Breaking Down Aadi Bioscience, Inc. (AADI) Financial Health: Key Insights for Investors

Breaking Down Aadi Bioscience, Inc. (AADI) Financial Health: Key Insights for Investors

US | Healthcare | Biotechnology | NASDAQ

Aadi Bioscience, Inc. (AADI) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at Aadi Bioscience, Inc. (AADI) and seeing a company that, in the 2025 fiscal year, completely tore up its old business model-so you need to understand the financial implications of that massive strategic pivot. The direct takeaway is that AADI effectively traded immediate, small-scale commercial revenue for a long-term, high-risk, high-reward cash runway, fundamentally changing its risk profile.

Here's the quick math: the company secured a non-dilutive capital injection by selling its FYARRO program, which, combined with a $100 million PIPE financing, boosted its cash, cash equivalents, and short-term investments to a staggering $162.6 million as of September 30, 2025. This move defintely extends the operational runway into 2028, insulating the new Antibody-Drug Conjugate (ADC) pipeline from near-term market volatility. That's a huge de-risking event for a biotech.

But this security comes with a clear trade-off: product revenue dropped 100% in the third quarter as sales ceased, and the quarterly net loss widened 41% year-over-year to $17.7 million. This loss reflects the aggressive resource reallocation, with Research and Development (R&D) expenses jumping 43.5% to $14.3 million as they accelerate the new assets. We need to look past the quarterly loss and focus on the $2.655 million nine-month net income, which was driven by the gain on the sale. This is a pure-play bet on the pipeline now, and the financials confirm they have the capital to see it through its critical clinical milestones.

Revenue Analysis

You need to understand a massive, fundamental shift in Aadi Bioscience, Inc. (AADI)'s financial structure: the commercial revenue stream is gone. The company executed a radical strategic pivot in the first half of 2025, essentially trading immediate product sales for a long-term, pure-play research and development (R&D) focus on Antibody-Drug Conjugates (ADCs). This means the traditional revenue analysis is now an autopsy of a former business model.

The primary revenue source, which was its sole commercial product, FYARRO (sirolimus protein-bound particles for injectable suspension), has been fully divested. This drug, approved for malignant perivascular epithelioid cell tumor (PEComa), generated all of AADI's prior product revenue. In the third quarter of 2025, the company reported a 100% year-over-year decline in product sales, down from $7.2 million in the same quarter of 2024. That's a clean break.

Here is the quick math on the revenue transition:

  • FY 2024 Revenue: Product sales totaled $26.0 million.
  • FY 2025 Revenue (Projected): Consensus estimates for full-year 2025 revenue are around $14.1 million.
  • Year-over-Year Growth: This represents a projected decline of approximately 46.5% from the prior year, directly reflecting the sale of the commercial asset early in 2025.

The revenue stream now is effectively zero from product sales, and the company's financial health is entirely dependent on its cash runway and pipeline execution. The commercial segment's contribution to product revenue has dropped from 100% to 0%.

What this estimate hides is the one-time capital injection that fueled the pivot. The company secured its operational footing through a significant non-dilutive capital event, including an $87.3 million gain on the sale of a business segment, which is a one-off item, not a sustainable revenue stream. This, plus other financing, drove cash, cash equivalents, and short-term investments up 244% since year-end 2024 to $162.6 million as of September 30, 2025. That's the real number to watch now.

To be fair, the elimination of the small commercial revenue stream is a positive trade for a longer cash runway, now anticipated to extend into 2028. This move de-risks the company against immediate funding pressures, allowing it to accelerate its new ADC pipeline, evidenced by a 43.5% increase in research and development (R&D) expenses in Q3 2025 to $14.3 million. For more on the new investor base and the rationale behind this shift, you should check out Exploring Aadi Bioscience, Inc. (AADI) Investor Profile: Who's Buying and Why?

