Noodles & Company (NDLS) Bundle
You're looking at Noodles & Company (NDLS) and seeing a mixed plate: strong sales momentum but a persistent net loss, and you defintely need to know if the pain is short-term or structural. Honestly, the story for the 2025 fiscal year is about strategic triage, a necessary consequense of optimizing the footprint. The company is projecting full-year revenue between $492 million and $495 million, coupled with comparable restaurant sales growth of 3.6% to 4.2%, which shows real consumer engagement and momentum. But, the third quarter revealed a net loss of $9.2 million, largely driven by a significant $5.3 million pre-tax impairment charge related to the planned closure of underperforming restaurants. Still, the underlying operational health is improving: Q3 Adjusted EBITDA jumped 32.7% to $6.5 million. We need to unpack whether closing an expected 31 to 34 company-owned restaurants is a one-time clean-up or a sign of deeper trouble in their real estate portfolio.
Revenue Analysis
You're looking at Noodles & Company (NDLS) and wondering if the recent sales momentum is real or just a flash in the pan. The direct takeaway is this: while total revenue for the full year 2025 is projected to be nearly flat, the underlying comparable sales growth is strong-a critical sign of operational health.
The company has guided for a full-year 2025 total revenue between $492 million and $495 million, which includes comparable restaurant sales growth (comps) of 3.6% to 4.2%. This is a definite sign of management focusing on quality of sales over quantity of locations. The fact that they are closing underperforming restaurants but still projecting this revenue range shows the remaining locations are picking up the slack.
In the third quarter of 2025, total revenue actually saw a slight dip, decreasing by 0.5% to $122.1 million compared to the same quarter in 2024. This is where you need to look past the top-line number. That slight revenue decrease is a result of strategic restaurant closures, not a lack of customer demand at core locations. You have to remember that in 2024, the company's annual revenue was $493.27 million, which was a 2.01% decrease from the year before. So, stabilizing near that level while shedding unprofitable locations is a strategic win.
Here's the quick math on where the revenue is coming from and how it's changing:
- Company-Owned Comps: Increased 4.0% in Q3 2025.
- Franchise Comps: Increased 4.3% in Q3 2025.
- Digital Sales: Third-party delivery, a key revenue channel, increased by 12%.
The primary revenue stream is, of course, restaurant sales. But the segments driving the growth are important. The stronger comp growth in franchise locations suggests the model is still attractive and scalable, and the 4.0% increase at company-owned restaurants shows the new operational focus is working. Digital sales, up 12%, are defintely a high-margin opportunity that continues to grow, shifting the revenue mix toward off-premise dining.
The most significant change in the revenue stream strategy is the strategic closure of underperforming restaurants-the company plans to close 31 to 34 company-owned locations in fiscal year 2025. Management expects to retain approximately 30% of the sales from these closed units by transferring that demand to nearby, higher-performing restaurants. This is a calculated move to boost same-store sales and improve the overall profitability of the remaining footprint, even if it means a temporary drag on total revenue. Menu innovation, like the launch of the Delicious Duos value platform and the successful Chili Garlic Ramen limited-time offer, is also a key driver, pushing the average check up over 6% through Thanksgiving.
For a deeper dive into the company's long-term vision that underpins this strategy, you should review their Mission Statement, Vision, & Core Values of Noodles & Company (NDLS).
What this estimate hides is the potential for sales cannibalization, but the strong comp performance right now suggests they are managing that risk well. You need to keep an eye on the comp growth rate in Q4 2025 to see if the momentum-which was a robust 8% in October-holds.
Profitability Metrics
You're looking for a clear-eyed view of Noodles & Company's (NDLS) ability to turn sales into profit, and honestly, the picture is mixed. The company is not profitable on a GAAP basis, but they are showing operational efficiency gains that matter. We need to look past the Net Loss and focus on the operational levers they control.
For the third quarter of 2025, Noodles & Company reported a total revenue of $122.1 million. The full-year 2025 revenue guidance is projected to be between $492 million and $495 million. Here's the quick math on their core profitability metrics for Q3 2025:
- Net Profit Margin: The net loss for the quarter was $9.2 million, which translates to a net loss margin of about -7.53%. The company is defintely still losing money.
