich, low-debt company can make.
The balance is clearly tilted toward equity funding and retained earnings, not debt financing. This capital structure provides immense flexibility to navigate market downturns and execute on their fleet renewal plan, which involves both vessel acquisitions and sales. The whole approach is about maximizing shareholder value through low risk and direct returns, not chasing growth with borrowed money. You can read more about their strategic direction here: Mission Statement, Vision, & Core Values of Teekay Corporation (TK).
Liquidity and Solvency
You need to know if Teekay Corporation (TK) has enough short-term cash to cover its near-term bills, and honestly, the answer is a resounding yes. The company's liquidity position as of the Most Recent Quarter (MRQ) in 2025 is defintely strong, driven by a significant cash reserve and a minimal debt profile, which is a major shift from its historical leverage.
The core metrics confirm this strength. Teekay Corporation's Current Ratio (current assets divided by current liabilities) sits at a robust 5.62, and its Quick Ratio (a more stringent test that excludes inventory) is nearly as high at 4.86. For context, anything over 1.5 is usually considered healthy for a capital-intensive business like shipping. This means Teekay Corporation has $5.62 in short-term assets for every $1.00 in short-term liabilities, giving it a huge buffer against market shocks. That's a rock-solid balance sheet.
Working capital trends also look excellent. Based on recent quarter estimates, the company's working capital (current assets minus current liabilities) is approximately $980.2 million. This substantial positive figure shows a clear capacity to fund operations and manage short-term obligations without needing to sell long-term assets or raise new debt. The trend is toward financial de-risking, which is a smart move in a volatile global shipping market.
Looking at the cash flow statement tells the real story of how the business is generating and using its cash. Here's the quick math on the Trailing Twelve Months (TTM) cash flow, which gives us the clearest picture of recent operational performance in 2025:
| Cash Flow Category (TTM) | Amount (USD Millions) | Analysis |
|---|---|---|
| Operating Cash Flow (OCF) | $306.89M | Strong core business generation. |
| Investing Cash Flow (ICF) | $106.25M | Net cash inflow, indicating asset sales (like vessels) exceeding capital expenditures. |
| Financing Cash Flow (FCF) | Variable, but recent activity shows significant payouts. | Focus on returning capital to shareholders. |
The $306.89 million in Operating Cash Flow (OCF) for the TTM period is the engine of the business, confirming that Teekay Corporation's core shipping operations are highly profitable and cash-generative. The positive Investing Cash Flow of $106.25 million is notable; it suggests the company is actively selling off assets-likely older vessels as part of a fleet renewal plan-which is boosting cash reserves in the near term.
The Financing Cash Flow is where the action is for shareholders. In the third quarter of 2025, Teekay Corporation paid a one-time cash special dividend of $1.00 per share, totaling $85.3 million. This move is the clearest signal of a strong liquidity position: they have so much cash that they are choosing to return it directly to you, the investor, rather than keeping it all on the balance sheet or using it for debt repayment (since their debt is already quite low). The only potential liquidity concern is if the OCF drops sharply, but with current market conditions, that seems unlikely in the immediate future.
Overall, Teekay Corporation's liquidity is a significant strength right now. You can dive deeper into the strategic implications of these numbers in the full post: Breaking Down Teekay Corporation (TK) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at Teekay Corporation (TK) and wondering if the market has it right. Honestly, the valuation picture is mixed: the stock looks cheap on core earnings multiples, suggesting it might be undervalued, but the analyst consensus leans toward a Sell rating. This disconnect is where the opportunity-and the risk-lies.
The core valuation ratios, using Trailing Twelve Months (TTM) data ending June 2025, paint a compelling picture of a cheap stock. Here's the quick math on why:
- Price-to-Earnings (P/E) Ratio: At approximately 10.93 (based on TTM earnings per share of $0.890), Teekay Corporation trades well below the broader market average, which often signals undervaluation relative to current profitability.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA is around 3.34 (based on TTM EBITDA of $374.4 million), which is significantly lower than the industry median of 7.025 for the Oil & Gas sector. This is defintely a strong indicator of a low-cost stock, accounting for debt.
- Price-to-Book (P/B) Ratio: The P/B ratio is approximately 1.31 as of November 2025, meaning the stock trades at a small premium to its book value, which is reasonable for a capital-intensive shipping company.
A low EV/EBITDA like that is hard to ignore.
Near-Term Stock Performance and Analyst View
The stock price trend over the last 12 months shows a strong upward trajectory from its lows, but with recent volatility. The 52-week price range, as of November 2025, has been between a low of $5.65 and a high of $10.60. The stock's recent trading around the $10.23 mark shows a rally toward the top of that range, reflecting positive market sentiment on their operational performance.