The table below summarizes the dramatic shift in the revenue profile of Aadi Bioscience, Inc. (AADI), which now operates under the name Whitehawk Therapeutics:

Metric Q3 2024 Q3 2025 Change Implication
Product Sales Revenue (FYARRO) $7.2 million $0 Down 100% Commercial model abandoned.
R&D Expenses $9.96 million (Approx.) $14.3 million Up 43.5% Resources fully reallocated to pipeline.
Cash & Equivalents (End of Period) $62.6 million (Q3 2024) $162.6 million Up 244% Secured long-term operational runway.

Your near-term focus must shift from sales growth metrics to R&D milestones-specifically, the two Investigational New Drug (IND) submissions expected by year-end 2025 for its lead ADC candidates, HWK-007 and HWK-016. That's where the defintely value is now.

Profitability Metrics

You're looking at Aadi Bioscience, Inc. (AADI) and seeing a dramatic shift in its profitability metrics in 2025, and you're right to be cautious. The numbers are confusing because the company executed a radical strategic pivot in the third quarter of 2025, transforming into a pure-play oncology research platform focused on Antibody-Drug Conjugates (ADCs) and completely ceasing product sales. That means traditional profitability metrics are temporarily broken.

The nine-month net income for 2025 looks positive at $2.655 million, but this is a one-time accounting anomaly. Here's the quick math: this was driven by an $87.266 million non-operational gain from the sale of a business segment, not from core drug sales. Strip that out, and the picture is one of a development-stage biotech burning cash to fuel its pipeline, which is what it should be doing now.

This is a pure R&D story now, not a commercial one.

For the third quarter of 2025, the cessation of product sales meant revenue dropped 100% from the prior year's quarter. Consequently, the Gross Profit Margin is effectively zero, and the company reported a net loss that widened 41% year-over-year to $17.7 million. The trailing Net Margin as of November 2025 sat at a deeply negative -270%, reflecting the high burn rate against the negligible revenue.

To understand the true profitability trend, you have to look at their operating efficiency (how they manage costs) and compare them to peers. The pivot shows a decisive reallocation of capital, which is a key operational efficiency indicator:

  • Research & Development (R&D) Expenses: Increased 43.5% year-over-year in Q3 2025 to $14.3 million, demonstrating a clear focus on pipeline acceleration.
  • Selling, General, and Administrative (SG&A) Costs: Concurrently dropped 27.6%, reflecting the elimination of the commercial sales team and infrastructure.

This operational shift is exactly what you want to see from a company making a clean break to focus on its clinical pipeline. They cut the fat (commercial costs) and doubled down on the future (R&D). You can read more about this strategic move in Breaking Down Aadi Bioscience, Inc. (AADI) Financial Health: Key Insights for Investors.

When you compare Aadi Bioscience, Inc.'s profitability to other development-stage oncology biotechs in Q3 2025, their operational loss is in line with the sector's high-burn, pre-commercial model. For example, CG Oncology reported a net loss of $43.8 million and R&D expenses of $27.9 million, while INOVIO had a loss from operations of $21.2 million. Aadi Bioscience, Inc.'s Q3 net loss of $17.7 million is on the lower end of this loss spectrum, but its high R&D growth shows a similar commitment to clinical advancement.

Metric Aadi Bioscience, Inc. (AADI) Q3 2025 Peer Comparison (Q3 2025) Insight
Product Revenue Near $0 (Cessation of Sales) Journey Medical: $17.6 million (Commercial) Confirms AADI is now a pure R&D company.
Net Loss $17.7 million (Widened 41% YoY) CG Oncology: $43.8 million Loss is primarily operational and in-line with R&D peers.
R&D Expense $14.3 million (Increased 43.5% YoY) INOVIO: $13.3 million Aggressive pipeline funding is the new operational priority.
Gross Margin Effectively 0% (No product sales) Journey Medical: 67.4% Not applicable; the focus is on cash runway into 2028.

What this estimate hides is the long-term profitability potential. The immediate negative margins are a necessary cost of the pivot. The real investment decision now hinges on the success of the new Antibody-Drug Conjugate (ADC) pipeline, with two Investigational New Drug (IND) submissions expected by year-end 2025. Finance: monitor the R&D spend rate against the $162.6 million cash runway, which is anticipated to last into 2028.