- Operating Profit Margin: This was -5.2% for the quarter, a deterioration from -3.9% in the prior-year period. This negative margin is largely due to higher overhead and non-cash charges like restaurant impairment.
- Restaurant Contribution Margin (Gross Profit Proxy): This is the crucial operational metric, showing profitability before general and administrative costs. It improved to 13.2% in Q3 2025, up from 12.8% in Q3 2024.
Operational Efficiency and Margin Trends
The trend in profitability shows a company fighting to improve its unit economics (the profit from each restaurant) while dealing with portfolio cleanup. The 13.2% Restaurant Contribution Margin is the best sign of operational health, translating top-line momentum into year-over-year margin growth. This improvement is driven by better cost management and strategic restaurant closures.
One clear example of efficiency is labor cost management. Labor costs for Q3 2025 were 31.4% of sales, a 60 basis-point reduction from the previous year, even with hourly wage inflation at 2.5%. This is a clear action that changes the decision about their operational control. Furthermore, the strategic closure of 15 company-owned and three franchise underperforming restaurants in Q3 2025 is expected to positively impact the 2026 restaurant level contribution by over $2 million.
Benchmarking Against the Industry
When you compare Noodles & Company's margins to the Fast-Casual sector, you see the challenge. While the company's Restaurant Contribution Margin of 13.2% shows solid performance at the store level, the negative operating and net margins are a significant headwind. For context, the average net profit margin for Quick-Service Restaurants (QSRs), a comparable segment, typically ranges from 6% to 10% in 2025.
The negative -5.2% Operating Margin for Noodles & Company indicates that their fixed overhead-General and Administrative (G&A) expenses, depreciation, and interest-is simply too high relative to their current sales base. The full-year 2025 guidance projects G&A expenses to be between $48 million and $49 million.
Here is a snapshot of the core profitability ratios:
| Metric | Noodles & Company (NDLS) Q3 2025 | Fast-Casual/QSR Industry Average (2025) | Insight |
|---|---|---|---|
| Restaurant Contribution Margin (Gross Proxy) | 13.2% | N/A (Varies widely by definition) | Showing year-over-year improvement in unit economics. |
| Operating Margin | -5.2% | N/A (Highly variable) | Negative due to high fixed costs and impairment charges. |
| Net Profit Margin | ~-7.53% (Calculated from $9.2M loss on $122.1M revenue) | 6% to 10% (QSR Net Margin) | Significantly underperforming the industry on the bottom line. |
The core takeaway is that the restaurants themselves are becoming more profitable, but the overall corporate structure and debt load are dragging the bottom line deep into the red. For a deeper look at who is betting on this turnaround, check out Exploring Noodles & Company (NDLS) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You need to know how Noodles & Company (NDLS) is funding its operations, and the short answer is: mostly through debt, with a deeply negative equity position. As of the third quarter of fiscal year 2025 (Q3 2025), the balance sheet shows a significant reliance on borrowed capital, which signals high financial risk. This isn't a typical capital structure, so you need to look closely at what it means for future growth.
The company's debt load is substantial compared to its equity. Total outstanding debt was approximately $109.8 million as of September 30, 2025. The vast majority of this is long-term, with total long-term debt reported at about $108.16 million for the same period. This high debt level, combined with a negative equity balance, is what drives the extreme leverage ratio we see.
Here's the quick math on the leverage: The Debt-to-Equity (D/E) ratio is highly concerning. At the end of Q3 2025, Noodles & Company (NDLS) reported a total stockholders' deficit (negative equity) of approximately ($38.9 million). When you divide total debt by a negative equity figure, you get a negative D/E ratio, which is a technical sign of financial distress. The reported D/E ratio for the quarter ending September 30, 2025, was approximately -7.098. A negative D/E means liabilities exceed assets, and shareholders' claims are effectively wiped out.
To be fair, the restaurant industry average D/E ratio is around 3.456, which is already a capital-intensive level. Noodles & Company's (NDLS) negative D/E ratio is a stark contrast, indicating a much higher risk profile than its peers like Jack in the Box, Inc. or Domino's Pizza, Inc., which also have high but less extreme negative D/E ratios. This structure means the company is almost entirely reliant on external financing-debt-to keep the lights on and fund expansion, not retained earnings or new equity.
