CBL & Associates Properties, Inc. (CBL) Bundle
You're looking at CBL & Associates Properties, Inc. (CBL) and seeing a retail REIT that's defintely fighting its way back, but you need to know if the operating improvements can outrun the balance sheet risk. Honestly, the Q3 2025 numbers show real momentum: portfolio occupancy hit 90.2%, a solid 90-basis-point jump year-over-year, and new and renewal leases saw a robust 17.1% increase in average rents, which is a clear signal that their properties are still valuable assets. Plus, the company reaffirmed its 2025 Adjusted Funds From Operations (FFO) guidance at a healthy range of $6.98 to $7.34 per share. But here's the reality check: roughly 70% of CBL's enterprise value is funded with net debt, and that $665.8 million secured term loan due in November 2026 looms large, meaning the risk-reward profile is a high-wire act where strong retail performance is the only net.
Revenue Analysis
You need to know where the money is coming from, and for CBL & Associates Properties, Inc. (CBL), it's a clear story: they are a landlord, and rent is king. The core of CBL's business model, as a real estate investment trust (REIT), is simple-lease arrangements with retail tenants, and that's where nearly all their revenue comes from. Honestly, for a REIT, this kind of concentration is expected.
For the twelve months ending September 30, 2025 (TTM), CBL & Associates Properties, Inc. generated total revenue of approximately $553.64 million. That's a solid number, and it represents a year-over-year (YoY) revenue growth rate of 5.74%, which shows some momentum after a few years of declines. This growth is defintely a key signal that their strategy of stabilizing properties is working.
Here's the quick math on their primary revenue streams, using the detailed Q1 2025 results as a proxy for the segment breakdown:
- Primary Revenue Source: Leasing arrangements with retail tenants.
- Q1 2025 Rental Revenue: $137.4 million.
- Q1 2025 Total Revenue: $141.8 million.
This means rental revenue contributed about 96.9% of the total revenue in the first quarter of 2025. That's a massive contribution, but they also pull in revenue from a few other segments that are worth noting.
The company's revenue segments break down into these core areas, showing a heavy reliance on the core real estate function:
| Business Segment | Primary Contribution to Revenue |
|---|---|
| Leasing/Rental Revenue | Structured leasing contracts with retail tenants (The dominant segment) |
| Management and Development Fees | Fees from managing properties for third parties and development projects |
| Real Estate Asset Sales | Gains from strategic disposals of non-core properties |
The significant change in the revenue stream isn't about what they sell, but which properties are generating the rent. CBL is actively refining its portfolio, selling non-core assets and acquiring dominant enclosed regional malls. For instance, in Q3 2025, they purchased four major malls for a total of $178.9 million. This strategic shift is designed to boost future cash flow and is a clear action to enhance the quality of their rental revenue base, even as they dispose of others, like the post-Q3 sale that generated $30.77 million in cash proceeds. You can read more about the company's long-term view here: Mission Statement, Vision, & Core Values of CBL & Associates Properties, Inc. (CBL).
The quarterly figures show a positive trend, too. Q2 2025 revenue was $140.91 million, an 8.67% increase YoY, and Q3 2025 revenue of $139.28 million saw an even stronger 11.34% growth. This acceleration in growth is a strong indicator of operational improvement, driven by higher occupancy (up to 90.2% in Q3 2025) and robust leasing spreads. That's a good sign for a retail REIT.
Profitability Metrics
You need to know where the money is actually sticking to CBL & Associates Properties, Inc.'s balance sheet, not just the headline revenue number. As a Real Estate Investment Trust (REIT), their profitability is less about traditional retail margins and more about how efficiently they convert rental revenue into net operating income (NOI) and, ultimately, net income.
For the trailing twelve months (TTM) ended September 30, 2025, CBL's profitability margins look strong, largely due to significant gains on asset sales, which is a key part of their portfolio strategy. Here's the quick math on the core margins:
- Gross Profit Margin: 64.30% (Based on TTM Gross Profit of $355.97 million on revenue of $553.64 million).
