Farmer Bros. Co. (FARM) Bundle
You're looking at Farmer Bros. Co. (FARM) and seeing a confusing mix of signals, which is defintely a challenge for any investor trying to map operational improvements to actual shareholder value. The headline for fiscal year 2025 is clear: the company is still in a deep transition, trying to pivot to profitability. They managed to hit $342.3 million in net sales, but that top-line growth was minimal-just a 0.3% increase. The good news is the operational discipline is showing, with gross margin jumping an impressive 420 basis points to 43.5%, and Adjusted EBITDA (earnings before interest, taxes, depreciation, and amortization) soaring to $14.8 million. Here's the quick math: the net loss for the year actually widened significantly to $14.5 million, a 275% deterioration from the prior year. That's the real story. Plus, the recent Q1 2026 revenue miss ($81.6 million reported) shows near-term headwinds are still strong, so you need a clear map of what those operational gains mean for the balance sheet, especially with only $14.3 million in outstanding debt as of June 30, 2025.
Revenue Analysis
You need to know where Farmer Bros. Co. (FARM) is actually making money, because the top-line number for fiscal year 2025 is defintely misleading. The headline is that net sales for the full fiscal year 2025, which ended June 30, 2025, were $342.3 million, showing a minuscule year-over-year growth of just 0.3%. That's barely a pulse.
Here's the quick math: The company added only $1.2 million in sales compared to fiscal 2024, which is essentially flat revenue. But what this estimate hides is a critical shift in the underlying dynamics. The entire revenue increase came from higher pricing; actual sales volume, measured in unit sales, declined by 12.3%. You are paying more for less product, which is a key risk to monitor for customer retention.
Farmer Bros. Co. operates as a single business segment-a roaster, wholesaler, and distributor-but its revenue streams break down into distinct product categories. The core business is coffee, but the diversification into allied products is significant, as seen in the Q3 2025 breakdown:
- Coffee (Roasted): The largest driver, contributing approximately 48.2% of Q3 2025 sales.
- Tea & Other Beverages: A substantial secondary stream at roughly 27.0%.
- Culinary Products: This segment pulled in about 17.5% of the quarter's revenue.
- Spices: A smaller but notable slice at around 5.9%.
The company is a leading supplier of coffee, tea, and culinary products to a diverse customer base, from independent restaurants to large institutional buyers. The product mix is the story here. You can see the strategic focus on their core product by looking at their Mission Statement, Vision, & Core Values of Farmer Bros. Co. (FARM).
The most important recent change in the revenue structure is the deliberate shift toward margin improvement over volume. Management has been proactive with price increases, which drove a 14.5% increase in the average unit price in fiscal 2025. This pricing power helped them boost gross margin by 420 basis points to 43.5% for the full year, despite the volume contraction. This is a good trade-off in a high-cost commodity environment, but they cannot rely on price hikes forever. They also completed a brand pyramid and Stock Keeping Unit (SKU) rationalization initiative, which included launching a new specialty coffee brand, Sum>One Coffee Roasters, to target higher-value sales.
| Metric | Fiscal Year 2025 Value | YoY Change (vs. FY 2024) |
|---|---|---|
| Net Sales | $342.3 million | Increase of 0.3% ($1.2 million) |
| Average Unit Price | N/A | Increase of 14.5% |
| Unit Sales Volume | N/A | Decrease of 12.3% |
| Gross Margin | 43.5% | Increase of 420 basis points |
The near-term action for you is to watch the next few quarters for signs of volume stabilization. If the unit sales decline continues into fiscal 2026, it will signal that the pricing strategy is pushing customers away, which is a structural problem that a slight revenue bump can't fix.
Profitability Metrics
You need to know if Farmer Bros. Co. (FARM) is finally turning the corner on profitability, and the fiscal year 2025 numbers show a clear operational improvement that is still masked by one-time costs. The direct takeaway is this: their core business is drastically more efficient, but they are still posting a net loss. You should focus on the gross margin expansion as the key indicator of fundamental health.
For the full fiscal year 2025 (ending June 30, 2025), Farmer Bros. Co. reported net sales of $342.3 million. While net sales saw a small 0.3% increase year-over-year, the real story is in the margins. The company's gross margin surged to 43.5%, an increase of 420 basis points from fiscal 2024's 39.3%. This is a significant operational win, reflecting successful pricing strategies and better cost management.
