John Bean Technologies Corporation (JBT) DCF Valuation

John Bean Technologies Corporation (JBT) DCF Valation

US | Industrials | Industrial - Machinery | NYSE
John Bean Technologies Corporation (JBT) DCF Valuation
  • Entièrement Modifiable: Adapté À Vos Besoins Dans Excel Ou Sheets
  • Conception Professionnelle: Modèles Fiables Et Conformes Aux Normes Du Secteur
  • Pré-Construits Pour Une Utilisation Rapide Et Efficace
  • Aucune Expertise N'Est Requise; Facile À Suivre

John Bean Technologies Corporation (JBT) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL: $121 $71

En tant qu'investisseur ou analyste, la calculatrice DCF de John Bean Technologies Corporation (JBT) est votre outil de référence pour une évaluation précise. Équipé de données réelles de John Bean Technologies Corporation, vous pouvez facilement ajuster les prévisions et observer instantanément leurs effets.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2019
AY2
2020
AY3
2021
AY4
2022
AY5
2023
FY1
2024
FY2
2025
FY3
2026
FY4
2027
FY5
2028
Revenue 1,945.7 1,727.8 1,868.3 2,166.0 1,664.4 1,621.6 1,579.9 1,539.3 1,499.7 1,461.2
Revenue Growth, % 0.00 -11.20 8.13 15.93 -23.16 -2.57 -2.57 -2.57 -2.57 -2.57
EBITDA 264.8 235.6 242.9 208.5 269.4 214.2 208.7 203.3 198.1 193.0
EBITDA, % 13.61 13.64 13.00 9.63 16.19 13.21 13.21 13.21 13.21 13.21
Depreciation 65.6 71.8 76.8 77.5 91.3 67.1 65.4 63.7 62.1 60.5
Depreciation, % 3.37 4.16 4.11 3.58 5.49 4.14 4.14 4.14 4.14 4.14
EBIT 199.2 163.8 166.1 131.0 178.1 147.1 143.3 139.6 136.0 132.5
EBIT, % 10.24 9.48 8.89 6.05 10.70 9.07 9.07 9.07 9.07 9.07
Total Cash 39.5 47.5 78.8 73.1 483.3 0.0 0.0 0.0 0.0 0.0
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 363.3 304.4 333.5 265.6 288.9
Account Receivables, % 18.67 17.62 17.85 12.26 17.36
Inventories 245.0 197.3 229.1 322.5 238.9 212.4 207.0 201.6 196.5 191.4
Inventories, % 12.59 11.42 12.26 14.89 14.35 13.10 13.10 13.10 13.10 13.10
Accounts Payable 198.6 140.7 186.0 170.6 134.6 143.5 139.8 136.2 132.7 129.3
Accounts Payable, % 10.21 8.14 9.96 7.88 8.09 8.85 8.85 8.85 8.85 8.85
Capital Expenditure -37.9 -34.3 -54.1 -87.6 -55.1 -46.1 -44.9 -43.7 -42.6 -41.5
Capital Expenditure, % -1.95 -1.99 -2.90 -4.04 -3.31 -2.84 -2.84 -2.84 -2.84 -2.84
Tax Rate, % 22.69 25.21 21.97 10.92 -280.52 -39.94 -39.94 -39.94 -39.94 -39.94
EBITAT 154.0 122.5 129.6 116.7 677.7 205.8 200.5 195.4 190.4 185.5
Depreciation 65.6 71.8 76.8 77.5 91.3 67.1 65.4 63.7 62.1 60.5
Changes in Account Receivables 17.3 7.0 6.8 6.6 6.5
Changes in Inventories 26.5 5.4 5.4 5.1 5.1
Changes in Accounts Payable 8.9 -3.7 -3.6 -3.5 -3.4
Capital Expenditure -37.9 -34.3 -54.1 -87.6 -55.1 -46.1 -44.9 -43.7 -42.6 -41.5
UFCF -228.0 208.7 136.7 65.7 738.2 279.6 229.8 223.9 218.1 212.6
WACC, % 9.32 9.30 9.32 9.39 9.45 9.35 9.35 9.35 9.35 9.35
PV UFCF 255.7 192.2 171.3 152.5 136.0
SUM PV UFCF 907.6
Long Term Growth Rate, % 4.00
Free cash flow (T + 1) 221.1
Terminal Value 4,132.8
Present Terminal Value 2,643.3
Enterprise Value 3,550.9
Net Debt 163.0
Equity Value 3,387.9
Diluted Shares Outstanding, MM 32.0
Equity Value Per Share 105.87

What You Will Receive

  • Authentic JBT Financial Data: Pre-filled with John Bean Technologies Corporation’s historical and projected figures for accurate analysis.
  • Completely Customizable Template: Easily adjust key inputs such as revenue growth, WACC, and EBITDA %.
  • Instant Calculations: Watch JBT’s intrinsic value update in real-time as you make adjustments.
  • Professional Valuation Tool: Tailored for investors, analysts, and consultants aiming for precise DCF outcomes.
  • User-Friendly Interface: Intuitive layout and straightforward instructions suitable for all skill levels.

Key Features

  • Comprehensive DCF Calculator: Features detailed unlevered and levered DCF valuation models tailored for John Bean Technologies Corporation (JBT).
  • WACC Calculator: Pre-configured Weighted Average Cost of Capital sheet with adjustable inputs specific to JBT.
  • Customizable Forecast Assumptions: Adjust growth rates, capital expenditures, and discount rates according to JBT's financial outlook.
  • Integrated Financial Ratios: Evaluate profitability, leverage, and efficiency ratios for John Bean Technologies Corporation (JBT).
  • Visual Dashboard and Charts: Graphical representations summarize essential valuation metrics for straightforward analysis.

How It Works

  • Download: Obtain the pre-built Excel file containing John Bean Technologies Corporation’s (JBT) financial data.
  • Customize: Modify projections, such as revenue growth, EBITDA %, and WACC.
  • Update Automatically: The intrinsic value and NPV calculations refresh in real-time.
  • Test Scenarios: Generate various forecasts and instantly compare the results.
  • Make Decisions: Leverage the valuation findings to inform your investment approach.

Why Choose This Calculator for John Bean Technologies Corporation (JBT)?

  • Designed for Experts: A sophisticated tool favored by industry analysts, CFOs, and financial consultants.
  • Accurate Financial Data: JBT’s historical and projected financial information preloaded for precision.
  • Flexible Scenario Analysis: Easily simulate various forecasts and assumptions to evaluate outcomes.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly Interface: Step-by-step guidance ensures a smooth calculation process.

Who Should Use This Product?

  • Individual Investors: Gain insights to make informed decisions about buying or selling JBT stock (JBT).
  • Financial Analysts: Enhance valuation processes with comprehensive financial models tailored for JBT (JBT).
  • Consultants: Provide clients with accurate and timely valuation insights related to JBT (JBT).
  • Business Owners: Learn from the valuation strategies of JBT (JBT) to inform your own business decisions.
  • Finance Students: Explore valuation methodologies using real-time data and case studies involving JBT (JBT).

What the Template Contains

  • Pre-Filled DCF Model: John Bean Technologies Corporation’s (JBT) financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate JBT’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.