- Operating Profit Margin: 23.27% (Based on TTM Operating Income of $128.81 million).
- Net Profit Margin: 22.26% (Based on TTM Net Income of $123.26 million).
That 64.30% Gross Profit Margin is solid for a REIT, reflecting the high-margin nature of rental income before factoring in corporate overhead and non-cash items like depreciation. The big picture is that they are defintely profitable on a GAAP basis.
Operational Efficiency and Margin Trends
The real story lies in the trends and operational efficiency, specifically in the same-center Net Operating Income (NOI), which shows how well the underlying properties are performing year-over-year without the noise of acquisitions or dispositions. For the nine months ended September 30, 2025, same-center NOI actually declined 0.6% compared to the prior year.
But, look closer. The trend is improving: Same-center NOI grew 1.1% in the third quarter of 2025. This suggests recent leasing efforts are starting to pay off, a critical turnaround. This is a portfolio in transition, so you have to watch the quarter-to-quarter moves.
What's driving the operational efficiency? It's a mix of strong leasing and cost headwinds:
- Positive Pricing Power: New and renewal lease spreads are very robust, up 17% across all property types. That's a huge bump to future revenue.
- Occupancy Gains: Portfolio occupancy rose to 90.2% as of September 30, 2025, up 90 basis points year-over-year. More occupied space means more rent.
- Cost Headwinds: Same-property NOI is expected to decline slightly for the full year 2025 due to higher operating expenses and the loss of one-time real estate tax refunds received in the prior year. Cost management is getting harder, not easier.
Benchmarking CBL's Performance
To put CBL's performance in context, we compare it to the US Retail REIT sector. The average same-store NOI (SS NOI) growth rate for the broader equity REIT sector was around 2.7% as of the second quarter of 2025. CBL's nine-month decline of 0.6% shows they are still lagging the industry average on a year-to-date basis, but the recent 1.1% Q3 growth is pulling them closer. REIT earnings growth for 2025 is generally forecast to be in the 4-6% range, which CBL is aiming to hit through asset sales and strong leasing, as reflected in their Funds From Operations (FFO) guidance of $6.98 to $7.34 per share for 2025.
The high Net Income is largely a function of their strategy to sell assets at favorable prices, leading to substantial gains on sales of real estate assets. This is a one-time boost, not a sustainable operating margin. You want to see the core property performance-the NOI-keep climbing. This is why you need to understand the Mission Statement, Vision, & Core Values of CBL & Associates Properties, Inc. (CBL). to gauge their long-term strategy beyond these sales.
| Profitability Metric | CBL TTM (as of Sep 2025) | Industry Context (Retail REITs) | Key Takeaway |
|---|---|---|---|
| Gross Profit Margin | 64.30% | Typically High (REITs) | Strong core rental revenue margin. |
| Net Profit Margin | 22.26% | Highly Variable (Due to asset sales/depreciation) | Inflated by non-recurring gains on asset sales. |
| 9M 2025 Same-Center NOI Growth | -0.6% | Average SS NOI Growth: 2.7% (Q2 2025) | Lags the industry, but Q3 growth of 1.1% shows a positive trend. |
Debt vs. Equity Structure
CBL & Associates Properties, Inc. (CBL) has a capital structure that is heavily reliant on debt, a common but elevated strategy for a retail Real Estate Investment Trust (REIT). You need to understand that this high leverage is the central risk and opportunity for the company. The quick takeaway is that CBL's debt-to-equity ratio is significantly higher than its peers, but management is actively refinancing and extending maturities to manage the risk.
Overview of Debt Levels and Leverage
The company's reliance on debt is clear when you look at the 2025 fiscal year projections. Total debt for CBL is projected to be around $2,769.6 million for the year ending December 31, 2025. This figure underpins an enterprise value of approximately $3.15 billion, with net debt accounting for roughly 70% of that value. That's a huge proportion of the business financed by lenders, not shareholders.
