ChromaDex Corporation (CDXC) Bundle
You're watching ChromaDex Corporation (CDXC) because the longevity market is finally hitting its stride, and you need to know if their financial health can support the current valuation. The latest Q3 2025 numbers are defintely a strong signal that their strategy is working, but it's crucial to look past the headline growth before making a move. Here's the quick math: the company just reported record third-quarter revenue of $34 million, marking a massive 33% year-over-year increase, with net income soaring to $4.6 million from $1.9 million in the prior year. Plus, they have a rock-solid balance sheet, ending the quarter with $64.3 million in cash and no debt, which gives them serious flexibility for expansion. Still, with management revising the full-year revenue growth guidance to a bullish 25-30%, we need to break down exactly how their e-commerce segment-which hit $19 million in Q3-and their expansion into over 1,000 wellness clinics will deliver that growth and justify the premium the market is currently demanding.
Revenue Analysis
You need to know where ChromaDex Corporation (CDXC) is actually making its money, and the short answer is: their proprietary ingredient, Nicotinamide Riboside (NR) or Niagen, sold in different forms. The company is on track for a strong 2025, projecting full-year revenue growth between 25% and 30% year-over-year, which is a significant jump from earlier estimates. This means we are looking at total net sales for fiscal year 2025 in the range of roughly $124.5 million to $129.5 million, up from $99.6 million in 2024.
Here's the quick math on the primary revenue streams, which fall into two main categories: Consumer Products and Ingredients. The Consumer Products segment is dominated by their flagship product, Tru Niagen®, and is largely driven by e-commerce sales.
- Tru Niagen® (Consumer Products): The direct-to-consumer channel, primarily e-commerce, is the largest contributor.
- Niagen® Ingredients: Sales of the raw ingredient to B2B partners, including food-grade and the newer, high-growth pharmaceutical-grade applications.
The third quarter of 2025 (Q3 2025) showed total net sales of $34 million, a solid 33% year-over-year increase. This growth is not evenly distributed, which is the interesting part for investors. The Ingredients segment, in particular, has been a rocket ship.
We've seen a clear shift in momentum, which is a huge change from prior years. The Ingredients segment, which includes sales of both food-grade and pharmaceutical-grade Niagen®, saw an exceptional growth rate of 114% in the first half of 2025 (H1 2025). This includes $2.4 million in sales from the high-margin, pharmaceutical-grade Niagen® alone, signaling a successful move into more clinical markets.
To be fair, the Consumer Products side is still the revenue engine, but the channels are changing. E-commerce net sales hit $19 million in Q3 2025, growing 29% year-over-year, but the Distribution business exploded, growing 109% to bring in $7 million in the same quarter. That kind of triple-digit growth in distribution defintely changes the mix.
This table breaks down the Q3 2025 revenue contribution by channel/product, showing where the growth is coming from right now:
| Revenue Stream | Q3 2025 Net Sales | YoY Growth Rate | Contribution to Q3 2025 Revenue |
|---|---|---|---|
| E-commerce Net Sales | $19 million | 29% | ~55.9% |
| Distribution Business | $7 million | 109% | ~20.6% |
| Other/Ingredients (Estimate) | $8 million | N/A (Included in total) | ~23.5% |
| Total Net Sales | $34 million | 33% | 100% |
The significant change you need to track is the strategic expansion into pharmaceutical-grade applications and the massive surge in the distribution channel, which is likely tied to their new partnerships giving access to medical and healthcare practitioners. This diversification away from being solely a direct-to-consumer supplement company is a crucial long-term opportunity. For more on the institutional interest, you should check out Exploring ChromaDex Corporation (CDXC) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking for a clear picture of ChromaDex Corporation (CDXC)'s core financial strength, and the numbers for 2025 show a company that has successfully pivoted from a growth-at-all-costs model to one focused on profitable scale. The key takeaway is that their premium product mix is driving gross margins well above the industry average, but the true test remains consistent control over operating expenses.
