The Sherwin-Williams Company (SHW) Bundle
You're looking at The Sherwin-Williams Company (SHW) and asking if this paint and coatings giant can defintely justify its premium valuation in a volatile housing market, and honestly, that's the right question. The company's sheer scale is undeniable, boasting a market capitalization of over $82.3 billion as of late 2025, but we have to look past the size. Near-term growth is already baked into that price, with the analyst consensus projecting fiscal year 2025 revenue to land around $23.68 billion, which shows solid momentum. The real story, though, is in the earnings per share (EPS)-the company's net profit divided by its outstanding shares-where management has set guidance at a tight range of $11.25 to $11.45. So, with the stock trading at a price-to-earnings (P/E) ratio of 32.4, we need to dissect the balance sheet and cash flow to see if the operational efficiency is strong enough to earn that multiple, or if the market is over-discounting future growth.
Revenue Analysis
You need a clear picture of where The Sherwin-Williams Company (SHW) makes its money, especially with market demand being a little choppy. The direct takeaway is that SHW is still projected for growth in fiscal year 2025, largely thanks to its professional-focused channel, even as the do-it-yourself (DIY) market softens. Analyst consensus projects full-year 2025 consolidated net sales to hit approximately $23.22 billion.
Understanding The Sherwin-Williams Company's Revenue Streams
The Sherwin-Williams Company primarily generates revenue through the sale of architectural paints, industrial coatings, and related products, which are segmented into three distinct groups. The core of their business is selling directly to painting contractors and property managers through their vast network of company-owned stores across the Americas. This direct-to-pro model is their greatest strength, providing stability and better pricing power.
Here's the quick math on the full-year 2025 outlook: Management is guiding for consolidated net sales to be up a low-single digit percentage compared to 2024, which is a realistic forecast given the mixed economic signals. For context, the company reported $23.05 billion in consolidated net sales for 2024. A low-single digit increase on that base is what gets us to the current analyst target. Still, that projected annual revenue growth rate of around 3.77% to 4.5% is a solid, albeit moderate, expansion.
Contribution of Business Segments (2025 Data)
The segment breakdown is critical for understanding SHW's financial health. The Paint Stores Group is the undisputed revenue driver, representing roughly 60% of total sales. The performance of the other two segments-Consumer Brands and Performance Coatings-shows a clear divergence in market demand.
- Paint Stores Group (PSG): Architectural paints for professional and DIY customers in the Americas.
- Performance Coatings Group (PCG): Specialized coatings for industrial, commercial, and infrastructure markets globally.
- Consumer Brands Group (CBG): Branded and private-label products sold through third-party retailers (e.g., Lowe's, Sherwin-Williams' own stores).
To be fair, the Q3 2025 results show this divergence clearly. Consolidated net sales for the quarter increased 3.2% year-over-year to $6.36 billion, but that growth was not evenly distributed.
| Business Segment | Q3 2025 Net Sales | Y/Y Sales Change | Primary Revenue Source |
|---|---|---|---|
| Paint Stores Group (PSG) | $3.84 billion | Up 5.1% | Professional repaint, new residential (Americas) |
| Performance Coatings Group (PCG) | N/A (Q1: $1.60 billion) | Down 4.8% (Q1) | Industrial, packaging, auto refinish (Global) |
| Consumer Brands Group (CBG) | N/A (Q1: $762.2 million) | Down 6.0% (Q1) | DIY demand (North America, Retailers) |
Note: Q3 2025 data for PCG and CBG sales was not as explicitly provided in the snippets as Q1 data, so I am using the most recent available segment sales figures for context, and the Q3 Y/Y change for PSG. The Q1 2025 sales were $2.94 billion for PSG, $762.2 million for CBG, and $1.60 billion for PCG.