The most recent quarterly data shows a Debt-to-Equity (D/E) ratio of 7.71 as of June 30, 2025. To be fair, another measure places the general Debt/Equity ratio at 6.40. Either way, this is a highly leveraged position. When you compare this to the Retail REIT industry average D/E ratio of about 1.043 (as of early 2025), CBL is operating with a magnitude of leverage far beyond its peers. This high financial leverage (the use of debt to finance assets) means any positive operational change, like rising occupancy, can translate to outsized returns for shareholders, but it also amplifies losses in a downturn. That's the trade-off.
- Total Projected Debt (FY 2025): $2,769.6 million.
- Debt-to-Equity Ratio (Q2 2025): 7.71.
- Retail REIT Industry Average D/E: 1.043.
Recent Refinancing and Credit Outlook
Managing this debt load is a constant, critical task for management. In 2025, CBL has been very active in the financing markets, closing on over $520 million in activity before October, plus an additional nearly $158.0 million in October 2025 alone. This activity is defintely a positive signal, as they are successfully extending maturities and locking in better rates. For example, they secured a new $43.0 million loan for The Pavilion at Port Orange at a fixed rate of 5.9%, improving on the old rate of 7.57%.
However, near-term debt maturities still present a material risk. As of June 30, 2025, the company had $665.8 million outstanding on its secured term loan. The company successfully met the requirements to extend this loan from November 2025 to November 2026. S&P Global Ratings affirmed the company's 'B-' issuer rating but revised the outlook to Negative in October 2025, specifically citing this material refinancing risk over the next 12-24 months. They are managing the debt, but the market still sees a tight rope walk. You can read more about this in Breaking Down CBL & Associates Properties, Inc. (CBL) Financial Health: Key Insights for Investors.
| Debt Metric | Value (as of Q2/Q3 2025) | Implication |
|---|---|---|
| Total Projected Debt (FY 2025) | $2.77 Billion | High absolute debt level. |
| Secured Term Loan Outstanding | $665.8 Million | Significant near-term maturity (Nov 2026). |
| Debt-to-Equity Ratio | 7.71x | Extremely high leverage vs. industry average (1.043x). |
| S&P Global Rating Outlook | Negative | Reflects material refinancing risk. |
Balancing Debt Financing and Equity Funding
CBL's strategy is a classic capital recycling play: they use debt and proceeds from selling non-core assets to fund accretive acquisitions. For instance, the company generated over $162.7 million from dispositions year-to-date through July 2025, including an $83.1 million sale of The Promenade. They immediately deployed this, along with debt financing, to acquire four enclosed regional malls for $178.9 million. This use of debt and asset sales to fuel growth in market-dominant properties is a deliberate choice to enhance portfolio free cash flow per share, but it keeps the overall leverage ratio high. This is a high-stakes balance: they are betting that the cash flow from new, better properties will service the substantial debt load.
Liquidity and Solvency
You want to know if CBL & Associates Properties, Inc. (CBL) has enough short-term cash to cover its immediate bills, and the quick answer is that while the traditional liquidity ratios look concerningly low, the company's significant cash balance and operating cash flow provide a necessary buffer.
For a real estate investment trust (REIT) like CBL, liquidity is less about a high current ratio and more about managing debt maturities and maintaining strong operating cash flow. Still, the numbers are a stark reminder of their capital structure.
The company's most recent quarter (MRQ) Current Ratio sits at approximately 0.22, and the Quick Ratio is even lower at about 0.10. Here's the quick math: a ratio below 1.0 means current liabilities (bills due in the next year) are greater than current assets (cash and assets convertible to cash within a year). This low figure is typical for a REIT, which holds most of its value in long-term, illiquid real estate, but it defintely signals a tight working capital position.
Working capital trends, which is simply current assets minus current liabilities, are therefore negative, but you need to look past the balance sheet. CBL's management has focused on generating cash through asset sales and improving operations to offset this structural illiquidity. As of September 30, 2025, the company held a strong unrestricted cash and marketable securities balance of $313.0 million. That's a critical safety net.