Still, the analyst community is cautious. The consensus rating on Teekay Corporation is a firm Sell. What this estimate hides is that while the underlying business fundamentals look cheap on paper, the market is pricing in significant risk, likely related to the cyclical nature of the shipping industry or long-term market uncertainties. You can dive deeper into the institutional holdings and who is driving this price action by Exploring Teekay Corporation (TK) Investor Profile: Who's Buying and Why?
Dividend Payout and Sustainability
When you look at the dividend, you see a classic case of a company returning capital via special dividends, which skews the headline numbers. Teekay Corporation's regular annual dividend is low, but they have paid significant special dividends. For a sustainable view, the payout ratio based on trailing year earnings is a healthy 17.73%. This suggests the regular dividend is well-covered by earnings.
However, if you look at the reported dividend yield, you see figures as high as 19.76%, which is inflated by a large special dividend payment. For your planning, focus on the regular dividend and the underlying earnings coverage-the special payments are a bonus, not a guarantee. The company's ability to pay a sustainable dividend is strong at less than 20% of earnings, but the high-yield figures are not a reliable projection for future income.
| Valuation Metric | TTM/2025 Value | Insight |
|---|---|---|
| P/E Ratio (TTM Jun 2025) | 10.93 | Low relative to the general market, suggesting undervaluation. |
| EV/EBITDA (TTM Jun 2025) | 3.34 | Significantly below the industry median, indicating a cheap stock. |
| P/B Ratio (Nov 2025) | 1.31 | Slight premium to book value, typical for the sector. |
| Consensus Rating (Nov 2025) | Sell | Analyst caution despite low multiples. |
Risk Factors
You're looking at Teekay Corporation (TK) after a strong Q3 2025, where the company posted U.S. GAAP net income of $29.6 million, or $0.34 per share. That's a solid number, but a seasoned investor knows that a good quarter doesn't erase the underlying risks in the cyclical tanker business. The core challenge for Teekay is navigating a volatile global energy market while executing a costly, long-term fleet renewal plan.
The biggest near-term risk remains external: the highly competitive, cyclical nature of the crude oil marine transportation industry. While management forecasts a firm winter tanker market, the reliance on spot markets for a significant portion of their fleet leaves them exposed. A sudden drop in global oil demand-which is expected to rise by 1.1 million barrels daily in 2026-or a surge in new vessel capacity could quickly depress charter rates, which would hit revenue hard.
Operational and Strategic Headwinds
Internally, the most critical risks center on fleet management and operational reliability. Teekay Corporation is actively addressing fleet aging, which is smart, but this process itself is a risk. Their plan involves selling older vessels and acquiring modern ones. For example, they completed the sale of four vessels in Q3/Q4 2025 with total gross proceeds of $158.5 million, which is a great cash injection. But this needs to be defintely managed to avoid downtime.
Another major operational concern is safety and labor. The company's Total Recordable Case Frequency (TRCF) in 2023 was 1.76, which is above their internal target of <1.0. Plus, crew retention issues, particularly in their Australian operations, can undermine service quality and increase training costs. This is a people business, and losing skilled personnel hurts efficiency.
- Competition: Rival vessel owners may have larger fleets or lower operating costs, pressuring Teekay's charter rates.
- Safety Gaps: Failure to meet the TRCF <1.0 target could lead to regulatory fines and increased insurance premiums.
- Geopolitical Shocks: Operations outside the U.S. expose the company to political instability, tariffs, and acts of piracy.
Financial and Regulatory Exposure
While Teekay Corporation's financial position is strong-they are nearly net debt-free as of 2023-they still face financial risks. Fluctuations in currency exchange rates, particularly the U.S. Dollar against the Australian Dollar and Euro, create unrealized gains or losses that can make earnings volatile. What this estimate hides is the long-term capital expenditure (CapEx) required for the fleet renewal, which could increase financial leverage down the road.
The regulatory environment is also tightening, particularly around environmental, social, and governance (ESG) factors. The European Union Emissions Trading System (EU ETS) is a real cost. Teekay is mitigating this with a goal to reduce greenhouse gas emissions by 40% per tonne-mile by 2030. But meeting this target without costly overhauls will be difficult, and failure means higher operating expenses.