Here's the quick math on the key profitability ratios for fiscal 2025:
| Profitability Metric | FY2025 Amount | FY2025 Margin |
|---|---|---|
| Gross Profit | $148.9 million | 43.5% |
| Operating Profit (EBIT) | -$1.5 million | -0.44% |
| Net Loss | -$14.5 million | -4.24% |
The jump in gross margin is defintely a positive trend, but the path from gross profit to net income still shows a loss. The operating profit (Earnings Before Interest and Taxes, or EBIT) was a loss of $1.5 million, translating to a narrow operating margin of -0.44%. This is a massive improvement from prior periods, but it shows that selling, general, and administrative (SG&A) expenses are still eating up nearly all the gross profit. The net loss of $14.5 million for the year was heavily impacted by a $7.7 million loss related to a pension settlement and a decrease in net gains from asset disposals compared to the prior year.
When you compare Farmer Bros. Co.'s performance to the broader industry (coffee and food service sector, TTM data), the operational efficiency gains are clear, but the gap remains:
- Gross Margin: FARM at 41.99% vs. Industry at 44.21%.
- Operating Margin: FARM at -1.72% vs. Industry at 13.04%.
- Net Profit Margin: FARM at -4.2% vs. Industry at 9.71%.
The company is almost competitive on the gross margin line, which is a testament to their cost management and pricing actions. However, the negative operating and net margins highlight a structural issue with overhead and non-core expenses that still needs to be addressed. The company's adjusted EBITDA, which excludes many of these one-time and non-cash items, surged to $14.8 million for fiscal 2025, up over $14 million year-over-year, which is the best way to see the underlying operational health. Operational efficiency is improving, but it's not yet translating to consistent GAAP net income (Generally Accepted Accounting Principles net income).
The management has been focused on operational efficiency through concrete actions: they completed a brand pyramid and SKU rationalization (Stock Keeping Unit, or product line reduction) initiative, which removes redundancies and enhances procurement. They also saw operating expenses, excluding asset sales, decrease by $6 million for the full year, showing real progress in controlling costs. What this estimate hides, though, is the continued pressure from rising green coffee prices, which are expected to push gross margins down into the high 30s in fiscal 2026. For a deeper look at the risks and opportunities, you can read our full analysis here: Breaking Down Farmer Bros. Co. (FARM) Financial Health: Key Insights for Investors.
Your next step: Finance should model the impact of a 400 basis point drop in gross margin (to the high 30s) on the operating profit for fiscal 2026, using the $6 million cost reduction as a fixed offset.
Debt vs. Equity Structure
You're looking at Farmer Bros. Co. (FARM) and wondering how they fund their operations-is it mostly shareholder money (equity) or borrowed money (debt)? That balance, the capital structure, tells you a lot about risk and growth potential. The short answer is that Farmer Bros. Co. is currently more leveraged than its industry peers, but they are actively working to reduce that debt load.
As of the fiscal year end on June 30, 2025, the company's balance sheet shows a clear focus on managing short-term obligations. Specifically, outstanding borrowings under its Revolver Credit Facility stood at $14.3 million. This is a positive sign, as management has been committed to paying down debt, resulting in a $9.0 million reduction in outstanding borrowings on that facility since the previous fiscal year. That's a defintely a solid move toward financial stability.
Here's the quick math on leverage: We look at the Debt-to-Equity (D/E) ratio, which measures total liabilities against shareholder equity (the book value of the company). Farmer Bros. Co.'s D/E ratio is currently sitting at about 1.69. This means for every dollar of shareholder equity, the company has $1.69 in total liabilities. To be fair, that's a high number when you compare it to the industry average for Non-Alcoholic Beverages, which hovers around 0.83. The company is clearly relying more on debt financing than its competitors to fund its assets, which increases financial risk, especially when interest rates are high.
The company's strategy in fiscal 2025 was a textbook example of balancing debt repayment with maintaining liquidity. They significantly paid down debt, but also ensured they kept a solid buffer. They ended the year with $32.6 million of additional borrowing capacity available under their credit facility. This available capacity acts as a crucial safety net (liquidity) for capital expenditures or unexpected market volatility, which is smart given the ongoing cost pressures in the coffee market. You can dive deeper into who is betting on this strategy by Exploring Farmer Bros. Co. (FARM) Investor Profile: Who's Buying and Why?