Debt vs. Equity Structure

You're looking at Aadi Bioscience, Inc.'s (AADI) balance sheet, and the first thing that jumps out is how deliberately the company has chosen to finance its new strategy: almost entirely through equity, not debt. This is a crucial de-risking move for a clinical-stage biotechnology company.

The company's debt load is negligible, especially when viewed against its capital base. As of December 2024, Aadi Bioscience, Inc.'s total debt stood at a nominal $0.83 million. This figure represents a combination of short-term and long-term liabilities that are minimal in the context of their overall financial structure. Simply put, Aadi Bioscience, Inc. is not a leveraged company.

This minimal debt, coupled with significant capital raises, results in a Debt-to-Equity (D/E) ratio that is effectively zero. Here's the quick math: with total debt at $0.83 million and the total cash, cash equivalents, and short-term investments soaring to $162.6 million by September 30, 2025, the company's capital structure is overwhelmingly equity-funded. This is a very strong liquidity position.

To be fair, a D/E ratio near zero is common for early-stage biotech firms that rely on venture capital and public offerings, but Aadi Bioscience, Inc.'s ratio is significantly lower than the Biotechnology industry average, which typically sits around 0.17.

The company's financing strategy in 2025 was a clear pivot towards equity funding to fuel its new focus on its Antibody-Drug Conjugate (ADC) pipeline. This was achieved through two major, non-debt transactions:

  • A $100 million sale of the FYARRO® business segment to KAKEN INVESTMENTS INC. in early 2025, which included an $87.3 million gain on the sale that directly bolstered stockholders' equity.
  • A subsequent $100 million Private Investment in Public Equity (PIPE) financing, which involved issuing over 41 million shares and pre-funded warrants.

This dual capital injection, totaling over $200 million in gross proceeds, has created a substantial cash runway, which is now expected to fund operations into 2028. The decision to use equity funding (the PIPE) and non-dilutive capital (the asset sale) instead of taking on new debt provides a significant financial cushion. It means the company is insulated from interest rate risk and credit market volatility, allowing management to concentrate fully on clinical milestones. This is a defintely a low-risk capital structure. You can read more about their strategic direction on the Mission Statement, Vision, & Core Values of Aadi Bioscience, Inc. (AADI). page.

Here is a snapshot of the capital structure's foundation as of late 2025, illustrating the heavy reliance on equity:

Financial Metric (2025 FY Data) Amount (USD) Implication
Total Debt (Dec 2024) $0.83 million Minimal liability, low credit risk.
Q3 2025 Cash & Equivalents $162.6 million Strong liquidity for R&D operations.
2025 Equity Financing (PIPE) $100 million Primary source of new capital.
Biotech Industry Avg. D/E Ratio 0.17 Aadi Bioscience, Inc. is significantly less leveraged.

Your next step should be to look at the burn rate against this $162.6 million cash balance to project the exact longevity of the runway, but for now, the balance sheet is rock-solid.

Liquidity and Solvency

You need to know if Aadi Bioscience, Inc. (AADI) can cover its near-term obligations, and the short answer is a definitive yes, thanks to a major financing event in 2025. The company's liquidity position is exceptionally strong, driven by a significant cash infusion that has dramatically increased its cash runway.

The latest trailing twelve months (TTM) data through October 2025 shows Aadi Bioscience, Inc.'s Current Ratio at a remarkably high 20.41. This ratio, which compares current assets to current liabilities, is far above the industry average and signals a very low risk of short-term default. For context, as of September 30, 2024, the Current Ratio was approximately 4.89 (Current Assets of $77.3 million / Current Liabilities of $15.8 million), which was already solid.

Current and Quick Ratios (Liquidity Positions)

The sheer jump in the liquidity ratios during 2025 reflects a major strategic shift. A Current Ratio of 20.41 means the company holds over $20 in current assets for every $1 of current liabilities. This extraordinary figure is largely a function of the company's $100 million Private Investment in Public Equity (PIPE) financing that closed in March 2025. The Quick Ratio, which excludes less-liquid assets like inventory, is similarly robust.