For the full fiscal year 2025, based on company projections and analyst estimates, we expect net sales to reach approximately $117.53 million, an 18% jump from 2024's $99.6 million. This top-line expansion, largely fueled by their proprietary Nicotinamide Riboside (NR) ingredient, Niagen, is translating directly into superior gross profitability. It's a defintely strong performance.
Gross, Operating, and Net Profit Margins
ChromaDex Corporation (CDXC)-which formally changed its name to Niagen Bioscience (NAGE) in March 2025, but we'll stick to the former for consistency-operates with margins characteristic of a high-science, premium ingredient business. Their gross profit margin is a standout metric. Here's the quick math on the expected 2025 margins:
- Gross Profit Margin: Projected to be around 63.0% for 2025, up from 61.8% in 2024. This is a massive advantage.
- Operating Profit Margin: Estimated to be 12.46% for 2025, a significant improvement over the calculated 7.68% in 2024.
- Net Profit Margin: Expected to land between 10% and 12% for 2025, reflecting the improved operating leverage.
The gross margin is the real story here. Typical gross margins for dietary supplement companies often range from 30% to 50%, with a competitor like BellRing Brands reporting 33.3% for FY 2025. ChromaDex Corporation (CDXC)'s margin in the mid-60s is achieved because they control the intellectual property and manufacturing of their premium ingredient, Niagen, allowing them to capture more value from the supply chain.
Operational Efficiency and Cost Management
The focus has clearly shifted to operational efficiency (OpEx). While the 2024 net income of $8.6 million was strong, it was boosted by a one-time legal settlement gain. The projected 2025 operating margin of 12.46% is a better indicator of core, recurring profitability.
What this estimate hides is the planned increase in operating expenses. Management expects General and Administrative (G&A) and Sales and Marketing (S&M) costs to climb by $5 to $6 million in 2025. This reinvestment is necessary for brand expansion and market penetration, but it will be the primary pressure point on the operating margin. You need to watch if that $59.4 million in estimated 2025 operating expenses delivers proportional revenue growth.
The trend over time shows a clear path to profitability. The gross margin has steadily expanded, moving from 60.8% in 2023 to 61.8% in 2024. This expansion, driven by a favorable product mix-specifically the growth of their high-margin e-commerce sales channel-is a sign of a healthy, scalable business model. The next step is seeing the operating margin consistently exceed the industry's general net profit range of 10-20%.
For a deeper dive into who is betting on this profitability trend, you should be Exploring ChromaDex Corporation (CDXC) Investor Profile: Who's Buying and Why?
| Profitability Metric | 2024 Actual (FY) | 2025 Projected (FY) | Industry Average (Typical Gross Margin) |
|---|---|---|---|
| Net Sales | $99.6 million | $117.53 million (Estimated) | N/A |
| Gross Profit Margin | 61.8% | 63.0% (Projection) | 30-50% |
| Operating Profit Margin | 7.68% (Calculated) | 12.46% (Estimated) | N/A |
| Net Income | $8.6 million | N/A (Expected positive) | N/A |
Next step: Finance needs to model a scenario where the $6 million OpEx increase only delivers 10% revenue growth to stress-test the 2025 operating margin assumption.
Debt vs. Equity Structure
The most striking insight into ChromaDex Corporation's (CDXC) financial health is its near-zero reliance on debt. As of the close of fiscal year 2024, the company reported having no debt on its balance sheet, a powerful signal of financial stability as it enters 2025. This means ChromaDex Corporation is financing its growth almost entirely through equity and strong operational cash flow, not borrowed capital.
You're looking at a company that has consciously chosen to avoid the risk of interest payments and refinancing. This strategy is rare in a growth-focused sector like biotechnology. The total debt-including both short-term and long-term obligations-was $0 at the end of 2024.