The company is defintely aware of this pressure. In a critical move, the Board of Directors initiated a review of strategic alternatives on September 3, 2025. A key option being explored is the refinancing of existing debt, which is a clear signal that the current debt structure is a near-term obstacle. Other options include refranchising units or a potential sale of the entire business. This strategic review is a direct action to address the strain of the current debt-heavy, equity-deficit balance sheet, aiming to maximize shareholder value. You can read more about the company's long-term focus in the Mission Statement, Vision, & Core Values of Noodles & Company (NDLS).
What this estimate hides is the potential impact of a successful strategic review. If they can refinance debt at a lower cost or execute a refranchising plan to become more asset-light, the financial picture could improve rapidly. Still, for now, the balance is heavily tipped toward debt, making cash flow management and debt service a top priority.
- Total debt is $109.8 million as of Q3 2025.
- Shareholders' equity is a ($38.9 million) deficit.
- D/E ratio of -7.098 is far below the industry average of 3.456.
- Strategic review includes refinancing existing debt.
Liquidity and Solvency
You need to know if Noodles & Company (NDLS) can cover its near-term bills, and the simple answer is no-not with current assets alone. The company's liquidity position, as of the end of the third quarter of 2025, shows a clear structural deficit, which is a major red flag for investors.
Here's the quick math on their short-term financial health, using the September 30, 2025, balance sheet figures. We look at the Current Ratio (current assets divided by current liabilities) and the Quick Ratio (a more conservative measure that excludes inventory).
- Current Ratio: 0.34
- Quick Ratio: 0.13
A ratio of 1.0 is the baseline for healthy liquidity; it means you have exactly enough short-term assets to cover your short-term debts. Noodles & Company's Current Ratio of 0.34 means it has only $0.34 in current assets for every dollar of current liabilities. The Quick Ratio of 0.13 [cite: 15 (from previous search)] shows the situation is even more constrained when you exclude inventory, which is defintely not cash.
Analysis of Working Capital Trends
The low Current Ratio translates directly into a substantial negative working capital (current assets minus current liabilities). As of Q3 2025, Noodles & Company's working capital was negative $46.831 million ($23.819 million in current assets minus $70.650 million in current liabilities).
This negative balance has been a persistent trend, but the magnitude is what matters. It tells us the company relies heavily on cash flow from operations or external financing to pay its immediate obligations, like accounts payable and payroll. This is a common, but risky, pattern in the restaurant industry, but the scale here is concerning given the company's overall financial pressures. You want to see this trend reverse, or at least stabilize, but right now, it's a structural weakness.
Cash Flow Statements Overview
The cash flow statement shows where the money is actually coming from and going. For the last twelve months (LTM) ending Q3 2025, the trends are clear and point to a need for external capital.
- Operating Cash Flow (OCF): The core business is not generating enough cash to fund itself, with LTM OCF at negative $1.63 million [cite: 15 (from previous search)]. This is the most critical metric.
- Investing Cash Flow: Capital expenditures (CapEx), which fall under investing activities, are being managed tightly. Q3 2025 CapEx was $3.7 million, and the full-year 2025 guidance is for CapEx between $12 million and $13 million. This is a necessary spend for maintenance and the few new store openings, but it's still an outflow.
- Financing Cash Flow: The combination of negative OCF and CapEx results in LTM Free Cash Flow (FCF) of negative $15.48 million [cite: 15 (from previous search)]. This FCF deficit means the company must use its existing cash or borrow to keep operating.
The company's total outstanding debt is substantial at $109.8 million as of September 30, 2025. This long-term debt is the primary source of financing, and the need to service it adds pressure. For a deeper dive into who is holding this debt and the shareholder structure, you should look at Exploring Noodles & Company (NDLS) Investor Profile: Who's Buying and Why?
Potential Liquidity Concerns and Strengths
The primary liquidity concern is the combination of a very low current ratio (0.34) and negative operating cash flow (-$1.63 million LTM) [cite: 15 (from previous search)]. This means the company is burning cash from operations and does not have enough liquid assets to cover its short-term debt, which is a textbook definition of constrained liquidity.