Here's the quick math on the pre-financing position, which helps map the trend:

  • Current Ratio (Q3 2024): 4.89 (77,315 / 15,813)
  • Quick Ratio (Q3 2024): 4.54 (77,315 - 5,468 Inventory) / 15,813

The difference between the Current and Quick Ratios is minimal because inventory, at $5.47 million in Q3 2024, is a small fraction of total current assets, which is typical for a biopharma company. The latest TTM Current Ratio of 20.41 for 2025 is the key takeaway here; it shows a massive liquidity cushion.

Working Capital Trends and Cash Flow Overview

Working capital-the capital available to run day-to-day operations-has been significantly bolstered in 2025. While it was already positive at $61.5 million at the end of Q3 2024 (down from $98.2 million at year-end 2023), the $100 million PIPE financing in Q1 2025 fundamentally changed the trajectory. This capital injection is a major positive trend for near-term solvency.

Looking at the cash flow statement, the trends are clear:

  • Operating Cash Flow: This remains negative, as the company is still in a growth and development phase, with a net loss of $12.5 million in Q3 2024. This is the cash burn that the financing must cover.
  • Investing Cash Flow: This includes the strategic sale of the FYARRO® program, which was approved by stockholders in February 2025. This divestiture is a key part of the corporate restructuring, generating cash and focusing the company's pipeline.
  • Financing Cash Flow: The biggest impact is the $100 million PIPE financing closed in March 2025, which provides the necessary capital to fund operations and clinical trials.

This is a classic biotech move: sell a commercial asset and raise capital to fund the next-generation pipeline. You can read more about their strategic focus here: Mission Statement, Vision, & Core Values of Aadi Bioscience, Inc. (AADI).

Potential Liquidity Concerns or Strengths

The primary strength is the massive cash runway. Based on their current plans and cash on hand, Aadi Bioscience, Inc. expects to fund operations into at least the second half of 2026. This runway provides a crucial buffer for ongoing clinical trials and pipeline development.

The main concern, defintely, is the underlying operating cash flow burn. While the company has a substantial cash cushion now, it must show progress in its new pipeline to justify a future financing round before the 2H 2026 cash deadline. The market will be watching the results from the Phase 2 trials in endometrial cancer and neuroendocrine tumors, which had enrolled 24 and 12 patients, respectively, as of late 2024.

Next Step: Finance needs to model the exact monthly cash burn rate for the new, streamlined operating structure post-FYARRO sale to confirm the 2H 2026 cash runway projection.

Valuation Analysis

You're looking at Aadi Bioscience, Inc. (AADI) and wondering if the market has priced it correctly. The quick answer is that analysts see it as a 'Hold,' with the median price target suggesting a significant upside from the current trading level, but the valuation ratios reflect its pre-profit stage as a biotech company.

As of November 2025, Aadi Bioscience, Inc. stock is trading around the $2.18 mark. The stock's performance over the last 12 months has been flat at 0.00%, but the year-to-date return is down roughly -33.33%. This volatility is typical for a clinical-stage company; the stock has ranged from a 52-week low of $1.21 to a high of $5.70.

Here's a look at the core valuation metrics for Aadi Bioscience, Inc. based on the 2025 fiscal year data:

  • Price-to-Earnings (P/E) Ratio: -1.34 (Trailing Twelve Months or TTM).
  • Price-to-Book (P/B) Ratio: 1.4.
  • Dividend Yield: 0.00%.

The negative P/E ratio is defintely not a surprise. It simply means Aadi Bioscience, Inc. is not profitable yet, which is common for a biotechnology company focused on drug development and commercializing its lead asset, FYARRO. You can't use P/E to compare it to profitable peers, so you have to look at other metrics.