The cash flow statement tells a more complete story, showing how they generate and use cash over the trailing twelve months (TTM):
- Operating Cash Flow (OCF): This is the lifeblood of the business, showing cash generated from core mall operations. TTM OCF is a healthy $215.72 million. This money is what pays the bills and funds the dividend.
- Investing Cash Flow (ICF): This is an outflow of $66.34 million (TTM). This is a result of strategic capital deployment, including the acquisition of four malls for $178.9 million in July 2025, offset by over $162.7 million in gross proceeds from dispositions (asset sales) year-to-date.
- Financing Cash Flow (FCF): This reflects debt management and shareholder returns. The company is actively paying down debt (amortization of about $100 million per year) and paying dividends, which cost between $50 million and $60 million annually.
The primary liquidity concern is the large debt maturity looming. A $665.8 million secured term loan is due in November 2026. The good news is that CBL successfully met the first extension test, pushing the maturity out a year, and anticipates meeting the second test in 2026. This buys them time to continue their strategy of property sales and debt reduction.
For a deeper dive into their long-term strategy, you can read their Mission Statement, Vision, & Core Values of CBL & Associates Properties, Inc. (CBL).
Here is a snapshot of the key liquidity components:
| Metric | Value (TTM/MRQ/Annual) | Implication |
|---|---|---|
| Current Ratio | 0.22 (MRQ) | Low, but typical for a REIT; signals reliance on cash flow over current assets. |
| Quick Ratio | 0.10 (MRQ) | Very low, confirming minimal non-cash current assets. |
| Unrestricted Cash & Securities | $313.0 million (Sep 30, 2025) | Strong cash cushion to manage short-term needs and capital projects. |
| Operating Cash Flow | $215.72 million (TTM) | Solid cash generation from core business operations. |
| Major Debt Maturity | $665.8 million (Nov 2026) | The single largest near-term liquidity risk, requiring refinancing or principal reduction. |
Valuation Analysis
Looking at CBL & Associates Properties, Inc. (CBL) in late 2025, the market is sending mixed signals, but the core valuation metrics suggest the stock is trading at a discount compared to its potential and peers, which often points to an undervalued position. You're seeing a stock with strong recent price momentum-up 18.23% over the last 52 weeks-but its multiples are still quite attractive for a Real Estate Investment Trust (REIT) in this environment. The real question is whether the market is discounting the debt risk or simply hasn't caught up to the operational turnaround.
Key Valuation Multiples: Is CBL Cheap?
When we look at the fundamentals, CBL's valuation ratios for the 2025 fiscal year are defintely leaning toward the cheap side. The Price-to-Earnings (P/E) ratio is particularly low at 8.03. For comparison, the broader REIT sector often trades with a much higher P/E, which means you are paying less for each dollar of CBL's earnings. This is a classic sign of potential undervaluation, or it could be a value trap if earnings quality is poor.
The Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which is a better measure for capital-intensive companies like REITs as it factors in debt, sits at 10.35. This is a reasonable multiple, suggesting the market isn't completely ignoring the company's $3.12 billion enterprise value. However, the Price-to-Book (P/B) ratio of 2.82 is relatively high, indicating the stock is trading at nearly three times its book value, which is a point of caution.
Here's the quick math on the core multiples based on recent trailing twelve months (TTM) data:
| Valuation Metric (TTM, FY 2025) | CBL & Associates Properties, Inc. Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 8.03 | Low; suggests undervaluation or high risk. |
| Price-to-Book (P/B) | 2.82 | High; trading at a premium to balance sheet equity. |
| EV/EBITDA | 10.35 | Moderate; reflects a reasonable enterprise valuation. |
Stock Performance and Analyst Consensus
CBL's stock has shown solid appreciation, closing at $32.23 as of November 18, 2025. Over the last 52 weeks, the price has fluctuated between a low of $21.10 and a high of $33.53. The 18.23% gain over the year is a strong performance, especially following the positive momentum from Q3 2025 earnings.