The company's cash balance of only $4.7 million as of Q3 2025 is low relative to its total liabilities. The main strength is the remaining capacity on its revolving credit facility (revolver), which was $12.2 million available for future borrowings. This available credit is the immediate lifeline, but it's a finite resource that increases debt, not equity. The Board's initiation of a strategic review, which includes exploring refinancing or a sale of the business, underscores the severity of the liquidity and debt situation.
Valuation Analysis
You're looking at Noodles & Company (NDLS) and wondering if the market has it right. The quick takeaway is this: the stock appears deeply discounted, or 'undervalued,' when you compare its current price to analyst targets, but that discount is there for a reason-the company is losing money. The valuation metrics are messy because of negative earnings, but the implied upside is substantial, if the turnaround plan works.
Since Noodles & Company is currently unprofitable, reporting an expected loss of around $0.84 per share for the 2025 fiscal year, traditional price-to-earnings (P/E) and price-to-book (P/B) ratios are either negative or simply not applicable (N/A). P/E is useless when earnings per share (EPS) is negative. P/B is N/A because the company has negative shareholder equity, a common sign of accumulated losses and significant debt on the balance sheet. You need to look at sales and operating cash flow instead.
Here's the quick math on the more relevant metrics:
- Price-to-Sales (P/S): The trailing twelve months (TTM) P/S ratio is extremely low at just 0.07. This is a massive red flag or an incredible bargain, depending on your outlook. It suggests the market values the company at only seven cents for every dollar of revenue, which is dirt cheap for a restaurant concept.
- Enterprise Value-to-EBITDA (EV/EBITDA): The TTM EV/EBITDA is around 5.01. This metric (Enterprise Value, or market cap plus debt minus cash, divided by Earnings Before Interest, Taxes, Depreciation, and Amortization) is a better proxy for a company with high debt and non-cash charges. A multiple of 5.01 is quite low for the restaurant industry, suggesting the core operations (EBITDA) are cheap relative to the company's overall value, including its debt.
The stock price trend over the last 12 months tells a story of pain. The stock has traded in a 52-week range between a low of $0.55 and a high of $1.74. With the stock closing recently at about $0.66, it's sitting near its low, reflecting the market's skepticism following a -20.24% price drop over the past year. This price action defintely signals high risk and investor impatience.
You won't get a dividend here. Noodles & Company is focused on survival and turnaround, not shareholder payouts. The company currently pays no dividend, so the dividend yield and payout ratio are N/A or 0.00%. You're betting purely on capital appreciation from a successful strategic pivot, not income.
Analyst consensus is mixed but points to significant upside. While some firms rate it a 'Strong Buy', the overall average rating is closer to a 'Hold'. The key number for you is the average analyst price target, which sits at about $1.75 per share. Given the current price of $0.66, that target implies a potential gain of over 165%-a massive gap that screams undervaluation, if you believe the analysts' projections for the 2025 revenue guidance of $492 million to $495 million can drive a profit rebound.
For a deeper dive, check out our full report: Breaking Down Noodles & Company (NDLS) Financial Health: Key Insights for Investors.
Risk Factors
You're looking at Noodles & Company (NDLS) and seeing the operational improvements, but you defintely need to map the risks. The direct takeaway is this: while management is executing a smart, aggressive closure strategy to fix operational leaks, the core financial risk is a persistent net loss coupled with a high debt load, all set against a fiercely competitive and value-sensitive fast-casual market.
Here's the quick math on the financial strain: for the third quarter of 2025, the company posted a net loss of $9.2 million, or $0.20 per diluted share. This is a deterioration from the prior year, driven partly by a non-cash impairment charge of $5.3 million related to closing underperforming stores. This is a necessary, painful step, but it shows the scale of the operational cleanup needed.
The external risks are clear-cut and industry-wide:
- Competition: The fast-casual segment is saturated, meaning every dollar of revenue is a fight.
- Economic Pressures: Macroeconomic factors, like inflation and consumer value sensitivity, directly impact traffic, especially at lunch.
- Supply Chain: Any disruption here can immediately affect food costs and product availability, squeezing the restaurant contribution margin, which stood at 13.2% in Q3 2025.
