NexPoint Residential Trust, Inc. (NXRT) Bundle
You're looking at NexPoint Residential Trust, Inc. (NXRT) and seeing a mixed picture-a classic real estate investment trust (REIT) scenario where operational wins are battling market headwinds, and you need to know which force wins out. Honestly, the third quarter of 2025 earnings show the core business is working: Same-Store Net Operating Income (NOI) actually grew by a solid 3.5% year-over-year, thanks to effective cost management and value-add renovations that are delivering a strong return on investment (ROI). But still, the headline number is a net loss of $7.8 million, or $0.31 per diluted share, and total revenue came in at $62.8 million, slightly missing expectations. The real tension is in the leasing data: while physical occupancy remains decent at 93.6%, new lease rates were down 4.06% for the quarter, which is defintely putting pressure on the top line and is why the stock trades at a notable discount to its peer group. The good news? Management is confident enough in future cash flow to raise the quarterly dividend to $0.53 per share, a 3.9% bump, and their full-year Core Funds From Operations (FFO) guidance midpoint is holding steady at $2.75 per share. We need to dig into what that Core FFO number really means for your capital, so let's break down the true health of this portfolio.
Revenue Analysis
You need to know where the money is coming from to gauge the health of a Real Estate Investment Trust (REIT) like NexPoint Residential Trust, Inc. (NXRT). The direct takeaway here is that while core rental operations are facing headwinds, their cost control is keeping the Net Operating Income (NOI) afloat, but overall revenue is down year-over-year.
For the nine months ended September 30, 2025, NexPoint Residential Trust, Inc. reported total revenues of $189.2 million. This is a decline of about 3.42% from the $195.9 million reported for the same period in 2024. The vast majority of this revenue is, as you'd expect from a residential REIT, rental income from their multifamily apartment communities, primarily in the Sunbelt states. Honestly, that's the only segment that truly matters for long-term valuation.
The core business segment-rental income from their Same Store properties (those owned for the full comparable periods)-tells a more nuanced story. For the third quarter of 2025, Same Store total revenue decreased by a modest 0.6% compared to Q3 2024. This small decline is a direct result of market pressures on both occupancy and pricing, which is a near-term risk you should monitor.
Here is the quick math on the recent performance:
- Q3 2025 Total Revenue: $62.8 million
- Q3 2024 Total Revenue: $64.1 million
- Q3 Year-over-Year Decline: Approximately 2.03%
The company's strategy of value-add renovations is a key secondary revenue driver, helping to offset some of the market weakness. In Q3 2025, they completed 365 full and partial unit upgrades, which generated an average monthly rent premium of $72 per unit and a strong 20.1% return on investment (ROI). This is defintely a bright spot, showing they can still drive organic growth at the property level.
The most significant change in the revenue profile for 2025 isn't in rental income itself, but in a non-core segment: the Gain on sales of real estate. The year-to-date total revenue decline is disproportionately driven by a $50.4 million decrease in this gain compared to the nine months ended September 30, 2024. This means they are realizing fewer large, non-recurring gains from property sales this year, which is a strategic shift, not an operational failure. You can learn more about the operational focus in the Mission Statement, Vision, & Core Values of NexPoint Residential Trust, Inc. (NXRT).
To summarize the revenue segments and their contributions to the overall picture:
| Revenue Segment | Q3 2025 Same Store Trend | Impact on Total Revenue |
|---|---|---|
| Rental Income (Core) | Decreased 0.6% (Same Store Revenue) | Under pressure from occupancy and rent pricing. |
| Value-Add Premiums | Average premium of $72 per unit | Positive, high-ROI organic growth driver. |
| Gain on Sales of Real Estate (Non-Core) | Significant decrease of $50.4 million YTD | Major driver of the YTD total revenue decline. |
What this estimate hides is the success of their expense control, which allowed Same Store Net Operating Income (NOI) to actually increase by 3.5% in Q3 2025, despite the revenue dip. So, while the top line is soft, the bottom-line operations are tightening up. Next step: look at their balance sheet to see how this operational discipline is translating to debt coverage.