Here's the quick math on what that means for the capital structure:
- Total Debt (Short-term & Long-term): $0
- Total Stockholders' Equity (Dec 31, 2024): $46.1 million
- Debt-to-Equity Ratio: 0.00
A Debt-to-Equity (D/E) ratio of 0.00 is a massive differentiator. To be fair, the average D/E ratio for the Biotechnology industry is around 0.17 as of November 2025, which is already low compared to capital-intensive sectors like utilities. ChromaDex Corporation's ratio is defintely a conservative outlier, indicating a minimal financial risk profile from a leverage standpoint.
This capital structure shows a clear preference for equity funding (retained earnings, stock issuances) over debt financing. The company has not engaged in any recent debt issuances, credit ratings, or refinancing activity because there is simply nothing to refinance. This zero-debt position, coupled with $44.7 million in cash at the end of 2024, puts them in a strong position to fund their projected 18% year-over-year revenue growth for 2025 internally.
The trade-off, of course, is that a zero-debt position means they aren't using financial leverage to amplify returns on equity, but for a company focused on scientific validation and market expansion, capital preservation is the priority. This is a fortress balance sheet.
| Metric | ChromaDex Corp. (CDXC) Value (FY 2024 End) | Industry Benchmark (Biotechnology) |
|---|---|---|
| Total Debt (Short-term & Long-term) | $0 | Varies (typically low) |
| Total Stockholders' Equity | $46.1 million | Varies |
| Debt-to-Equity (D/E) Ratio | 0.00 | 0.17 |
For a deeper dive into the ownership structure behind this equity, check out Exploring ChromaDex Corporation (CDXC) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
You need to know if ChromaDex Corporation (CDXC)-now operating under the name Niagen Bioscience, Inc.-can comfortably cover its near-term obligations. The quick answer is a definitive yes: the company's liquidity position is defintely strong, backed by a significant cash pile and a high current ratio. This isn't just theory; it's grounded in the Q3 2025 financial results, which show a substantial increase in cash from operations.
The company operates with a healthy buffer, which is a key signal of financial stability, especially for a growth-focused bioscience firm. They ended the third quarter of 2025 with a cash and cash equivalents balance of $64.29 million, a sharp rise from the beginning of the year. Plus, they are running with virtually no debt, which dramatically reduces solvency risk.
Current and Quick Ratios: A Strong Liquidity Position
The Current Ratio and Quick Ratio (Acid-Test Ratio) are your primary gauges for short-term financial health. The Current Ratio measures current assets against current liabilities, and anything over 1.0 is generally good. ChromaDex Corporation's figures are exceptional, suggesting they could cover their short-term debts multiple times over, even if sales slow down.
Here's the quick math on their liquidity as of the most recent data:
- Current Ratio: Approximately 3.57. This means the company has $3.57 in current assets for every $1.00 in current liabilities.
- Quick Ratio: Approximately 3.06. This is even more conservative, excluding inventory, and still shows a massive cushion.
A ratio this high shows a robust ability to meet obligations without needing to liquidate long-term assets or raise emergency capital. That's a powerful position to be in.
Working Capital Trends and Analysis
Working capital (Current Assets minus Current Liabilities) is the lifeblood for day-to-day operations. As of September 30, 2025, the company's total current liabilities were approximately $22.71 million. Given the high Current Ratio, the implied working capital is well over $58 million. This significant positive working capital is a direct result of strong sales growth and improved cash management.
The trend is positive: the increase in cash from operations through Q3 2025 was primarily driven by better net income and positive shifts in working capital management, such as improved collections on trade receivables (money owed by customers) and an increase in accounts payable (money owed to suppliers). This means they are collecting cash faster and potentially managing payment terms more effectively. For a deeper dive into who is investing in this growth story, you should check out Exploring ChromaDex Corporation (CDXC) Investor Profile: Who's Buying and Why?