The analyst community is generally positive, with a consensus rating of Buy. The average 12-month price target is $36.00, which suggests an upside of over 11% from the current price. Still, you should note the limited coverage, with only one research report in the last 90 days. One analyst's view is not a consensus, but it's a clear directional signal. For a deeper dive into the company's long-term strategy, you should review their Mission Statement, Vision, & Core Values of CBL & Associates Properties, Inc. (CBL).
Dividend Profile: Yield and Payout
As a REIT, the dividend is a critical component of the total return story. CBL pays an annual dividend of $1.80, which translates to a compelling dividend yield of 5.59% at the current stock price. That's a significant income stream.
The key to sustainability is the payout ratio. CBL's TTM payout ratio is approximately 60.56%. This is a healthy level for a REIT, as it suggests the company is retaining enough cash flow to reinvest in its properties-like the recent redevelopment projects-while still providing a strong return to shareholders. A payout ratio below 80% is often seen as a sign of dividend safety in the REIT space.
- Annual Dividend: Pay $1.80 per share.
- Dividend Yield: Generates a 5.59% yield.
- Payout Ratio: Sustainable at 60.56% (TTM).
Risk Factors
You're looking at CBL & Associates Properties, Inc. (CBL) and seeing some strong operational momentum, but you know better than to ignore the financial scaffolding underneath. The core takeaway here is that while operating metrics like occupancy and leasing spreads are improving, the company's high leverage and near-term debt maturities remain the defintely most significant risks to its financial health.
Honesty, the biggest challenge CBL & Associates Properties, Inc. faces isn't tenant sales-which were up a solid 4.8% year-over-year in the third quarter of 2025-it's the balance sheet. Elevated leverage is a key point of attention for investors, with net debt standing at an estimated $2.2 billion, funding about 70% of the company's enterprise value.
The most pressing financial risk is the secured term loan. As of June 30, 2025, the outstanding balance was $665.8 million. While CBL & Associates Properties, Inc. successfully secured a one-year extension to November 2026, and anticipates meeting the requirements to extend it to November 2027, this still creates material refinancing risk over the next 12-24 months. The market is factoring this in, which is why S&P Global Ratings revised its outlook to negative in late October 2025.
Here's a quick look at the near-term financial and operational risks:
- Refinancing Risk: Need to proactively address the term loan due in November 2026/2027.
- Consumer Sensitivity: Discretionary retail focus makes the portfolio vulnerable to economic downturns.
- Bankruptcy Headwinds: Ongoing closures (e.g., Forever21, JoAnn) negatively impact mall occupancy by nearly 70 basis points compared to the prior year.
- Market Uncertainty: The longest-lasting U.S. government shutdown in Q4 2025 is a near-term operating weakness risk for the crucial holiday season.
To be fair, management is taking clear action to mitigate these risks. The company is actively deleveraging, with year-to-date dispositions generating over $238.0 million of gross proceeds through October 2025. Plus, they are using strong operating performance-like portfolio occupancy improving to 90.2% as of September 30, 2025-to fund a new $25 million share buyback program, signaling confidence.
The core of the mitigation strategy is to reduce that term loan principal. The requirement for the second one-year extension in 2026 is to reduce the principal balance to $615 million, which management expects to achieve through debt principal amortization.
For a deeper dive into the valuation and strategy, you can read the full post: Breaking Down CBL & Associates Properties, Inc. (CBL) Financial Health: Key Insights for Investors.