Profitability Metrics
You need to look past the headline net loss and focus on NexPoint Residential Trust, Inc.'s (NXRT) operational efficiency, which is the real measure of a REIT's health. The company's core profitability, measured by Net Operating Income (NOI), is solid, but high overhead and financing costs are eating up the bottom line.
For the nine months ended September 30, 2025, the company reported total revenues of $189.2 million, but the net result was a loss. Here's the quick math on the key margins for the trailing twelve months (TTM) through Q3 2025:
- Gross Profit Margin (Proxy: NOI Margin): The Q3 2025 NOI Margin was about 61.78%. This is your true measure of property-level efficiency-how much revenue is left after property operating expenses.
- Operating Profit Margin: The TTM Operating Margin as of October 2025 was 16.72%. This translates to an approximate Operating Profit (EBIT) of $42.30 million on TTM revenue of $253.20 million.
- Net Profit Margin: The Net Margin is negative, hovering around -19.5%. This is the critical problem, resulting in a TTM Net Loss of roughly $(49.37) million.
Margin Trends and Operational Efficiency
The profitability trend is a story of two halves: strong property-level execution battling rising corporate-level costs. While the company is currently unprofitable, with net losses rising at an average rate of 18.3% annually over the past five years, the operational side is showing resilience.
In the third quarter of 2025, NexPoint Residential Trust, Inc. achieved a Same-Store Net Operating Income (NOI) growth of 3.5% year-over-year. This is defintely better than the average Same-Store NOI growth of 2.8% reported across all US listed REITs for the same period. The outperformance is a direct result of management's focus on cost control, specifically seeing a decline in same-store expenses like payroll, repairs and maintenance (R&M), and insurance.
The core of their operational efficiency lies in the value-add strategy. They completed 365 unit upgrades in Q3 2025 alone, achieving an impressive 21.3% return on investment (ROI) on those units. That is a clear, actionable driver of future cash flow.
| Metric | NexPoint Residential Trust, Inc. (NXRT) | Multi-family REIT Industry Average (Proxy) | NXRT Performance vs. Industry |
|---|---|---|---|
| NOI Margin (Proxy for Gross Margin) | 61.78% | 65.0% | Slightly Lower |
| Same-Store NOI Growth (YoY) | 3.5% | 2.8% (All REITs) | Outperforms |
| Net Profit Margin | -19.5% (Negative) | N/A (Industry is generally profitable on Net Income) | Underperforms Significantly |
The key takeaway here is that the NOI margin of 61.78% is close to the comparable REIT margin of 65.0%, meaning the properties themselves are performing near industry standards. The real drag is below the operating line-things like interest expense on debt and depreciation. You need to keep a close eye on their debt-to-equity ratio, which stood at 4.55 as of Q3 2025, as that interest expense is what keeps the net profit margin deep in the red.
To understand the full picture of who is betting on this value-add strategy, and why the market is pricing the stock at a discount despite the operational wins, you should read Exploring NexPoint Residential Trust, Inc. (NXRT) Investor Profile: Who's Buying and Why?
Debt vs. Equity Structure
You're looking at NexPoint Residential Trust, Inc. (NXRT) because you need to know how they finance their growth, and honestly, the answer is: mostly with debt. This is not unusual for a Real Estate Investment Trust (REIT), but their leverage is high, signaling both risk and potential for amplified returns. The key takeaway is that management has recently extended their debt maturities, which buys them time to execute their value-add strategy.
As of the third quarter of 2025, NexPoint Residential Trust, Inc.'s total outstanding debt, which is primarily mortgage debt, stood at approximately $1.503 billion. This is a substantial figure for a company with a market capitalization around $800 million [cite: 1 in previous search]. The vast majority of this debt is long-term, secured by their multifamily properties, which is standard practice for a property-holding REIT.