Cash Flow Statements Overview (9M 2025)
The cash flow statement tells the real story of where the money is coming from and going. For the nine months ended September 30, 2025 (9M 2025), the cash flow profile shows a healthy, self-sustaining business model with strategic investments.
| Cash Flow Category | 9M 2025 Amount (in thousands) | Trend/Implication |
|---|---|---|
| Operating Activities (CFO) | $12,825 (Inflow) | Strong positive inflow, up significantly from prior year, indicating core business profitability is translating to cash. |
| Investing Activities (CFI) | ($191) (Outflow) | Minimal net cash used, suggesting low capital expenditure (CapEx) needs, typical for a bioscience firm focused on R&D. |
| Financing Activities (CFF) | $6,996 (Inflow) | Positive inflow, likely from equity-related activities (e.g., stock options, warrants) rather than debt, as the company is debt-free. |
The most important takeaway is the $12.82 million in positive cash flow from operating activities. This means the core business is generating cash, not burning it. The small investing outflow of $191 thousand confirms that capital expenditures are not a major drain, and the financing inflow of nearly $7.0 million further bolsters the cash position, contributing to the total net increase in cash of $19.63 million for the period.
Potential Liquidity Concerns or Strengths
The primary strength is the huge cash position and the fact that the business is cash-flow positive from operations. They have $64.29 million in cash and no debt. That eliminates any immediate liquidity concerns. The main risk, to be fair, is that the high cash balance could tempt management into non-strategic acquisitions or that the positive operating cash flow could be threatened if the company's projected 2025 revenue growth of 25% to 30% doesn't materialize. Still, the current financial structure gives them a long runway to execute their growth strategy.
Next step: Financial Planning should model the impact of a 10% revenue miss on the 2026 cash flow forecast by the end of the month.
Valuation Analysis
You want to know if ChromaDex Corporation (CDXC) is overvalued, undervalued, or priced just right. Honestly, the stock is priced with significant optimism, which is typical for a growth-focused bioscience company, but its valuation multiples are defintely steep.
The market is essentially saying: great science, huge future. As of late November 2025, the stock trades around $7.87, and analysts have a strong conviction, rating it a Strong Buy with a consensus price target of $9.55.
Is ChromaDex Corporation (CDXC) Overvalued or Undervalued?
Based on traditional metrics, ChromaDex Corporation appears highly valued, but you need to look past the surface. Growth stocks in the health and longevity space often trade at a premium because investors are betting on future earnings, not just current profits. The company's unique position with its proprietary ingredient, Niagen, and its expansion into pharmaceutical-grade products like Niagen IV, justifies some of this premium.
Here's the quick math on the key multiples, using the latest available data for the 2025 fiscal year:
- Price-to-Earnings (P/E) Ratio: The trailing twelve months (TTM) P/E is about 35.12 as of October 2025. Looking ahead, the forward P/E for 2025 is estimated to be around 42.26x. For context, a P/E over 30 generally signals a growth stock where investors expect rapid future profit expansion.
- Enterprise Value-to-EBITDA (EV/EBITDA): This ratio, which compares the company's total value (including debt) to its core operating cash flow, stands at a very high 65.29 as of November 2025. This suggests a high valuation relative to its current earnings before interest, taxes, depreciation, and amortization (EBITDA).
- Price-to-Book (P/B) Ratio: While a precise 2025 P/B is not explicitly detailed, given the high P/E and EV/EBITDA, the P/B is also expected to be elevated. Bioscience companies often have a high P/B because their value is tied up in intellectual property (patents) and R&D, not just physical assets on the balance sheet.
Stock Price Trend and Analyst Consensus
The stock has seen significant volatility and upward momentum over the past year. The 52-week range tells a clear story, moving from a low of $1.25 to a high of $9.15. This 52-week swing shows a dramatic shift in investor sentiment, likely driven by positive news on clinical data, legal victories, and the launch of new products.