Analysis of Significant Changes and Near-Term Risks
The most significant change in 2025 is the clear strength of the professional market versus the softness in the DIY space. The Paint Stores Group continues to deliver, with Q3 2025 sales up 5.1%, driven by both volume and price increases. This segment is defintely the company's engine, benefiting from a sustained backlog in residential repaint and new construction. For a deeper look at what drives their long-term strategy, you can check out their Mission Statement, Vision, & Core Values of The Sherwin-Williams Company (SHW).
Conversely, the Consumer Brands Group is struggling. Q1 2025 net sales dropped 6.0%, primarily due to soft DIY demand in North America and unfavorable currency translation. The Performance Coatings Group is a mixed bag, with some industrial sectors like Packaging showing double-digit growth, but overall sales being dragged down by other units and currency headwinds. The near-term risk here is that if the broader economy slows, the professional repaint cycle could eventually cool off, putting pressure on the Paint Stores Group, which is currently compensating for the weakness elsewhere.
Profitability Metrics
You need to know if The Sherwin-Williams Company (SHW) is turning its strong sales into real bottom-line cash, especially in a choppy market. The direct takeaway is that their profitability margins are not only robust but are also expanding, largely due to effective cost control and premium pricing, which is defintely a good sign.
As of late 2025, The Sherwin-Williams Company shows a powerful ability to manage its cost of goods sold (COGS) and operating expenses. The Trailing Twelve Months (TTM) gross profit margin-the percentage of revenue left after paying for materials and production-peaked in September 2025 at an impressive 48.9%. For the third quarter of 2025 alone, the gross margin expanded slightly to 49.2%. This margin strength is a clear indicator of the company's pricing power and its success in managing raw material costs, which were expected to remain flat for the remainder of 2025.
Margin Trends and Operational Efficiency
The trend in profitability is one of recovery and expansion following earlier supply chain pressures. The company's focus on operational efficiency is paying off, particularly through aggressive restructuring. In the second quarter of 2025, management doubled its full-year restructuring target to approximately $105 million, expecting to generate annual savings of about $80 million. This 'self-help' approach is what drives margin expansion even when sales volumes are softer.
The operating profit margin, which shows how much profit is made from core business operations, stands at 14.19% (TTM as of November 2025). This is a strong figure, and the Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) margin for Q3 2025 reached 21.4%, a 60 basis point improvement from the prior year. This tells you they are controlling general and administrative expenses (SG&A) while still investing in growth initiatives like opening new stores.
- Gross Margin: 48.9% (TTM Sep 2025)
- Operating Margin: 14.19% (TTM Nov 2025)
- Net Profit Margin: 11% (Oct 2025)
Net Profit and Industry Comparison
Looking at the bottom line, The Sherwin-Williams Company's net profit margin-the percentage of revenue that translates into profit for shareholders-is holding stable at a robust 11% as of October 2025. This double-digit margin is a testament to the company's ability to navigate all costs, including interest and taxes. Here's the quick math: with a projected 2025 adjusted diluted net income per share guidance narrowed to $11.25-$11.45, the company is maintaining its premium profitability.
When you compare The Sherwin-Williams Company to its peers, the premium valuation makes sense. Its operating margin of 14.19% is notably higher than key competitors in the specialty chemicals and coatings space. For instance, RPM International's operating margin is currently 10.74%, and PPG Industries is at 11.77%. This superior operational performance is why the stock trades at a premium, with a Price-to-Earnings (P/E) ratio of 33.1x, well above the U.S. chemicals industry average of 26.4x.
To dive deeper into the strategic drivers behind these numbers, you should review the Mission Statement, Vision, & Core Values of The Sherwin-Williams Company (SHW).
Here is a snapshot of the competitive landscape for operating profitability:
| Company | Operating Margin (TTM Nov 2025) |
|---|---|
| The Sherwin-Williams Company (SHW) | 14.19% |
| Masco (MAS) | 14.85% |
| PPG Industries (PPG) | 11.77% |
| RPM International (RPM) | 10.74% |
The fact that The Sherwin-Williams Company's margin is competitive with or exceeds these peers confirms its position as a market leader with superior cost structure and pricing power. Still, investors are paying a high price for this consistent performance.