Here's the quick math on the leverage: NexPoint Residential Trust, Inc.'s Debt-to-Equity (D/E) ratio is currently around 4.55 [cite: 1 in previous search]. That means for every dollar of shareholder equity, the company has taken on $4.55 in debt. To be fair, REITs operate with higher leverage, but this ratio is aggressive. For comparison, a healthy benchmark for capital-intensive industries often sits around 2.0 to 2.5. A D/E ratio this high indicates a heavy reliance on debt to fund property acquisitions and capital improvements, which amplifies returns in a rising market but also magnifies losses if property values or rental income decline.
The good news is that management has been proactive in managing the maturity schedule. In a major move in late 2024, NexPoint Residential Trust, Inc. refinanced 34 loans for total gross proceeds of $1.469 billion, representing nearly all of their outstanding debt at the time [cite: 5 in previous search, 11 in previous search]. This action extended the weighted average debt maturity to approximately 6.82 years, pushing meaningful debt maturities out until 2028 [cite: 5 in previous search, 11 in previous search]. Plus, they refinanced their corporate revolving credit facility in July 2025, extending its initial maturity to June 2028 [cite: 9 in previous search].
This is a critical distinction: the company is highly leveraged, but the debt is long-term and the interest rate risk is largely hedged. They lowered the adjusted weighted average interest rate (accounting for interest rate swaps, or derivatives used to manage risk) to just 2.95% [cite: 5 in previous search, 11 in previous search].
The balance between debt and equity funding is currently tilted heavily toward debt, but there are signs of a shift in capital strategy. While debt fuels the core value-add program, the company is also prioritizing opportunistic share buybacks in the low $30s [cite: 4 in previous search]. This is an equity-focused action that aims to reduce the share count and, in theory, close the persistent discount between the stock price and the company's net asset value (NAV). You can dive deeper into who's holding the bag on the equity side by Exploring NexPoint Residential Trust, Inc. (NXRT) Investor Profile: Who's Buying and Why?
| Key Leverage Metric | Value (Q3 2025) | Investor Implication |
|---|---|---|
| Total Debt Outstanding | $1.503 Billion | High absolute level of leverage. |
| Debt-to-Equity Ratio | 4.55x | Aggressive use of debt; higher risk/reward profile. |
| Weighted Average Debt Maturity | 6.82 Years | Low near-term refinancing risk. |
| Adjusted Weighted Average Interest Rate | 2.95% | Low cost of capital locked in via swaps. |
The main risk here isn't a near-term maturity wall, but the sheer size of the debt load combined with a negative return on equity of 13.32% [cite: 1 in previous search]. It's a high-wire act: the low interest rate on the debt is a huge advantage, but they defintely need to generate strong net operating income (NOI) growth to cover the interest expense and improve profitability.
Liquidity and Solvency
You need to know if NexPoint Residential Trust, Inc. (NXRT) can cover its short-term bills, especially in this high-rate environment. The quick answer is yes, but the liquidity picture is nuanced, which is typical for a real estate investment trust (REIT). The key is that their cash flow from operations is strong, but their quick ratio (a measure of immediate liquidity) sits right at the critical 1.0 mark.
For the trailing twelve months (TTM) ending in late 2025, NexPoint Residential Trust's Current Ratio (Current Assets divided by Current Liabilities) is approximately 2.04. This means the company has over two dollars in current assets for every dollar of current liabilities, suggesting a healthy ability to cover obligations due within a year. However, the Quick Ratio (or Acid-Test Ratio), which strips out less-liquid assets like inventory, is tighter at 0.99. That's a hair below the ideal 1.0, and honestly, a small red flag. It means they rely on those less-liquid current assets to fully cover immediate debts.
