NeuroMetrix, Inc. (NURO) Bundle
If you're an investor in NeuroMetrix, Inc. (NURO), the financial health discussion for 2025 isn't about incremental growth; it's about a definitive exit strategy, so you need to look past the old income statement. The company's independent financial story essentially ended in Q1 2025 with the acquisition by electroCore, but the numbers tell you why that deal was critical. Before the merger, the company was operating with a trailing twelve-month (TTM) net loss of nearly -$7.81 million on just $3.03 million in TTM revenue, a clear signal that the burn rate was unsustainable for a standalone entity. What matters now is the final cash position and the forward-looking picture: shareholders were set to receive a final net cash balance estimated at approximately $9 million at closing, plus a Contingent Value Right (CVR) for future proceeds. Honestly, that final cash-out is the most important 2025 number for the legacy shareholder. The real question is whether the combined entity can achieve the recently projected full-year 2025 revenue guidance of $31.5 million, a massive leap that you defintely need to understand in the context of the merger.
Revenue Analysis
You need a clear picture of NeuroMetrix, Inc. (NURO)'s revenue, but the 2025 fiscal year is fundamentally different from all prior years. The most important takeaway is that the company, as a standalone public entity, effectively ceased to exist on May 1, 2025, following its acquisition by electroCore, Inc. (ECOR). This event drastically re-mapped its revenue structure.
The 2025 revenue story is split between the final quarter of operations and the contingent cash flows from the acquisition. The last reported full-year revenue for NeuroMetrix, Inc. in 2024 was $3.03 million, a sharp decline of 48.61% from the prior year, mostly due to market challenges for its primary diagnostic product. The core of the 2025 revenue opportunity for former shareholders now lies in a non-recurring event and future royalties.
Here's the quick math on the revenue streams and their contribution before the acquisition:
- DPNCheck: This diagnostic test for diabetic peripheral neuropathy was the largest revenue contributor but was in a steep decline, primarily due to adverse changes in Medicare Advantage (MA) reimbursement policies. The DPNCheck business itself was expected to be divested as part of the merger process.
- Quell: The wearable neuromodulation technology for chronic pain was the growth engine, with revenue increasing by 50% in Q3 2024, driven by the prescription Quell Fibromyalgia indication. This segment was the strategic target of the electroCore acquisition.
- ADVANCE System: This legacy product line was terminated in early 2024 as part of the strategic review to cut costs, so its revenue contribution in 2025 is zero.
What this estimate hides is the one-time revenue from the DPNCheck divestiture. NeuroMetrix, Inc. entered into an Asset Purchase Agreement with Fukuda Denshi Co., Ltd. for the DPNCheck business in Japan, which was expected to generate up to $2 million in sales proceeds, with payments anticipated in the first half of 2025. This non-operating income is a critical part of the 2025 financial picture, even though it's not core product sales.
The table below illustrates the segment contributions from the most recent available quarter (Q4 2024) and the future revenue potential for former shareholders in 2025 via the Contingent Value Rights (CVR) structure. The total revenue for the quarter ending December 31, 2024, was $582,820.
| Revenue Stream / Segment | Q4 2024 Revenue (Approx.) | 2025 Revenue Shift/Opportunity |
|---|---|---|
| DPNCheck (Diagnostic) | ~$400,000 | Divested business; up to $2.0M in sales proceeds expected from Japan sale. |
| Quell (Therapeutic) | ~$180,000 | Acquired by electroCore; former shareholders receive CVR royalties up to $500,000 over two years. |
| ADVANCE System | $0 | Terminated in 2024. |
The biggest change in 2025 is the shift from product sales to contingent cash flows (CVRs) and divestiture proceeds. The former shareholders' exposure to the Quell product line is capped at a maximum of $500,000 in royalties over two years post-closing, so future growth in Quell revenue now primarily benefits electroCore. For a deeper dive into the investor profile that led to this strategic exit, you should be Exploring NeuroMetrix, Inc. (NURO) Investor Profile: Who's Buying and Why?
Profitability Metrics
You're looking for a clear picture of NeuroMetrix, Inc. (NURO)'s financial health, and honestly, the profitability metrics show a company in a deep operational transition. The core takeaway is that while the gross margin is strong, the significant operating expenses are driving a substantial net loss, a trend that is defintely unsustainable without a major revenue shift or drastic cost structure change.