The table below summarizes the core of Farmer Bros. Co.'s debt profile and how it stacks up against the sector:
| Metric | Farmer Bros. Co. (FARM) Value (FY 2025) | Industry Average (Non-Alcoholic Beverages) |
|---|---|---|
| Outstanding Revolver Debt | $14.3 million | N/A (Company-specific) |
| Debt-to-Equity Ratio | 1.69 | 0.83 |
| Debt Paydown (FY 2025) | $9.0 million reduction | N/A (Company-specific) |
| Available Borrowing Capacity | $32.6 million | N/A (Company-specific) |
The takeaway is simple: Farmer Bros. Co. is leveraged, but the trend is positive. They are using operating improvements-like the $14.8 million in Adjusted EBITDA for the full fiscal year 2025-to service and reduce that debt, rather than issuing new equity which would dilute existing shareholders. This focus on internal cash flow generation is the clearest signal of their financing strategy: use strong operations to deleverage and build a healthier balance sheet.
Liquidity and Solvency
You need to know if Farmer Bros. Co. (FARM) has enough liquid assets to cover its short-term bills, and the answer for fiscal year 2025 is a qualified yes. The company has made significant strides in strengthening its balance sheet, moving its liquidity ratios into a more comfortable zone and dramatically improving cash generation.
The key takeaway is that while the Current Ratio is acceptable, the Quick Ratio (Acid-Test Ratio) still signals a heavy reliance on inventory, which is common in the coffee business but still a point of caution. Here's the quick math on their liquidity position as of June 30, 2025:
- Current Ratio: This ratio compares current assets ($85.5 million) to current liabilities ($71.0 million). The result is a ratio of 1.20. This means the company has $1.20 in liquid assets for every $1.00 of short-term debt, which is a healthy improvement and above the typical 1.0 minimum.
- Quick Ratio (Acid-Test Ratio): This is the same calculation but excludes inventories ($49.8 million) because they are harder to convert quickly into cash. The ratio drops to 0.50 ([$85.5M - $49.8M] / $71.0M). This is the classic sign of a manufacturer like Farmer Bros. Co. (FARM) that holds a lot of green coffee and finished goods, but it means a rapid liquidation scenario would be strained.
The good news is that management is making working capital (current assets minus current liabilities) more efficient, which is definitely a positive trend. The company stated its working capital is 'being as efficient as it's been'.
Cash Flow Statements Overview: A Stronger Foundation
The real strength of Farmer Bros. Co. (FARM)'s 2025 financial health lies in its cash flow generation, which saw a massive turnaround. A company can have a weak Current Ratio but be fundamentally sound if its operations consistently pump out cash. For fiscal year 2025, the company delivered $6.5 million in Free Cash Flow (FCF), representing a substantial $34.5 million year-over-year increase.
This FCF surge was driven by a strong performance in operating cash flow, which allowed the company to pay down debt and still end the year with more cash. Here is the breakdown of the three core cash flow activities for the full fiscal year 2025:
| Cash Flow Activity | FY 2025 Amount (in millions) | Trend/Implication |
|---|---|---|
| Operating Activities (CFO) | $16.1 | Strong positive inflow, indicating core business profitability converting to cash. |
| Investing Activities (CFI) | -$5.9 | Cash used for capital expenditures ($9.6M), offset by asset sales ($4.5M). |
| Financing Activities (CFF) | -$9.2 | Cash used to pay down debt, notably a $9.0 million decrease in the revolving credit facility. |
| Net Change in Cash | $1.0 | Overall cash balance increased by this amount. |
The use of $9.2 million in financing activities to reduce debt is a clear, deliberate action that strengthens the balance sheet. They reduced net debt by approximately $10 million over the year.
Near-Term Liquidity Concerns and Strengths
The primary liquidity strength is the available capital. Farmer Bros. Co. (FARM) ended fiscal 2025 with $6.8 million in unrestricted cash and a significant $32.6 million in additional borrowing capacity under their credit facility. That is a substantial cushion. The main risk, however, is the expected pressure on gross margins in fiscal 2026 due to rising green coffee costs, which could cut into that positive Operating Cash Flow. If the company can't pass those costs to customers, the cash flow picture changes fast.
To be fair, the management team has shown a real commitment to operational efficiency. They've cut SG&A expenses and improved gross margins by 420 basis points to 43.5% in fiscal 2025, which is what drove the cash flow improvement in the first place. You can dive deeper into the ownership structure and market sentiment by Exploring Farmer Bros. Co. (FARM) Investor Profile: Who's Buying and Why?