Here's the quick math on working capital (Current Assets minus Current Liabilities): a Current Ratio of 2.04 indicates a positive working capital trend, but the low Quick Ratio of 0.99 shows that most of that working capital isn't in immediate cash or equivalents. This is common for a REIT; their assets are long-term properties, not short-term inventory. What this estimate hides is the potential need to sell an asset quickly to cover an unexpected expense, which is never ideal. For more on their long-term strategy, you can review their Mission Statement, Vision, & Core Values of NexPoint Residential Trust, Inc. (NXRT).
The real story for a REIT's financial health is in the cash flow statement, which shows where the money is actually moving. For the TTM period ending in late 2025, the picture is clear:
- Cash from Operations (CFO) is robust.
- Cash from Investing (CFI) is a net outflow, which is expected as they invest in their properties.
- Cash from Financing (CFF) is where the debt and dividend payments sit.
| Cash Flow Component (TTM, late 2025) | Amount (Millions USD) | Trend Analysis |
|---|---|---|
| Operating Cash Flow (CFO) | $83.93 | Strong positive inflow, covering both investing and financing needs. |
| Investing Cash Flow (CFI) | -$14.66 | Net outflow, primarily for capital improvements and value-add projects. |
| Financing Cash Flow (CFF) | Not explicitly stated (TTM) | Includes debt service and dividend payments, such as the Q3 2025 dividend of $0.53 per share. |
The substantial Operating Cash Flow of $83.93 million is the primary strength here. This cash generation covers the $14.66 million outflow for investing activities, which are mostly property upgrades to drive future rent growth. This means the core business is self-funding its growth and still has plenty left over for financing activities like debt service and dividends. They even increased the quarterly dividend by 3.9% to $0.53 per share in Q3 2025, a sign of management confidence in future cash flow defintely.
The major liquidity concern isn't day-to-day operations, but the high debt-to-equity ratio of 4.55 and the exposure to interest rate risk, which falls under solvency. While the current liquidity ratios are manageable for a REIT, the high leverage means any sustained drop in rental income or spike in interest rates could quickly turn that 0.99 Quick Ratio into a problem. Your action here is to keep a close eye on interest rate hedges and debt maturity schedules, which are the real drivers of long-term liquidity risk for NexPoint Residential Trust.
Valuation Analysis
You want to know if NexPoint Residential Trust, Inc. (NXRT) is a buy, a hold, or a sell right now, and the numbers from the end of 2025 paint a clear picture: the consensus leans toward a Hold or Reduce rating, suggesting the stock is currently priced near its fair value, but with limited near-term upside. The market is pricing in a lot of the operational pressure we've seen this year.
The stock price has been volatile, which is typical for a real estate investment trust (REIT) in a high-interest-rate environment. Over the last 12 months, the stock has traded in a wide range, from a 52-week low of approximately $29.93 to a high of $48.31. As of mid-November 2025, the price sits around the $31.56 mark, significantly closer to the low end of that range. This drop reflects the market's reaction to rising operating costs and a slowdown in rent growth across some of their Sun Belt properties.
When we look at the core valuation multiples, a mixed signal emerges. Since NexPoint Residential Trust, Inc. reported a net loss for the first half of 2025, the traditional Price-to-Earnings (P/E) ratio is negative, sitting at about -16.38 as of November 2025. This means we can't use the P/E ratio for a direct comparison, so we have to rely more heavily on other metrics like Price-to-Book (P/B) and Enterprise Value-to-EBITDA (EV/EBITDA).
- P/B Ratio: At 2.53, this is a premium to book value, but it's not defintely excessive for a REIT with a value-add strategy.
- EV/EBITDA Ratio: The ratio is around 17.99 (TTM), which is on the higher side compared to many industrial averages, suggesting the market is still valuing the company's underlying assets and cash flow potential quite generously.