As of the most recent trailing twelve months (TTM) data entering the 2025 fiscal year, NeuroMetrix, Inc. reports a Gross Margin of 56.42%, which is a respectable figure for the medical device space. But, the Operating Margin and Net Margin are deeply negative, clocking in at -270.43% and -257.38%, respectively. Here's the quick math on the TTM performance:
| Metric (TTM 2024 Data) | Amount (Millions of USD) | Margin Percentage |
|---|---|---|
| Total Revenue | $3.03 | N/A |
| Gross Profit | $1.71 | 56.42% |
| Operating Loss | -$8.20 | -270.43% |
| Net Loss | -$7.81 | -257.38% |
This tells you the company's cost of goods sold (COGS) is well-managed-a 56.42% Gross Margin is solid, especially when you consider the average profit margin for the broader US Medtech industry sits around 22%. The problem is the massive gap between gross profit and operating income, which signals that Selling, General, and Administrative (SG&A) and Research and Development (R&D) expenses are eating up revenue and then some.
Trends and Operational Efficiency
The profitability trend over time is clearly negative, driven by a dramatic revenue contraction. Total revenue for 2024 declined by 48.61% compared to 2023. This slump is largely due to the DPNCheck® product line, whose revenue dropped by 58% in Q3 2024 alone, a direct result of changes in the Medicare Advantage (MA) market and the CMS phase-out of certain risk-adjustment compensation.
Operational efficiency is a mixed bag. They are making serious moves to cut costs, reducing operating expenses by $0.7 million, or 25%, in Q3 2024 compared to the prior year period. But, still, the net loss for Q3 2024 was $1.5 million. The company is trying to pivot, focusing on the Quell® Fibromyalgia business, which saw a 50% revenue increase in Q3 2024 to $184,000. That's a positive signal, but it's too small to offset the decline in the core DPNCheck business.
What this estimate hides is the sheer scale needed for the Quell product to make the company profitable. The current operational burn rate is high, and the negative margins show that every dollar of revenue is costing the company over two dollars to generate after all expenses are factored in. The immediate risk is a continued depletion of cash reserves unless the strategic review process yields a significant asset sale or a successful merger, like the one with electroCore announced in late 2024.
- Gross Margin is strong, but insufficient to cover operating costs.
- DPNCheck revenue decline is the primary profitability killer.
- Cost-cutting is in progress, but the Net Loss is still substantial.
For more on the strategic context of these numbers, you can read the full post: Breaking Down NeuroMetrix, Inc. (NURO) Financial Health: Key Insights for Investors.
Debt vs. Equity Structure
When you look at NeuroMetrix, Inc. (NURO)'s capital structure in the lead-up to its May 2025 acquisition, the first thing that jumps out is the near-zero reliance on traditional debt. This company was a classic example of a cash-rich, low-leverage medical device firm, primarily funding its operations and R&D through equity and cash reserves, not bank loans or corporate bonds. Honestly, this is a very clean balance sheet.
For the last twelve months of operation leading into 2025, NeuroMetrix, Inc. reported total debt of just $107,352 against a net cash position of $12.99 million. This minimal debt load meant the company's financial risk profile was extremely low from a solvency perspective, but it also signaled a heavy dependence on equity raises to cover its operating losses.
The company's Debt-to-Equity (D/E) ratio stood at an exceptionally low 0.01 (or 1%), which is a stark contrast to the median D/E ratio for the Surgical and Medical Instruments and Apparatus industry, which typically hovers around 0.70 as of late 2024. Here's the quick math on why this matters: a D/E of 0.70 means the company uses 70 cents of debt for every dollar of equity, but NeuroMetrix, Inc. used only one cent.
| Capital Structure Metric | Value (Latest Available 2025 Data) | Industry Median (Medical Devices) |
|---|---|---|
| Total Debt (TTM) | $107,352 | N/A |
| Net Cash Position (TTM) | $12.99 million | N/A |
| Debt-to-Equity Ratio | 0.01 | 0.70 |
The company's financing strategy was clearly equity-driven, which is common for smaller, growth-stage medical technology firms that need flexibility and want to avoid the restrictive covenants that often come with significant long-term debt. This approach allowed them to maintain substantial cash on hand, which was a key asset in their ultimate strategic move.