You can see the internal risks reflected in the balance sheet. As of September 30, 2025, Noodles & Company had only $4.7 million in available cash and cash equivalents, against outstanding debt of $109.8 million. That's a high debt-to-equity ratio, and it means the company has very little cushion if the market turns sour or if their strategic initiatives don't pay off fast enough. The board is taking this seriously, so they started a strategic review on September 3, 2025, to explore options like refinancing or even a sale.
The biggest operational risk being mitigated is the drag from unprofitable locations. Management is aggressively closing 31 to 34 company-owned restaurants by the end of fiscal year 2025. This is a decisive action. They expect this move to boost 2026 restaurant-level contribution by over $2 million, plus they project retaining about 30% of those closed stores' sales by transferring them to nearby profitable units. That's how you turn a sunk cost into a future gain. They are also focusing on value offerings like 'Delicious Duos' to counter the decline in guest value perception that followed a recent menu launch. Ultimately, the success of this turnaround hinges on whether they can execute their plan to deliver full-year 2025 revenue between $492 million and $495 million, while improving margins. For a deeper dive into who is betting on this turnaround, you should read Exploring Noodles & Company (NDLS) Investor Profile: Who's Buying and Why?
Growth Opportunities
You're looking for a clear path forward for Noodles & Company (NDLS), and honestly, the growth story is less about aggressive expansion and more about operational discipline and menu innovation. The direct takeaway is that the company is executing a turnaround, focusing on profitable sales growth through value and digital channels, which is reflected in the full-year 2025 revenue guidance of $492 million to $495 million. This isn't a high-growth stock right now; it's a margin-improvement story.
The company's strategy is currently built on three clear growth drivers: a refreshed menu, a strong value platform, and optimizing the existing restaurant portfolio. For instance, the new menu, including the successful Chili Garlic Ramen limited-time offer, has helped drive sales momentum. Plus, the Delicious Duos value platform, which bundles two items, has been a key innovation, mixing at around 4% to 5% of sales and improving the average check.
Digital is defintely a critical engine. In the third quarter of 2025, digital sales, primarily through third-party delivery, increased by 12% year-over-year. This focus strengthens the brand's accessibility and helps build loyalty through the Noodles Rewards program, which is seeing increased engagement. This is how a fast-casual brand stays relevant.
Portfolio Optimization and Financial Projections
A major strategic initiative is the surgical closure of underperforming restaurants. This isn't a sign of weakness; it's a calculated move to remove negative cash flow from the system and boost overall profitability. By the end of 2025, Noodles & Company is on schedule to close between 31 and 34 company-owned locations. Here's the quick math: management expects to retain approximately 30% of the sales from these closed units, as that volume transfers to nearby, higher-performing restaurants. This action is projected to positively impact the 2026 restaurant-level contribution by over $2 million.
For the full 2025 fiscal year, the company has provided clear guidance, underscoring their commitment to margin expansion even as they navigate a challenging consumer environment. This focus on the bottom line is what separates a disciplined management team from one chasing vanity metrics.
| 2025 Full-Year Guidance Metric | Projected Value |
|---|---|
| Total Revenue | $492 million to $495 million |
| Comparable Restaurant Sales Growth | 3.6% to 4.2% |
| Restaurant Contribution Margin | 12.3% to 12.7% |
| Total Capital Expenditures | $12 million to $13 million |
Competitive Edge and Near-Term Actions
The company's competitive advantage lies in its unique menu and operational focus. While the Board continues its review of strategic alternatives-which could involve anything from refinancing debt to other transactions-the core business is focused on execution. The Q3 2025 comparable sales growth of 4.0% actually outperformed the broader fast-casual benchmark, which tells you something important about their product-market fit.
Their positioning is strong because of:
- Menu Differentiation: Offers a diverse, globally-inspired menu that stands out.
- Value Proposition: Successful introduction of the Delicious Duos platform.
- Digital Penetration: Robust digital sales and loyalty program growth.
- Operational Discipline: Strategic closures boosting restaurant contribution margin.
If you want a deeper dive into the company's balance sheet and valuation, you can check out Breaking Down Noodles & Company (NDLS) Financial Health: Key Insights for Investors. Your next step should be to monitor the Q4 2025 traffic trends and the progress of the strategic alternatives review, as that will be the next major catalyst for the stock.

Noodles & Company (NDLS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.