Debt vs. Equity Structure
You need to know exactly how The Sherwin-Williams Company (SHW) is funding its operations and growth, because a high reliance on debt can amplify both returns and risk. The short answer is that The Sherwin-Williams Company is highly leveraged compared to its peers, a clear strategic choice to boost return on equity (ROE).
As of the third quarter ending September 2025, the company's capital structure shows a significant preference for debt financing. The total debt-which combines short-term and long-term obligations-is substantial, reflecting a strategy of using borrowed money to fund acquisitions and share repurchases. Here's the quick math on the balance sheet:
- Short-Term Debt & Capital Leases: $2.677 Billion
- Long-Term Debt & Capital Leases: $10.900 Billion
- Total Stockholders Equity: $4.425 Billion
This is a capital-intensive business, so high debt isn't surprising, but the sheer size of the debt load is a key factor to watch. The total debt is approximately 3x the equity. That's a big number.
The core metric to watch here is the debt-to-equity (D/E) ratio, which measures a company's financial leverage (how much debt is used to finance assets relative to the value of shareholder equity). As of September 2025, The Sherwin-Williams Company's D/E ratio stood at approximately 3.07.
To be fair, this ratio has seen some volatility, with other recent reports showing figures like 2.11 and 2.43 in late 2025, but even at the lower end, it's a high number. When you compare this to the Specialty Chemicals industry average D/E ratio, which is typically around 0.65, The Sherwin-Williams Company is defintely an outlier. This high ratio signals that the company is aggressive in using debt to finance growth, which is a double-edged sword: it can lead to fantastic ROE when times are good, but it increases financial risk during economic slowdowns.
The company is actively managing its debt ladder. In 2025, The Sherwin-Williams Company has been proactive in refinancing and securing new liquidity. In March 2025, S&P Global Ratings affirmed the company's long-term credit rating at 'BBB' with a stable outlook, which is a solid investment-grade rating that helps keep borrowing costs manageable.
Recent financing activities in 2025 include:
- Refinanced $800 million of 2025 maturities, replacing them with longer-tenor bonds to smooth out near-term rollover risk.
- Extended a portion of its revolving credit agreement, pushing the maturity date out to August 8, 2030.
- Secured a new 364-day senior unsecured delayed draw term loan credit agreement, totaling $750 million (USD) and €250 million (Euro) to enhance liquidity.
The company's strategy is clear: use low-cost debt to fund growth and shareholder returns (like share repurchases) while maintaining an investment-grade credit rating. For instance, the planned acquisition of BASF's Brazilian architectural paints business is expected to be financed using a mix of cash, existing facilities, and new debt, with the goal of keeping the net leverage ratio within the target range of 2.0 to 2.5 times. This indicates a commitment to managing the leverage, but it still means a much higher debt load than most of its industry peers. You can see how this all connects to the bigger picture by reviewing the company's strategic goals in the Mission Statement, Vision, & Core Values of The Sherwin-Williams Company (SHW).
Liquidity and Solvency
The Sherwin-Williams Company (SHW) runs with a tight liquidity profile, which isn't a red flag yet, but it's defintely something to watch. Their liquidity ratios-the key measures of their ability to cover short-term debts-sit below the typical 1.0 benchmark, but this is common for a company with a powerful distribution network like The Sherwin-Williams Company.
For the trailing twelve months (TTM) ending in 2025, the company's Current Ratio was approximately 0.78, meaning they hold about 78 cents in current assets for every dollar of current liabilities. The more stringent Quick Ratio (which excludes inventory) was even lower at 0.48. This tells you two things quickly: they are relying heavily on selling their inventory to cover bills, and their short-term financial flexibility is tight.
Here's a quick breakdown of their liquidity position:
- Current Ratio: 0.78 (TTM 2025)-Suggests reliance on inventory conversion.
- Quick Ratio: 0.48 (TTM 2025)-Points to a low level of cash and receivables relative to short-term debt.
- Current Liabilities: Reached a peak of approximately $8.2 billion in mid-2025, an upward trend indicating growing short-term obligations.