Honestly, the market is giving NexPoint Residential Trust, Inc. a premium on its assets, but the cash flow multiple (EV/EBITDA) is a little high for a company facing near-term headwinds. Here's the quick math on why analysts are cautious:
| Metric (as of Nov 2025) | Value | Interpretation |
|---|---|---|
| P/E Ratio | -16.38 | Not applicable due to Net Loss; focus on P/FFO. |
| Price-to-Book (P/B) | 2.53 | Trading at a premium to the value of its assets. |
| EV/EBITDA (TTM) | 17.99 | High multiple; implies strong future cash flow is expected. |
For income-focused investors, the dividend picture is more attractive. NexPoint Residential Trust, Inc. has a forward dividend yield of approximately 6.87%, which is compelling in the current environment. The company has approved a quarterly dividend of $0.53 per share, payable in December 2025, reflecting a commitment to shareholder return. The forward payout ratio is around 80.18%, which is high but manageable for a REIT, especially when measured against Adjusted Funds From Operations (AFFO) rather than net income.
The Street's outlook is muted. The analyst consensus is a Hold or Reduce rating, with a consensus target price hovering around $37.33. This implies a modest upside from the current price, but the lack of a strong 'Buy' signal suggests most financial professionals believe the stock is fairly valued given the operational risks. For a deeper dive into the operational metrics that drive this valuation, you should check out the full analysis: Breaking Down NexPoint Residential Trust, Inc. (NXRT) Financial Health: Key Insights for Investors.
Risk Factors
You need to know the risks before you commit capital, and for NexPoint Residential Trust, Inc. (NXRT), the primary challenge is navigating a high-leverage model against a backdrop of slowing revenue growth and persistent unprofitability. The company is defintely executing on cost control, but the top-line pressure is real.
The core financial risk is the company's high financial leverage. With a debt-to-equity ratio of 4.55, any slowdown in Net Operating Income (NOI) or spike in interest rates is amplified. This high leverage, coupled with a relative lack of scale compared to larger peers, makes the company more sensitive to market shifts. For the full year 2025, the company is projecting a net loss per diluted share with a midpoint of -$1.31, continuing a trend of unprofitability.
Operational and Market Headwinds
The most immediate operational risk comes from market saturation in the Sunbelt, which is impacting pricing power. In the third quarter of 2025 (Q3 2025), same-store total revenue decreased by 0.6% over the prior year period. This drop was driven by same-store occupancy falling by 130 basis points (1.3%) and average effective rent decreasing by 0.3%. New lease rates were down 4.06% in Q3 2025, which shows the pricing pressure is intense.
- Occupancy: 93.6% as of Q3 2025.
- Net Margin: Negative -19.23% for 2025.
- New Lease Rates: Down 4.06% in Q3 2025.
The stock's valuation also presents a risk, as it is trading at a persistently large discount to its Net Asset Value (NAV), suggesting investor skepticism about future growth. Analysts have recently lowered price targets, with one firm setting a target of $31.00 as of November 2025, citing limited near-term upside due to the projected slow same-store revenue growth.
Financial and Strategic Risks
The broader commercial real estate environment introduces significant refinancing risk. Over $950 billion in commercial loans are maturing in 2025 across the industry, creating a 'maturity wall' that will challenge pricing and refinancing for all players, especially those with high leverage like NexPoint Residential Trust, Inc. The company's weak profitability, evidenced by a negative Return on Equity (ROE) of -13.32%, means it has less internal capital to weather these macro pressures.
Here's the quick math on the Q3 2025 net loss and core profitability:
| Metric | Q3 2025 Value | YTD 2025 Value |
|---|---|---|
| Net Loss | $7.8 million | $21.7 million |
| Core FFO | $17.7 million | $54.8 million |
Mitigation Strategies and Actionable Insights
Management is clearly focused on what they can control: expenses and asset quality. They are using their value-add program to drive returns, completing 365 unit upgrades in Q3 2025 that achieved an average monthly rent premium of $89 and a robust 21.3% Return on Investment (ROI).