The Price-to-Book (P/B) ratio of 1.4 suggests the stock is trading at a premium to its net asset value (book value), but not an excessive one. This indicates investors value the company's future potential-its intellectual property, pipeline, and approved drug-more than its current assets. Plus, the company's EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) is a negative -$63.4 million, making the Enterprise Value-to-EBITDA (EV/EBITDA) ratio not a useful tool for valuation right now. Biotech companies often reinvest heavily, so negative cash flow is part of the growth story.

Aadi Bioscience, Inc. does not pay a dividend, with both the dividend yield and payout ratio sitting at 0.00%. This is the right move, as a growth-focused company needs to keep all its capital to fund clinical trials and commercial expansion.

What about the street's view? The analyst consensus is currently a 'Hold' rating, based on an assessment that includes 3 'hold' recommendations. The median 12-month price target is set at $3.00. Here's the quick math: with the stock at $2.18, the target implies an upside of over 37%. This suggests analysts believe the current stock price is undervalued compared to the company's projected value over the next year, but they are waiting for more definitive clinical or commercial milestones before moving to a strong 'Buy.'

For a deeper dive into the company's strategic position, including its competitive landscape and growth drivers, you should read the full post: Breaking Down Aadi Bioscience, Inc. (AADI) Financial Health: Key Insights for Investors.

Risk Factors

You're looking at Aadi Bioscience, Inc. (AADI) right after a massive strategic pivot, so the risks have fundamentally changed in 2025. The company's financial health is now tied to a high-risk, high-reward bet on an entirely new pipeline, moving away from its only approved product, FYARRO. The primary risk is one of execution and clinical development, not commercialization, because the company effectively traded near-term revenue for a much longer cash runway.

The biggest operational shift was the sale of the FYARRO business to Kaken Pharmaceuticals for $100 million in cash and the simultaneous in-licensing of three pre-clinical Antibody Drug Conjugate (ADC) assets from WuXi Biologics, which closed in the first quarter of 2025. This transformation, which included a name change to Whitehawk Therapeutics, Inc. (WHWK) in March 2025, means Aadi Bioscience, Inc. (AADI) is now a pre-clinical oncology development company. That is a completely different business model.

Clinical Development and Strategic Execution Risk

The core risk is that the new ADC pipeline will fail in early-stage trials. The company is now entirely dependent on the success of pre-clinical assets, which have a significantly lower probability of reaching market than a Phase 2 asset. This risk was amplified by the August 2024 decision to halt the key PRECISION1 Phase 2 trial for nab-sirolimus because it was deemed unlikely to meet the efficacy threshold for accelerated approval. That was a serious setback. The new strategy is a reset, but it carries immense uncertainty, especially since the company also paused new enrollment in its remaining Phase 2 trials for endometrial cancer (EEC) and neuroendocrine tumors (NETs) to conserve capital. The entire valuation hinges on the successful development of the new ADC portfolio.

  • Execute new ADC pipeline: Success is years away.
  • Maintain cash runway: Crucial for pre-clinical development.
  • Manage regulatory hurdles: New drug candidates face full FDA scrutiny.

Financial Runway and Capital Management

The good news is the company's financial risk profile has improved in terms of immediate solvency. The strategic transactions, including the FYARRO sale and a concurrent $100 million Private Investment in Public Equity (PIPE) financing, are projected to provide Aadi Bioscience, Inc. (AADI) with cash reserves of approximately $170 million to $180 million, which management expects will fund operations into 2028. This is a necessary buffer, as the company reported a substantial full-year 2024 net loss of $63.7 million, following a Q4 2024 net loss of $18.3 million. Here's the quick math: they effectively bought themselves about three years of runway to prove the new ADC concept. Still, if the new clinical programs require more capital than anticipated, or if they hit a major snag, the company will need to raise additional financing, likely through dilutive equity offerings, well before 2028.

Financial Metric (FY 2024) Value Implication for 2025 Strategy
Full-Year Net Loss $63.7 million Justifies the need for the strategic recapitalization.
Q4 Revenue (FYARRO) $7.2 million FYARRO sales alone could not sustain the burn rate.
Expected Cash Reserves (Post-Q1 2025 Transactions) $170M - $180M The primary mitigation strategy, extending runway into 2028.