The balancing act between debt and equity was decisively resolved by the acquisition. The merger with electroCore (ECOR) closed on May 1, 2025, and was structured to distribute the company's net cash to shareholders. This event effectively monetized the company's equity and cash reserves, providing shareholders with $4.49 per share in cash plus a Contingent Value Right (CVR) for future proceeds.
- Focus on cash reserves over borrowing.
- Equity funding covered R&D and operating expenses.
- Low debt provided maximum financial flexibility.
This transaction was the final, definitive action on the company's capital structure, turning its substantial cash and equity into a direct return for investors. To understand the players involved in this final chapter, you should check out Exploring NeuroMetrix, Inc. (NURO) Investor Profile: Who's Buying and Why?
Liquidity and Solvency
NeuroMetrix, Inc. (NURO) showed a strong balance sheet liquidity position in its final independent reporting periods, but this masked a persistent operational cash burn that ultimately led to its acquisition by electroCore in 2025. The high liquidity ratios were a result of previous capital raises, not organic profitability, which is a key distinction for investors to grasp.
For instance, the most recent quarter's (MRQ) Current Ratio and Quick Ratio both stood at an extremely high 13.12. This means that for every dollar of short-term debt, NeuroMetrix had $13.12 in current assets (and quick assets, which exclude inventory) available to cover it. That's a defintely solid buffer, and it's why a simple ratio check can be misleading.
The company's Working Capital, the difference between current assets and current liabilities, was approximately $14.00 million at the end of the 2024 fiscal year. A large positive working capital is usually a sign of health, but you need to look at how that capital is being used, which brings us to the cash flow statement.
The cash flow statements from 2024 tell the real story of operational distress, despite the strong balance sheet. Here's the quick math on the 2024 annual trends, all figures in millions of USD:
- Operating Cash Flow: -$7.13 (The company burned cash from its core business.)
- Investing Cash Flow: $5.35 (A positive number, likely from asset sales or shifts in investments, not capital expenditure.)
- Financing Cash Flow: $1.48 (Primarily from equity financing to fund the operating losses.)
This persistent cash flow deficit from operations is the primary liquidity concern. The company was funding a $7.13 million annual cash burn using capital raised from financing activities, a classic sign of a pre-profitability or struggling growth-stage company. That's not sustainable without continuous access to capital markets.
The strategic acquisition by electroCore, which closed in 2025, was the ultimate resolution to this liquidity challenge. Shareholders received the company's net cash balance, estimated at approximately $9 million at closing, plus a Contingent Value Right (CVR) for future proceeds. This transaction effectively monetized the remaining liquidity for shareholders, providing a concrete exit based on the cash on hand rather than the long-term potential of the underlying business, which had struggled to achieve scale.
For more detailed analysis of the company's performance leading up to the acquisition, you can read the full post: Breaking Down NeuroMetrix, Inc. (NURO) Financial Health: Key Insights for Investors. This table summarizes the key liquidity metrics from the last full reporting period before the 2025 acquisition:
| Liquidity Metric (2024 Annual/MRQ) | Value (USD) | Interpretation |
|---|---|---|
| Current Ratio | 13.12 | Exceptional short-term balance sheet strength. |
| Quick Ratio | 13.12 | High ability to cover current debt with most liquid assets. |
| Working Capital | $14.00 million | Large capital buffer, but source matters. |
| Cash from Operations | -$7.13 million | Significant cash burn from core business activities. |
Valuation Analysis
You want to know if NeuroMetrix, Inc. (NURO) was overvalued or undervalued, but the most critical insight for 2025 is that the stock is no longer trading; it was acquired by electroCore (ECOR) and delisted on May 1, 2025, at a final trade price of $4.580. This acquisition price essentially sets the final, realized valuation for shareholders in the 2025 fiscal year.