On the expense side, the results are impressive: same-store operating expenses decreased by 6.3% year-over-year in Q3 2025. This included a 7.5% decline in payroll costs and a 6.1% reduction in repairs and maintenance. Plus, they're managing interest rate risk; in April 2025, the company entered into a new five-year $100 million SOFR swap at a fixed rate of 3.489%. This is a smart move to lock in costs and protect cash flow. For a deeper dive into the company's full financial picture, you can read more at Breaking Down NexPoint Residential Trust, Inc. (NXRT) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking for a clear path to growth, not just promises, and for NexPoint Residential Trust, Inc. (NXRT), that path is paved with their disciplined value-add strategy and smart capital recycling. The core of their future growth isn't in massive new developments, but in squeezing more Net Operating Income (NOI) from their existing portfolio and strategically rotating capital into higher-growth Sun Belt markets.
Their full-year 2025 Core Funds From Operations (Core FFO) guidance midpoint is a solid $2.75 per share, a key metric for a REIT, even as they project a net loss per diluted share midpoint of -$1.31 due to non-cash items like depreciation. The consensus revenue estimate for the full 2025 fiscal year sits around $260.08 million, reflecting an expected annual revenue growth of roughly 4%. It's slow, steady growth, but the real story is in the operational efficiency.
Here's the quick math: In the third quarter of 2025, same-store NOI rose a healthy 3.5% year-over-year, largely driven by a sharp 6.2% decline in same-store expenses. That's how you drive profit in a tough environment.
Key Growth Drivers and Product Innovations
The primary engine for NexPoint Residential Trust, Inc.'s growth is their value-add program, which is essentially product innovation in real estate. They target Class B workforce housing properties, which have a massive rent disparity-around $510 per month in Q3 2024-compared to Class A apartments. This gap makes their upgraded units highly desirable and defensible.
Their renovation efforts are a high-return strategy. For example, in the first quarter of 2025, property upgrades achieved an average monthly rent premium of $62 and delivered a strong 16.1% Return on Investment (ROI). They are also using operational efficiencies like centralized platforms and AI-enabled technologies to reduce controllable operating expenses like payroll and marketing. It's about making the existing product better and cheaper to run.
- Value-add renovations yield double-digit ROI.
- Centralized platforms reduce payroll and marketing costs.
- Target NOI growth to $170 million by 2027.
Strategic Initiatives and Competitive Advantages
NexPoint Residential Trust, Inc. is defintely a trend-aware realist, focusing its portfolio on the high-growth Sun Belt region, which has strong population and employment growth. Their strategic moves map directly to this market reality:
The company is actively pursuing a capital recycling strategy: selling mature assets to pay down debt and acquiring properties with higher growth potential. A concrete example is the recently announced acquisition of a 321-unit value-add community in Northern Las Vegas, a move expected to be accretive long-term and project a 7% same-store NOI compound annual growth rate (CAGR) over the next five years. This rotation of capital is crucial for external growth.
Their biggest competitive advantage is their pure-play focus on Class B value-add multifamily properties. This niche shields them somewhat from the oversupply hitting the Class A segment, and the affordability factor strengthens their demand profile. They are also prioritizing opportunistic share buybacks in the low $30s, a move that signals management believes the stock is undervalued relative to its Net Asset Value (NAV).
For a deeper dive into the balance sheet and valuation, you should check out the full analysis at Breaking Down NexPoint Residential Trust, Inc. (NXRT) Financial Health: Key Insights for Investors.
| 2025 Financial Metric (Guidance/Estimate) | Value | Key Driver |
|---|---|---|
| Full-Year Revenue Estimate | $260.08 million | 4% annual growth expectation |
| Full-Year Core FFO Midpoint | $2.75 per share | Value-add program and expense control |
| Q3 2025 Same-Store NOI Growth | 3.5% | Driven by 6.2% expense decline |
| Q1 2025 Value-Add ROI | 16.1% | Average rent premium of $62 on leased upgraded units |
What this estimate hides is the continued pressure from rising interest rates and property taxes, which can eat into that NOI growth. Still, the focus on expense control and high-ROI renovations gives them a clear, actionable plan to maximize returns in a challenging environment.

NexPoint Residential Trust, Inc. (NXRT) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.