Your next step should be to monitor the Q1 and Q2 2026 reports closely to see if the rising coffee costs actually erode the gross margin and, consequently, the Operating Cash Flow. If onboarding takes 14+ days, churn risk rises.
Valuation Analysis
You want to know if Farmer Bros. Co. (FARM) is a buy, a hold, or a sell right now, and the numbers tell a story of deep value potential paired with significant risk. The short answer is that the stock appears undervalued based on its book value and analyst price targets, but its negative earnings make traditional valuation tricky.
The stock has had a rough 12 months, falling by -26.00% over the last 52 weeks, trading near its 52-week low of $1.34 as of November 2025, compared to its 52-week high of $3.29. This decline has pushed key valuation metrics into territory that suggests a turnaround play, if the company can execute its strategy.
Here's the quick math on Farmer Bros. Co.'s core valuation ratios for the 2025 fiscal year:
- Price-to-Book (P/B) Ratio: 0.80. Trading below 1.0 means the market values the company at less than its net asset value, a classic sign of being potentially undervalued.
- Price-to-Earnings (P/E) Ratio: The company reported a fiscal year 2025 loss per share of -$0.55, so the P/E ratio is negative (around -2.72), making it useless for comparison. You can't use a negative P/E to call a stock cheap.
- Enterprise Value-to-EBITDA (EV/EBITDA): This is a better measure for a company with negative net income. The ratio is around 7.45, which is a reasonable multiple, suggesting the company's operational profitability (Adjusted EBITDA of $14.8 million for FY 2025) is not being ignored.
The divergence in the P/B and the P/E is the core of the investment thesis here. The company is losing money, but its assets are still worth more than the stock price suggests. This is defintely a value trap risk, but also a potential deep-discount opportunity.
Analyst Consensus and Price Targets
The Street is split, which is typical for a company in a turnaround phase. However, the majority view leans toward significant upside. Based on a consensus of 8 analysts, the current recommendation is a Buy.
The average 12-month price target is $3.06, representing a potential upside of over 100% from the recent trading price of $1.48. This massive gap between the current price and the target suggests analysts see the recent operational improvements-like the gross margin hitting 43.5% for FY 2025-as a strong foundation for future recovery.
What this estimate hides is the execution risk. The company does not currently pay a dividend, with the last payout being over a decade ago, so the dividend yield is 0.00%. Your return will rely purely on capital appreciation from a successful turnaround.
| Metric | Value | Interpretation |
|---|---|---|
| Stock Price (Nov 2025) | $1.48 | Near 52-week low of $1.34 |
| P/B Ratio | 0.80 | Potentially Undervalued (Below 1.0) |
| EV/EBITDA | 7.45 | Reasonable for a Consumer Staples company |
| FY 2025 Revenue | $342.3 million | Slight increase year-over-year |
| Analyst Consensus | Buy | Average 12-month target of $3.06 |
The bottom line is that the stock is a high-risk, high-reward play. It's priced like an undervalued asset, but you need to believe in management's ability to convert operational improvements into sustained net profitability. For a deeper dive into the institutional interest, you should check out Exploring Farmer Bros. Co. (FARM) Investor Profile: Who's Buying and Why?
Risk Factors
You're looking at Farmer Bros. Co. (FARM) and seeing the operational improvements they made in fiscal year 2025, but you need to map out the near-term risks. The company delivered a full-year fiscal 2025 net loss of $14.5 million, a clear signal that while they're improving, they are defintely not in the clear yet. The primary risks are external-commodity price volatility and market headwinds-but their strategic response to these is what matters now.
The biggest external risk is the fluctuation in green coffee prices. Coffee is an exchange-traded agricultural commodity, and its price directly impacts Farmer Bros. Co.'s cost of goods sold. This volatility is expected to be a major headwind in fiscal 2026, with management projecting gross margins to decrease from the strong fiscal 2025 level of 43.5% down to the high 30% range.
On the operational front, market conditions are still challenging. The company saw a 10% decline in coffee volumes in fiscal 2025 due to weak consumer demand, even though net sales increased slightly to $342.3 million due to price increases. They've already maximized their proactive pricing strategy, so they don't plan additional price hikes, which means top-line revenue and gross margin will face pressure in fiscal 2026. That's a tough spot to be in: volume is down, and you can't raise prices to compensate.
- Green coffee price volatility: Expected to push gross margins down to the high 30s in FY26.