Wall Street's view is overwhelmingly bullish. Two analysts currently covering the stock have a consensus rating of Strong Buy, with 100% recommending that action. Their average price target of $9.55 suggests an expected upside from the current price, though you should remember that price targets are frequently updated. For more on the long-term vision driving this sentiment, see Mission Statement, Vision, & Core Values of ChromaDex Corporation (CDXC).
| Valuation Metric | 2025 Value (Approx.) | Interpretation |
|---|---|---|
| Current Stock Price (Nov 2025) | $7.87 | Strong recovery from the 52-week low. |
| Forward P/E Ratio (2025 Est.) | 42.26x | High multiple, typical for a high-growth bioscience company. |
| EV/EBITDA (Nov 2025) | 65.29 | Very high, indicating a premium on core operating performance. |
| Analyst Consensus | Strong Buy | Unanimous positive sentiment from covered analysts. |
Dividend Policy: No Payout
A final note on shareholder returns: ChromaDex Corporation (CDXC) does not pay a dividend. Their dividend yield and payout ratios are N/A. This is a common strategy for companies focused on rapid growth, as they reinvest all earnings back into research, development, and market expansion-which, in this case, includes pushing their Niagen products into new clinical and pharmaceutical applications.
Risk Factors
You're looking at ChromaDex Corporation (CDXC) after a strong Q3 2025, where net income soared to $4.6 million on $34 million in revenue, but a seasoned investor knows that strong top-line growth often hides near-term risks. The company operates in the rapidly expanding, yet fiercely competitive, nicotinamide adenine dinucleotide (NAD+) precursor market, and its valuation hinges on defintely sustaining this momentum. The biggest threats right now are external-regulatory shifts and market saturation-and internal-the pressure to justify rising operational costs.
External Threats: Regulatory and Competitive Pressure
The core external risk for ChromaDex Corporation (CDXC) centers on its flagship ingredient, Niagen® (Nicotinamide Riboside or NR), and the intense competition from other NAD+ boosters. While ChromaDex leans heavily on its strong patent portfolio and scientific validation, the market is getting crowded, and many competitors make questionable claims. This noise makes it harder for the science-backed product to stand out.
The massive regulatory overhang is the looming July 2025 FDA decision on NMN (Nicotinamide Mononucleotide). NMN is currently blocked from the U.S. supplement market, but if the Food and Drug Administration (FDA) reverses its position, a major competitor could flood the market. Honestly, that would be a significant headwind for Niagen®'s market position, even with its scientific edge.
- Intense competition from low-cost, less-validated NAD+ precursors.
- Risk of NMN regulatory reversal, potentially increasing competition by mid-2025.
- Fluctuations in raw material costs and supply chain disruptions still pose a threat.
Operational and Financial Headwinds
The company is investing heavily to fuel its projected full-year 2025 revenue growth of 25-30%, but this growth comes with a cost. General and Administrative (G&A) expenses are expected to climb by approximately $5.0 million to $6.0 million in 2025. Here's the quick math: that increase is largely due to brand expansion and marketing, plus the absence of a one-time royalty expense reversal that benefited 2024.
This means ChromaDex Corporation (CDXC) must execute flawlessly to ensure that every dollar of that increased G&A spending generates more than a dollar of gross profit. If international distribution continues to move at a slow pace, as it has, sustaining the ambitious growth targets will get challenging. You need to see a clear return on that $5.0 million to $6.0 million investment. Slow international growth is a profit killer.
Mitigation Strategies and Clear Actions
ChromaDex Corporation (CDXC) is not just sitting still; they are using their financial strength to play offense. Ending Q3 2025 with $64.3 million in cash and zero debt gives them a lot of flexibility to weather market shifts and fund their legal defense of Niagen® patents. The strategic pivot toward pharmaceutical-grade products is a smart move to capture a higher-margin segment of the longevity market.