Before the acquisition, the company's valuation ratios reflected a small-cap, pre-profit medical device company. NeuroMetrix, Inc. had a negative Price-to-Earnings (P/E) ratio, which is common for growth-focused firms still in a heavy investment phase. The trailing twelve-month (TTM) P/E ratio as of November 7, 2025, was -1.14x. This negative number simply tells you the company was losing money, not that the stock was necessarily cheap or expensive.
A better gauge for a company with negative earnings is the Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which was approximately 0.5x for the latest twelve months leading up to April 27, 2025. This low multiple suggested the company was trading at a very low valuation relative to its core operating cash flow proxy, which often signals a deep value play or, as in this case, a company facing significant operational headwinds that made it an attractive acquisition target. The stock's 52-week range before the acquisition was tight, moving between a low of $3.59 and a high of $4.69. The stock price had only increased by +4.81% in the 52 weeks leading up to the delisting date, showing modest momentum before the merger news solidified the price.
Here's the quick math on the key valuation metrics right before the acquisition:
- Price-to-Earnings (P/E) Ratio (TTM): -1.14x
- Enterprise Value-to-EBITDA (EV/EBITDA) (LTM): 0.5x
- Dividend Yield: 0.00% (NeuroMetrix, Inc. does not pay a dividend)
What this estimate hides is the true Price-to-Book (P/B) value in 2025, which isn't readily available as a current TTM figure due to the delisting. However, the low EV/EBITDA suggests the market was valuing the operational assets very conservatively, even with the company's focus on neurotechnology solutions like DPNCheck and Quell. You can read more about the strategic fit that drove the acquisition here: Mission Statement, Vision, & Core Values of NeuroMetrix, Inc. (NURO).
To be fair, there was no formal analyst consensus (Buy, Hold, or Sell) on the stock at the time of the acquisition, which is typical for a micro-cap stock. Still, earlier in 2025, some analyst price targets were uniformly set much higher than the trading price of approximately $4.31 in January 2025, suggesting a defintely bullish long-term view that was ultimately resolved by the acquisition. The acquisition price of $4.580 served as the ultimate, near-term valuation for shareholders.
Risk Factors
You need to understand that NeuroMetrix, Inc. (NURO) is no longer a standalone public company; the merger with electroCore, Inc. (ECOR) closed on May 1, 2025, and the stock was delisted. The primary risk you now face is tied to the value of the Contingent Value Right (CVR) you received, plus the integration risk for the combined entity.
The CVR is your remaining exposure to the performance of the former NeuroMetrix assets, specifically DPNCheck and Quell. You got $4.49 in cash and one CVR per share, so the CVR's value hinges on two things: the sale of the DPNCheck business and prescription Quell sales.
Contingent Value Right (CVR) Uncertainty
The biggest near-term risk is that the CVR may be worth little to nothing. The cash payments are contingent, not guaranteed. This is not a liquid asset; you can't trade it on an exchange.
- DPNCheck Disposition Risk: The DPNCheck business, which uses a nerve conduction test to evaluate peripheral neuropathies, saw its revenue decline by a significant 62% in Q2 2024 due to changes in Medicare Advantage risk adjustment. This market headwind makes a favorable disposition (sale) by electroCore much harder, directly impacting the CVR's potential payout.
- Quell Royalty Cap: The Quell wearable device for chronic pain is a growth area-Quell revenue was up 50% in Q3 2024-but the CVR's upside is strictly capped. You are only entitled to a royalty of up to $500,000 over two years on prescription Quell sales. That's a hard limit on your potential return, regardless of how well the product performs for electroCore.
- Integration and Focus: electroCore's core business is different. If the integration of NeuroMetrix's assets is slow, or if electroCore prioritizes its own core products over divesting DPNCheck or scaling Quell, the CVR payments will be delayed or reduced.
Legacy Financial and Operational Headwinds
The risks that led to the acquisition still hang over the CVR's value. NeuroMetrix was not cash-flow positive. In 2024, the company reported a net loss of -$7.81 million on revenue of only $3.03 million. Here's the quick math: the Return on Equity (ROE) was a negative -45.38%, and the Altman Z-Score was a very low -16.13, which is a strong indicator of financial distress. That's why the company was sold.