- Volume decline: Coffee volumes fell 10% in FY25 due to soft consumer demand.
- Regulatory uncertainty: Ongoing tariff risks are a potential pressure point on costs.
Here's the quick math on their financial position: despite the net loss, the company's adjusted EBITDA for fiscal 2025 was a positive $14.8 million, which shows their operational efficiency efforts are working. They also significantly paid down debt, with outstanding borrowings on their revolving credit facility at just $14.3 million as of June 30, 2025. That balance sheet improvement gives them some breathing room.
The key strategic risk is the ongoing review of strategic alternatives, which was initiated in July 2025. While this move is aimed at maximizing shareholder value, it introduces uncertainty about the company's ultimate structure and future direction. The mitigation strategy here is clear: they have formed a Strategy Committee and engaged independent financial and legal advisors to ensure a thorough process. They are also actively working to counter volume declines by rationalizing their product portfolio and launching new brands like Sum>One Coffee Roasters. If you want a deeper dive into the ownership structure, you should check out Exploring Farmer Bros. Co. (FARM) Investor Profile: Who's Buying and Why?
What this estimate hides is the potential for a strategic transaction to override all these operational risks. The market is pricing in challenges, but a successful strategic alternative could change the valuation overnight.
Growth Opportunities
You are looking for a clear path forward for Farmer Bros. Co. (FARM) beyond the recent operational turnaround, and the answer lies in its distribution muscle and a potential strategic pivot. The company is actively focusing on maximizing its Direct Store Delivery (DSD) network and leveraging a new specialty brand, but the biggest near-term opportunity is the ongoing review of strategic alternatives announced in July 2025.
Fiscal 2025 was a year of significant operational cleanup, which you can see in the improved profitability metrics despite flat sales. The next two years, however, are projected to see revenue growth of about 3.4% per annum, slightly outpacing the broader U.S. Food industry forecast of 3.3%. This modest growth is expected to narrow the net loss, with earnings per share (EPS) projected to improve from a loss of ($0.37) to ($0.27) in fiscal 2026. Here's the quick math on the 2025 base: Net Sales were $342.3 million, but the net loss was $14.5 million, largely due to non-recurring charges like a pension settlement.
Strategic Growth Drivers: DSD and Specialty Coffee
The core growth strategy centers on getting more out of the assets the company already has. They are laser-focused on unlocking the full power of their DSD network, which is the backbone for delivering coffee, tea, and culinary products to a wide range of customers, from small cafes to large institutional buyers. This focus is supported by a new CRM (Customer Relationship Management) tool, which was rolled out in early fiscal 2025 to provide better customer analytics and help target products and pricing more effectively.
Product innovation is also a key piece. They launched a new specialty coffee brand, Sum>One Coffee Roasters, and are working with larger customers to create Sum>One branded cafe experiences. This move into a higher-margin, premium tier, along with the completion of a brand pyramid and SKU (Stock Keeping Unit) rationalization, shows a commitment to selling better, not just more.
- Drive product penetration in existing accounts.
- Expand with national Group Purchasing Organizations (GPOs).
- Grow the white-label customer portfolio.
The Competitive Edge: Service and Sourcing
Farmer Bros. Co. defintely has a unique advantage that competitors in the packaged food space struggle to match: their 'Revive' service network. This is one of the largest coffee service networks in the country, offering installation, maintenance, and repair services for beverage equipment. This white-glove service proposition is a massive customer retention tool, especially for the restaurant and foodservice channels.
They also have a deep, differentiating capability in coffee sourcing, quality control, and roasting. This expertise allows them to engineer a comprehensive set of coffee solutions, what they call the 'soil to sip' value chain. This capability is especially attractive to potential white-label customers who want diverse quality and packaging possibilities without building their own infrastructure. You can learn more about the investors betting on this strategy by Exploring Farmer Bros. Co. (FARM) Investor Profile: Who's Buying and Why?
| Metric | Fiscal Year 2025 Result | Growth Driver/Context |
|---|---|---|
| Net Sales | $342.3 million | Slight 0.3% increase over 2024. |
| Adjusted EBITDA | $14.8 million | >$14 million year-over-year improvement, reflecting operational efficiency. |
| Gross Margin | 43.5% | Increased 420 basis points from 2024, showing better cost management and pricing. |
| Future Revenue Growth (2-Year Avg.) | 3.4% | Projected to slightly beat the U.S. Food industry average. |

Farmer Bros. Co. (FARM) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.