Here's a quick summary of the key risk categories and management's response as of late 2025:
| Risk Category | Specific 2025 Concern | Mitigation Strategy (2025 Action) |
|---|---|---|
| Market Volatility | Cyclical spot market exposure for vessels. | Securing time charter contracts (e.g., one Suezmax at $42,500/day for one year). |
| Operational/Fleet | Aging fleet and need for accelerated renewal. | Acquiring modern vessels and selling five older vessels for $158.5 million in gross proceeds. |
| Regulatory/ESG | Compliance with IMO/EU emissions targets. | Investing in energy-efficient hull coatings and operational efficiencies; aiming for 40% emissions reduction by 2030. |
For a deeper dive into the company's valuation and strategic frameworks, you should check out the full post: Breaking Down Teekay Corporation (TK) Financial Health: Key Insights for Investors.
Next Step: Portfolio Manager: Model a 12-month downside scenario for Teekay Corporation (TK) based on a 15% drop in average spot charter rates, factoring in the Q3 2025 operating margin of 36.14%.
Growth Opportunities
You're looking for a clear map of where Teekay Corporation (TK) goes next, and the answer is simple: a disciplined focus on fleet modernization and a rock-solid balance sheet are positioning the company to capitalize on a tightening tanker market. The key takeaway is that the strategic shift to a pure-play tanker platform, backed by a massive cash reserve, gives them unparalleled flexibility to acquire assets when others can't.
The company's growth strategy isn't about wild expansion; it's about smart capital allocation (how a company decides where to put its money). This is defintely driven by a fleet renewal plan, which is crucial in a market facing new environmental regulations. For example, in the third quarter of 2025, Teekay Tankers completed the acquisition of a modern 2017-built Suezmax tanker and the remaining 50% ownership interest in the Hong Kong Spirit VLCC tanker (Very Large Crude Carrier). This keeps their fleet younger and more efficient, plus they generated $158.5 million in gross proceeds from selling five older vessels.
Here's the quick math for the near-term outlook: based on the first three quarters of 2025, we can project a strong full-year performance. Their Q3 2025 revenue came in at $228.5 million, with U.S. GAAP net income at $29.6 million, or $0.34 per share. Assuming a stable Q4, the estimated full-year 2025 revenue is approximately $919.2 million, with an estimated Earnings Per Share (EPS) of around $1.07. This is a significant indicator of sustained profitability in the current cycle.
- Revenue Projection: Estimated 2025 FY Revenue of $919.2 million.
- Earnings Estimate: Estimated 2025 FY EPS of $1.07 per share.
Strategic Initiatives and Market Tailwinds
The core growth driver isn't just buying and selling ships; it's the structural shift in the global oil market. Rising non-OPEC+ (Organization of the Petroleum Exporting Countries) production, especially in the Americas, combined with geopolitical factors like U.S. sanctions, is forcing crude oil to travel much farther-what we call increased ton-mile demand. This means a tanker spends more time at sea, which drives up charter rates.
Teekay Corporation is leveraging this by opportunistically out-chartering vessels. For instance, they secured a time charter rate for one Suezmax vessel at $42,500 per day. This strategic initiative locks in strong cash flow, which is how they maintain their commitment to shareholder returns, including a regular quarterly cash dividend of $0.25 per share for Teekay Tankers. For a deeper dive into who is betting on this strategy, you should check out Exploring Teekay Corporation (TK) Investor Profile: Who's Buying and Why?
Competitive Advantages: Cash is King
The most compelling advantage for Teekay Corporation right now is its financial fortress. In a deeply cyclical industry like shipping, having a strong balance sheet is a massive competitive moat. As of the third quarter of 2025, the company reported a cash position of $775 million with no debt. This net cash balance is virtually unparalleled among its peers.
What this estimate hides is the power of that cash. It allows them to be a buyer of last resort, acquiring modern vessels at favorable prices when competitors, burdened by debt, are forced to sell or cannot finance new purchases. Plus, the broader market fundamentals are supportive: a slowdown in new tanker orders and a lack of shipyard capacity until the second half of 2028 mean the supply of new vessels will be very manageable over the next few years. This supply-side discipline, combined with Teekay's financial strength, positions them for sustained growth even if global demand growth slows down in 2026.
| 2025 Q3 Financial Metric | Amount (in millions) | Insight |
|---|---|---|
| Revenues | $228.5 | Strong quarterly top-line performance. |
| Net Income (U.S. GAAP) | $29.6 | Sustained profitability from operations. |
| Income from Operations | $69.2 | High operating margin reflecting favorable charter rates. |
| Cash Position (with no debt) | $775 | Unmatched financial flexibility for acquisitions. |
The next concrete step for you is to monitor the Q4 2025 earnings release for any updates on the new Suezmax and VLCC acquisitions and the actual full-year cash flow from operations, which was approximately $69 million in Q3 alone.

Teekay Corporation (TK) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.