The CVR is essentially a bet on electroCore's ability to turn around these struggling assets. The operational challenge is real: DPNCheck's core market was fundamentally disrupted by regulatory changes. That's a huge hurdle. Anyway, you can learn more about the players involved and their motivations in Exploring NeuroMetrix, Inc. (NURO) Investor Profile: Who's Buying and Why?
| Metric | Value | Implication |
|---|---|---|
| Revenue | $3.03 million | Low revenue base for a public medical device company. |
| Net Loss | -$7.81 million | Significant cash burn. |
| Return on Equity (ROE) | -45.38% | Poor capital efficiency; high losses relative to equity. |
| Altman Z-Score | -16.13 | Extreme risk of bankruptcy as a standalone entity. |
Mitigation Strategy: What You Can Do
As a former shareholder, your action is limited to monitoring the CVR. You can't sell the CVR, but you can track the performance of electroCore, Inc. (ECOR), the acquirer, and look for news on the DPNCheck divestiture. If onboarding takes 14+ days, churn risk rises. That's a defintely real risk for the Quell business under the new owner.
- Track ECOR Filings: Watch electroCore's SEC filings for updates on the DPNCheck sale process.
- Monitor Quell Sales: Look for commentary from electroCore on the prescription Quell product's sales to gauge if the $500,000 royalty cap is likely to be hit.
Growth Opportunities
You need to know that the future growth prospects for NeuroMetrix, Inc. (NURO) are now entirely mapped to the strategy of its acquirer, electroCore, Inc. (ECOR), since the merger closed on May 1, 2025. This isn't a standalone company anymore; it's a powerful set of assets-the Quell platform-integrated into a larger, focused bioelectronic technology firm. That's a huge shift in risk profile.
The core growth driver is leveraging electroCore's existing commercial network. Specifically, they are accelerating the adoption of the Quell® Fibromyalgia Solution by immediately utilizing electroCore's strong presence in the VA Hospital System. This is a smart, direct path to market expansion. The Quell platform's early performance has already exceeded expectations, contributing $530,000 in VA revenue and $595,000 in product sales during the third quarter of 2025.
Here's the quick math on the combined entity: electroCore raised its full-year 2025 revenue guidance to a range of $31.5 million to $32.5 million as of November 2025, driven significantly by the Quell acquisition. That's a clear, quantifiable vote of confidence in the NeuroMetrix assets. They are banking on Quell to help them reach $12.0 million in quarterly revenue and achieve their first quarter of positive adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) in the second half of 2026.
- Quell is now scaled via electroCore's VA sales force.
- DPNCheck's Japan business sale is a $2 million cash inflow.
- New indications will expand the total market.
The competitive advantage of the Quell platform is its designation as the first non-drug device indicated for fibromyalgia-related chronic pain. This positioning is critical in a healthcare environment increasingly focused on non-opioid pain management. Plus, the pipeline isn't empty: NeuroMetrix was pursuing a De Novo submission for a chemotherapy-induced peripheral neuropathy (CIPN) indication for Quell, which could unlock a significant new market under electroCore's management. What this estimate hides, however, is that the DPNCheck diagnostic business is being divested, which means future revenue will be more concentrated on the Quell therapeutic device. For a deeper dive into who was buying before the merger, you can check out Exploring NeuroMetrix, Inc. (NURO) Investor Profile: Who's Buying and Why?
The table below summarizes the key financial and strategic movements for the NeuroMetrix assets in the 2025 fiscal year as part of electroCore's plan:
| Metric | Value/Range (FY 2025) | Growth Driver |
|---|---|---|
| Combined Revenue Projection | $31.5M - $32.5M | Quell integration into electroCore's sales. |
| Quell Q3 2025 VA Revenue | $530,000 | Leveraging the VA Hospital System channel. |
| DPNCheck Japan Sale Proceeds | Up to $2.0M | Asset monetization and focus on core Quell business. |
| Key Product Innovation | De Novo Submission for CIPN | Expanding Quell's prescription indications. |
So, the growth story is less about NeuroMetrix as a company and more about the accelerated commercialization of its best technology, Quell, by a larger, more focused parent. It's defintely a high-risk, high-reward bet on the non-invasive bioelectronic medicine space.

NeuroMetrix, Inc. (NURO) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.