External and Litigation Risks

While the focus is internal, external risks still matter. The regulatory environment for novel oncology therapies, especially those using new technologies like antibody drug conjugates (ADCs), remains stringent. The company must secure Investigational New Drug (IND) approval and successfully navigate the full clinical trial process for its new assets. Plus, the stock's volatility, particularly following the failed PRECISION1 trial, exposes the company to the defintely costly risk of securities class action litigation, which can divert management's focus and resources away from the critical task of drug development. The biotech sector is highly competitive, and Aadi Bioscience, Inc. (AADI) is now entering the crowded ADC space, competing with much larger, better-funded pharmaceutical companies. You can read more about the context of this shift in the full post: Breaking Down Aadi Bioscience, Inc. (AADI) Financial Health: Key Insights for Investors.

Growth Opportunities

You're looking at Aadi Bioscience, Inc. (AADI) and trying to figure out the future, but honestly, the company you knew is gone. The growth story for Aadi Bioscience, Inc. is now entirely a story of transformation, a hard pivot that fundamentally changed the balance sheet and pipeline in early 2025. They sold their commercial asset, FYARRO, and recapitalized to become a pure-play oncology developer focused on a high-growth technology.

The near-term growth driver is not revenue from a marketed product, but the rapid advancement of a new portfolio. The old Aadi Bioscience, Inc. generated full-year 2024 revenue of about $26.0 million from FYARRO sales, but operated at a net loss of $63.7 million for the year. That model was not sustainable. Now, the company, which changed its name to Whitehawk Therapeutics, Inc. in March 2025, is focused on Antibody Drug Conjugates (ADCs), a market projected to exceed $50 billion by 2030. That's the real opportunity.

Strategic Pivot and Future Revenue Projections

The strategic shift was a three-part transaction that closed in Q1 2025, giving the new entity a massive financial cushion and a new focus. This move replaces immediate, small revenue with long-term, high-potential value. Here is the quick math on the financial transformation:

  • Sale of FYARRO business to Kaken Pharmaceuticals for $100 million in cash.
  • Closing of a Private Investment in Public Equity (PIPE) financing, raising approximately $100 million in gross proceeds.
  • In-licensing of three pre-clinical ADC assets from WuXi Biologics.

This war chest of over $170 million in cash and equivalents is expected to fund operations into 2028, providing a long runway to hit key clinical milestones before needing to raise more capital. This is a huge change from the previous cash runway that was only expected to last into Q4 2025.

Financial Metric FY 2024 Actual (Pre-Pivot) FY 2025 Analyst Estimate (Implied Burn Rate)
Annual Revenue $26.0 million (FYARRO Sales) Minimal/Zero (Post-FYARRO Sale)
Annual Net Loss ($63.7 million) Expected to narrow, with EPS projected to improve from ($2.04) to ($0.94)
Cash Runway Q4 2025 (Pre-Transactions) Into 2028 (Post-Transactions)

Competitive Advantages and Product Innovations

The new Aadi Bioscience, Inc. (AADI) competitive advantage is now purely technological and pipeline-driven. They are betting on the next generation of cancer therapies, specifically the three in-licensed Antibody Drug Conjugates (ADCs). ADCs are basically guided missiles for cancer, delivering a potent chemotherapy payload directly to the tumor cells.

Their edge comes from the platform itself, which utilizes HANGZHOU DAC's advanced ADC technology. This platform features a highly stable yet cleavable linker and a Topoisomerase I (TOPO1) inhibitor payload. This engineering is defintely designed to overcome the limitations of older ADCs, specifically by minimizing off-target toxicity and increasing the therapeutic index. The strategic goal is to file Investigational New Drug (IND) applications for all three assets within the next 15 months, a very aggressive timeline. This focus on a new, promising technology is a clear, actionable growth driver.

If you want to understand the foundational principles guiding this new strategy, you should review their core beliefs: Mission Statement, Vision, & Core Values of Aadi Bioscience, Inc. (AADI).

DCF model

Aadi Bioscience, Inc. (AADI) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.