Information Services Group, Inc. (III) DCF Valuation

Grupo de Serviços de Informação, Inc. (iii) Avaliação DCF

US | Technology | Information Technology Services | NASDAQ
Information Services Group, Inc. (III) DCF Valuation

Totalmente Editável: Adapte-Se Às Suas Necessidades No Excel Ou Planilhas

Design Profissional: Modelos Confiáveis ​​E Padrão Da Indústria

Pré-Construídos Para Uso Rápido E Eficiente

Compatível com MAC/PC, totalmente desbloqueado

Não É Necessária Experiência; Fácil De Seguir

Information Services Group, Inc. (III) Bundle

Get Full Bundle:
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

Seja você um investidor ou analista, esta calculadora DCF (iii) é o seu recurso preferido para uma avaliação precisa. Pré -carregado com o Information Services Group, Inc. Dados reais, você pode ajustar as previsões e observar os efeitos em tempo real.


Discounted Cash Flow (DCF) - (USD MM)

Year AY1
2020		 AY2
2021		 AY3
2022		 AY4
2023		 AY5
2024		 FY1
2025		 FY2
2026		 FY3
2027		 FY4
2028		 FY5
2029
Revenue 249.1 277.8 286.3 291.1 247.6 248.4 249.2 250.0 250.8 251.6
Revenue Growth, % 0 11.52 3.04 1.67 -14.94 0.32375 0.32375 0.32375 0.32375 0.32375
EBITDA 18.6 30.6 35.0 21.2 17.0 22.3 22.3 22.4 22.5 22.6
EBITDA, % 7.45 11.01 12.24 7.29 6.85 8.97 8.97 8.97 8.97 8.97
Depreciation 6.2 5.3 5.4 6.3 5.9 5.4 5.4 5.4 5.4 5.4
Depreciation, % 2.49 1.92 1.88 2.15 2.38 2.16 2.16 2.16 2.16 2.16
EBIT 12.4 25.3 29.7 15.0 11.1 16.9 17.0 17.0 17.1 17.1
EBIT, % 4.97 9.09 10.37 5.14 4.47 6.81 6.81 6.81 6.81 6.81
Total Cash 43.7 47.5 30.6 22.6 23.1 31.0 31.1 31.2 31.3 31.4
Total Cash, percent .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Account Receivables 67.5 64.3 80.2 82.1 58.8
Account Receivables, % 27.08 23.16 28.01 28.21 23.76
Inventories .0 .0 .0 .0 .0 .0 .0 .0 .0 .0
Inventories, % 0 0 0 0 0 0 0 0 0 0
Accounts Payable 11.2 16.2 15.9 11.3 9.2 11.7 11.7 11.7 11.8 11.8
Accounts Payable, % 4.49 5.82 5.56 3.88 3.71 4.69 4.69 4.69 4.69 4.69
Capital Expenditure -1.2 -2.3 -3.4 -3.4 -2.8 -2.4 -2.4 -2.4 -2.4 -2.4
Capital Expenditure, % -0.47405 -0.83504 -1.2 -1.18 -1.14 -0.96548 -0.96548 -0.96548 -0.96548 -0.96548
Tax Rate, % 45.69 45.69 45.69 45.69 45.69 45.69 45.69 45.69 45.69 45.69
EBITAT 5.8 17.0 21.9 10.5 6.0 10.6 10.6 10.6 10.7 10.7
Depreciation
Changes in Account Receivables
Changes in Inventories
Changes in Accounts Payable
Capital Expenditure
UFCF -45.5 28.1 7.8 6.8 30.3 10.1 13.4 13.5 13.5 13.5
WACC, % 8.47 8.89 9.02 8.95 8.62 8.79 8.79 8.79 8.79 8.79
PV UFCF
SUM PV UFCF 49.6
Long Term Growth Rate, % 2.00
Free cash flow (T + 1) 14
Terminal Value 203
Present Terminal Value 134
Enterprise Value 183
Net Debt 42
Equity Value 141
Diluted Shares Outstanding, MM 50
Equity Value Per Share 2.82

What You Will Get

  • Editable Forecast Inputs: Easily modify assumptions (growth %, margins, WACC) to generate various scenarios.
  • Real-World Data: Information Services Group, Inc. (III)’s financial data pre-filled to kickstart your analysis.
  • Automatic DCF Outputs: The template computes Net Present Value (NPV) and intrinsic value automatically.
  • Customizable and Professional: A sleek Excel model that adjusts to your valuation requirements.
  • Built for Analysts and Investors: Perfect for evaluating projections, validating strategies, and saving valuable time.

Key Features

  • Comprehensive Historical Data: Information Services Group, Inc.'s (III) past financial statements along with pre-filled projections.
  • Customizable Parameters: Modify WACC, tax rates, revenue growth, and EBITDA margins to suit your analysis.
  • Real-Time Calculations: Instantly view the intrinsic value of Information Services Group, Inc. (III) as it updates dynamically.
  • Intuitive Visualizations: Dashboard graphs illustrate valuation results and essential metrics for easy interpretation.
  • Designed for Precision: A reliable tool tailored for analysts, investors, and finance professionals.

How It Works

  1. Download the Template: Gain immediate access to the Excel-based III DCF Calculator.
  2. Input Your Assumptions: Modify the yellow-highlighted cells for growth rates, WACC, margins, and other variables.
  3. Instant Calculations: The model automatically recalculates Information Services Group, Inc.'s intrinsic value.
  4. Test Scenarios: Explore various assumptions to assess potential changes in valuation.
  5. Analyze and Decide: Utilize the outcomes to inform your investment or financial analysis.

Why Choose This Calculator for Information Services Group, Inc. (III)?

  • Designed for Experts: A sophisticated tool utilized by market analysts, CFOs, and industry consultants.
  • Accurate Data: Historical and forecasted financials for Information Services Group, Inc. (III) are preloaded for precision.
  • Flexible Scenario Analysis: Effortlessly test various forecasts and assumptions.
  • Comprehensive Outputs: Automatically computes intrinsic value, NPV, and essential financial metrics.
  • User-Friendly: Step-by-step guidance ensures a smooth experience throughout the process.

Who Should Utilize Information Services Group, Inc. (III)?

  • Market Researchers: Access comprehensive data analytics to enhance your market studies.
  • Consultants: Leverage industry insights to improve client recommendations and strategies.
  • Investors: Evaluate investment opportunities and assess the performance of Information Services Group, Inc. (III).
  • Corporate Executives: Utilize benchmarking tools to gauge your company's performance against industry standards.
  • Students: Explore case studies and real-world applications of information services in your academic projects.

What the Template Contains

  • Operating and Balance Sheet Data: Pre-filled Information Services Group, Inc. (III) historical data and forecasts, including revenue, EBITDA, EBIT, and capital expenditures.
  • WACC Calculation: A dedicated sheet for Weighted Average Cost of Capital (WACC), including parameters like Beta, risk-free rate, and share price.
  • DCF Valuation (Unlevered and Levered): Editable Discounted Cash Flow models showing intrinsic value with detailed calculations.
  • Financial Statements: Pre-loaded financial statements (annual and quarterly) to support analysis.
  • Key Ratios: Includes profitability, leverage, and efficiency ratios for Information Services Group, Inc. (III).
  • Dashboard and Charts: Visual summary of valuation outputs and assumptions to analyze results easily.


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.

No products were found matching.