Consolidated Edison, Inc. (ED) DCF Valuation

Consolidated Edison, Inc. (ed) Avaliação DCF

US | Utilities | Regulated Electric | NYSE
Consolidated Edison, Inc. (ED) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Consolidated Edison, Inc. (ED) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Avalie as perspectivas financeiras da Consolidated Edison, Inc. (ed) com precisão especializada! Esta calculadora DCF (ed) fornece dados financeiros pré-preenchidos, juntamente com a flexibilidade para modificar o crescimento da receita, o WACC, as margens de lucro e outras suposições essenciais para corresponder às suas projeções.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 12,246.0 13,676.0 15,670.0 14,663.0 15,256.0 16,166.6 17,131.6 18,154.1 19,237.7 20,386.0
Revenue Growth, % 0 11.68 14.58 -6.43 4.04 5.97 5.97 5.97 5.97 5.97
EBITDA 4,371.0 4,720.0 5,034.0 6,062.0 5,480.0 5,806.8 6,153.4 6,520.7 6,910.0 7,322.4
EBITDA, % 35.69 34.51 32.13 41.34 35.92 35.92 35.92 35.92 35.92 35.92
Depreciation 1,920.0 2,032.0 2,056.0 2,031.0 2,155.0 2,316.2 2,454.4 2,600.9 2,756.2 2,920.7
Depreciation, % 15.68 14.86 13.12 13.85 14.13 14.33 14.33 14.33 14.33 14.33
EBIT 2,451.0 2,688.0 2,978.0 4,031.0 3,325.0 3,490.7 3,699.0 3,919.8 4,153.8 4,401.7
EBIT, % 20.01 19.65 19 27.49 21.79 21.59 21.59 21.59 21.59 21.59
Total Cash 1,272.0 992.0 1,282.0 1,189.0 1.0 1,097.3 1,162.8 1,232.2 1,305.8 1,383.7
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 2,741.0 3,106.0 3,232.0 3,788.0 64.0
Account Receivables, % 22.38 22.71 20.63 25.83 0.41951
Inventories 356.0 437.0 492.0 469.0 .0 402.2 426.3 451.7 478.7 507.2
Inventories, % 2.91 3.2 3.14 3.2 0 2.49 2.49 2.49 2.49 2.49
Accounts Payable 1,475.0 1,497.0 1,955.0 1,775.0 17.0 1,541.8 1,633.8 1,731.3 1,834.7 1,944.2
Accounts Payable, % 12.04 10.95 12.48 12.11 0.11143 9.54 9.54 9.54 9.54 9.54
Capital Expenditure -3,909.0 -3,953.0 -4,168.0 -4,494.0 .0 -3,817.7 -4,045.5 -4,287.0 -4,542.9 -4,814.1
Capital Expenditure, % -31.92 -28.9 -26.6 -30.65 0 -23.61 -23.61 -23.61 -23.61 -23.61
Tax Rate, % 14.87 14.87 14.87 14.87 14.87 14.87 14.87 14.87 14.87 14.87
EBITAT 2,186.8 2,616.1 2,356.3 3,381.3 2,830.4 3,034.7 3,215.8 3,407.7 3,611.1 3,826.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -1,424.2 271.1 521.3 205.3 7,420.4 -254.1 1,515.2 1,605.6 1,701.5 1,803.0
WACC, % 8.06 8.31 7.74 7.89 7.93 7.99 7.99 7.99 7.99 7.99
PV UFCF
SUM PV UFCF 4,818.3
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 1,839
Terminal Value 30,724
Present Terminal Value 20,924
Enterprise Value 25,742
Net Debt 347
Equity Value 25,395
Diluted Shares Outstanding, MM 347
Equity Value Per Share 73.12

What You Will Get

  • Real ED Financial Data: Pre-filled with Consolidated Edison’s historical and projected data for precise analysis.
  • Fully Editable Template: Modify key inputs like revenue growth, WACC, and EBITDA % with ease.
  • Automatic Calculations: See Consolidated Edison’s intrinsic value update instantly based on your changes.
  • Professional Valuation Tool: Designed for investors, analysts, and consultants seeking accurate DCF results.
  • User-Friendly Design: Simple structure and clear instructions for all experience levels.

Key Features

  • 🔍 Real-Life ED Financials: Pre-filled historical and projected data for Consolidated Edison, Inc. (ED).
  • ✏️ Fully Customizable Inputs: Adjust all critical parameters (yellow cells) like WACC, growth %, and tax rates.
  • 📊 Professional DCF Valuation: Built-in formulas calculate Consolidated Edison’s intrinsic value using the Discounted Cash Flow method.
  • ⚡ Instant Results: Visualize Consolidated Edison’s valuation instantly after making changes.
  • Scenario Analysis: Test and compare outcomes for various financial assumptions side-by-side.

How It Works

  • 1. Access the Template: Download and open the Excel file featuring Consolidated Edison, Inc. (ED)’s preloaded data.
  • 2. Modify Assumptions: Adjust critical inputs such as growth rates, WACC, and capital expenditures.
  • 3. Observe Results Instantly: The DCF model automatically calculates intrinsic value and NPV in real-time.
  • 4. Experiment with Scenarios: Analyze various forecasts to evaluate different valuation outcomes.
  • 5. Utilize with Assurance: Present expert valuation insights to bolster your decision-making process.

Why Choose This Calculator for Consolidated Edison, Inc. (ED)?

  • Designed for Experts: A sophisticated tool utilized by financial analysts, CFOs, and industry consultants.
  • Accurate Data: Consolidated Edison’s historical and projected financials are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly simulate various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance simplifies the calculation process.

Who Should Use This Product?

  • Investors: Accurately estimate Consolidated Edison’s fair value before making investment decisions.
  • CFOs: Leverage a professional-grade DCF model for financial reporting and analysis.
  • Consultants: Quickly adapt the template for valuation reports for clients.
  • Entrepreneurs: Gain insights into financial modeling used by leading utility companies.
  • Educators: Use it as a teaching tool to demonstrate valuation methodologies.

What the Template Contains

  • Pre-Filled DCF Model: Consolidated Edison’s financial data preloaded for immediate use.
  • WACC Calculator: Detailed calculations for Weighted Average Cost of Capital.
  • Financial Ratios: Evaluate Consolidated Edison’s profitability, leverage, and efficiency.
  • Editable Inputs: Change assumptions such as growth, margins, and CAPEX to fit your scenarios.
  • Financial Statements: Annual and quarterly reports to support detailed analysis.
  • Interactive Dashboard: Easily visualize key valuation metrics and results.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.