The company's recent strategic partnership, which grants access to over 8,000 medical and healthcare practitioners, is a direct action to diversify revenue away from pure e-commerce and into the clinical setting, where the science-backed story resonates more. You can read more about the company's financial dynamics in Breaking Down ChromaDex Corporation (CDXC) Financial Health: Key Insights for Investors.
| Risk Area | 2025 Mitigation Strategy | Financial/Operational Impact |
|---|---|---|
| Regulatory/Competition | Aggressive patent defense and scientific validation of Niagen®. | Protects market exclusivity and premium pricing. |
| Financial Liquidity | Maintaining a cash position of $64.3 million with no debt. | Provides capital for R&D and legal expenses without dilution. |
| Growth Execution | Expansion of pharmaceutical-grade Niagen IV and injection products. | Targets high-margin clinical settings; Niagen IV expected to double clinic availability by end of 2025. |
Growth Opportunities
You are looking for a clear signal that ChromaDex Corporation (CDXC) can sustain its recent momentum, especially after a strong year. The direct takeaway is that management is defintely confident, revising their full-year revenue growth guidance significantly upward to a range of 25% to 30%, which is a strong indicator of execution on their core strategy. This puts their projected 2025 net sales between $124.5 million and $129.5 million.
The company's shift to Niagen Bioscience, Inc., effective March 2025, signals a move beyond just supplements into broader health and pharmaceutical applications, which is where the real margin expansion lives. Here's the quick math: taking the 2024 net sales of $99.6 million and applying the low-end 25% growth rate gives you a clear target of $124.5 million in sales for 2025. This is a big jump, and it's fueled by a few specific, actionable drivers.
Future Revenue and Earnings Trajectory
The market is pricing in this optimism, but the numbers back it up. The strong performance continued into the third quarter of 2025, with revenue hitting $34 million, a 33% year-over-year increase. This robust top-line growth is translating to the bottom line, too. While analyst earnings estimates for the full year 2025 vary, some projections point toward an earnings per share (EPS) of around $0.19, a substantial improvement that reflects better gross margins-now reported at 64.5% as of Q3 2025-and operational leverage. That's a powerful combination.
The company ended Q3 2025 with $64.3 million in cash and zero debt, so they have the financial resilience to fund these growth initiatives without immediate dilution risk. That's a clean balance sheet, and it matters a lot when you're executing an expansion strategy.
| Metric | 2024 Actual | 2025 Projection (Guidance Range) |
|---|---|---|
| Net Sales (USD) | $99.6 million | $124.5 million to $129.5 million |
| Revenue Growth Rate | 19% | 25% to 30% |
| Q3 2025 Gross Margin | N/A | 64.5% |
Key Growth Drivers and Strategic Moves
The growth story isn't just about their core e-commerce business, which remains strong. It's about penetrating the clinical and pharmaceutical-grade markets with their proprietary ingredient, Niagen (nicotinamide riboside, or NR). The biggest near-term opportunity is the expansion of their Niagen IV and the launch of Niagen Plus at-home injection kits, a high-value product category.
This clinical push is supported by two clear strategic moves:
- Double Niagen IV clinic penetration to roughly 1,000 locations by the end of 2025.
- New strategic partnership granting access to over 8,000 medical and healthcare practitioners.
Also, the company is actively exploring new market opportunities for their NAD+ precursor technology, including applications in skincare, cosmetics, and food and beverage, which significantly expands their total addressable market beyond the current supplement focus. This is how a bioscience company truly scales. For a deeper dive into the historical financial performance that led to these projections, you should review Breaking Down ChromaDex Corporation (CDXC) Financial Health: Key Insights for Investors.
The Competitive Moat: Science and Patents
ChromaDex Corporation (CDXC) maintains a strong competitive advantage through its intellectual property (IP) and scientific authority. They are the global authority on nicotinamide adenine dinucleotide (NAD+), which is a vital coenzyme for cellular metabolism. Their flagship ingredient, Niagen, is protected by a robust patent portfolio, which acts as a significant barrier to entry for competitors.
This proprietary position is critical because it allows them to command pricing power and maintain superior quality control in a market often flooded with unproven or low-quality supplements. Niagen is clinically proven to increase NAD+ levels, positioning it as the most efficient and superior-quality NAD+ booster available, and that scientific validation is the bedrock of their long-term growth story.

ChromaDex Corporation (CDXC) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.