Here's the quick math on the company's 2025 financial picture, based on the latest guidance:
| Metric | 2025 Full-Year Guidance/Value | Insight |
| FFO, as Adjusted (per share) | $6.98-$7.34 | Reaffirmed, showing stable cash flow expectations. |
| Net Income | $101.4 million-$112.4 million | The range indicates management's view on profitability. |
| Total Portfolio Occupancy (Q3 2025) | 90.2% | Up 90 basis points year-over-year, showing operational strength. |
| Secured Term Loan Balance (Target) | $615 million | Target for 2026 extension, down from $665.8 million in June 2025. |
What this estimate hides is the potential impact of a prolonged government shutdown on Q4 results, which is typically the most crucial quarter for retail REITs. If consumer spending tightens more than expected, those occupancy gains could stall. So, keep a close eye on the Q4 earnings call for any shift in that 2026 outlook.
Growth Opportunities
You want to know where CBL & Associates Properties, Inc. (CBL) is going, and the short answer is: they are aggressively repositioning their portfolio for a post-mall retail world. The core of their strategy is a disciplined capital recycling program, trading out non-core assets to fund acquisitions and redevelopments that drive higher-quality cash flow.
This approach is showing results in their latest financials. For the third quarter of 2025, total revenues climbed 11.3% to $139.3 million, with rental revenues rising 12.3% to $134.8 million. This operational efficiency is reflected in the net income surge to $75,060 for the three months ended September 30, 2025, up from $15,753 in the prior-year period.
Here's the quick math on their earnings outlook: CBL has reaffirmed its full-year 2025 Funds From Operations (FFO), as adjusted, guidance in the range of $6.98-$7.34 per share. They also project 2025 net income to land between $101.4 million and $112.4 million.
Strategic Initiatives and Growth Drivers
CBL's growth isn't about traditional mall leasing anymore; it's about transforming their properties into mixed-use destinations. This is where the real value is being unlocked. The company is focused on a few clear actions to drive future growth:
- Acquisitions and Capital Recycling: They are actively buying and selling. Year-to-date through July 2025, CBL closed on acquisitions totaling $185.1 million, including four enclosed regional malls for $178.9 million. This was partly funded by dispositions, like the $83.1 million sale of The Promenade in D'lberville, Miss.
- Redevelopment and Densification: They are re-tenanting and changing the use of space, converting old department store boxes into new uses like entertainment venues or non-retail developments. This asset densification, which includes evaluating unused parking fields, is a major long-term value creator.
- Debt Management: They are managing their debt load, which is defintely a headwind. A significant portion of their debt is floating-rate, meaning potential future Fed rate cuts could provide a material boost to their Adjusted Funds From Operations (AFFO) by lowering interest expense.
The company also authorized a new $25 million stock repurchase program in May 2025, a clear signal from management that they believe the stock is undervalued.
Competitive Advantages and Portfolio Health
CBL's competitive edge comes from its diverse portfolio and operational momentum. They own a mix of regional malls, outlet centers, and lifestyle centers, which helps mitigate risk. The lifestyle centers, in particular, are performing well, posting a 15.2% increase in same-center Net Operating Income (NOI) in Q3 2025.
The core portfolio is stabilizing, with total portfolio occupancy improving 90 basis points year-over-year to 90.2% as of September 30, 2025. Still, the full-year same-center NOI guidance is tight, ranging from a 2% decline to 0.5% growth, which shows that while the top properties are thriving, the overall portfolio is still navigating a challenging retail landscape.
To be fair, the company is making smart, long-term moves, including their Environmental, Social, and Governance (ESG) initiatives. For 2025, they aim to capture and recycle up to 6,000 tons of waste and complete at least four LED projects, which helps with both public perception and operating costs. You can learn more about their long-term vision in their Mission Statement, Vision, & Core Values of CBL & Associates Properties, Inc. (CBL).
| Metric | Value (as of Sep 30, 2025) | Year-over-Year Change |
|---|---|---|
| Total Portfolio Occupancy | 90.2% | +90 basis points |
| Q3 2025 Total Revenues | $139.3 million | +11.3% |
| Q3 2025 Rental Revenues | $134.8 million | +12.3% |
| Q3 2025 Same-Center NOI Growth | 1.1% | N/A |

CBL & Associates Properties, Inc. (CBL) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.