The company operates with a structural negative working capital, which is an intentional strategy for businesses with high inventory turnover and strong supplier relationships. The TTM Net Current Asset Value for 2025 was approximately $-14.54 billion. This is a sign of efficiency, not distress, as the company quickly converts inventory into cash, but it also means any major disruption to sales or supply chain could quickly expose a weakness. To be fair, this negative working capital did lead to a net operating cash usage of $61.1 million in Q1 2025, primarily due to seasonal inventory build-up.
Cash Flow: The Real Liquidity Engine
While the balance sheet ratios look tight, the cash flow statement shows the real strength of The Sherwin-Williams Company's business model. This is where the liquidity picture gets clearer.
For the 2025 fiscal year, Cash Flow from Operating Activities (CFO) was a robust $1.31 billion. This cash generation is the engine funding their operations and strategic moves. This strong CFO is a major liquidity strength, providing the flexibility that the low current ratio doesn't capture.
The cash was deployed strategically, as seen in the other two cash flow sections:
| Cash Flow Component | Amount (FY/TTM 2025) | Trend/Implication |
|---|---|---|
| Operating Activities (CFO) | $1.31 billion | Strong core business cash generation. |
| Investing Activities (CFI) | -$3.965 billion (TTM Sep 30, 2025) | Significant capital expenditure and/or acquisitions, a sign of growth investment. |
| Financing Activities (CFF) | Shareholder returns of $1.27 billion (H1 2025) | Aggressive capital return program via dividends and share buybacks. |
The negative cash flow from investing activities, at -$3.965 billion TTM through September 30, 2025, shows the company is actively investing in its future, likely through capital expenditures and acquisitions. Also, the financing cash flow indicates a strong commitment to shareholders, returning $1.27 billion in the first half of 2025 alone through dividends and share repurchases. This aggressive capital return policy, while rewarding, does put pressure on the balance sheet, which is why the current ratio remains low.
The key takeaway is that The Sherwin-Williams Company's liquidity is managed through superior cash generation and operational efficiency, not by holding vast amounts of idle cash. The low ratios are a feature of their working capital management, not a bug, but still, any investor should monitor their operating cash flow for any signs of deceleration. You can read more about the full picture in Breaking Down The Sherwin-Williams Company (SHW) Financial Health: Key Insights for Investors.
Valuation Analysis
You're looking at The Sherwin-Williams Company (SHW) and wondering if the current price reflects its true value, especially given the market's recent volatility. The short answer is that, by traditional metrics, SHW is trading at a premium-it's not cheap, but the market is pricing in its consistent growth and defensive moat.
As of late 2025, the stock is definitely priced for perfection. Here's the quick math on its key valuation multiples:
- Price-to-Earnings (P/E): The trailing twelve months (TTM) P/E ratio sits around 31.6 to 33.51. Compare this to the forward P/E, which is closer to 26.74, suggesting analysts anticipate solid earnings growth in the coming fiscal year. This is a high multiple for a materials company, but SHW is a premium brand.
- Price-to-Book (P/B): The P/B ratio is a lofty 18.27. This tells you the market values the company's earnings power and intangible assets-like its brand and distribution network-far more than its physical book value.
- Enterprise Value-to-EBITDA (EV/EBITDA): The EV/EBITDA multiple is in the range of 18.41 to 22.8x. This is a better metric for capital-intensive businesses, and while it's high compared to many peers, it reflects the company's strong operating cash flow (EBITDA, or Earnings Before Interest, Taxes, Depreciation, and Amortization).
The high valuation multiples indicate that investors are willing to pay up for quality and predictability. Honestly, you rarely find a bargain with a company this dominant.
Stock Performance and Analyst Consensus
The stock price trend over the last year shows a disconnect from the broader market rally. Over the past 12 months, SHW has actually declined by 11.4%, while the S&P 500 Index has rallied by nearly 14.1%. Still, the stock's 52-week range shows resilience, trading between a low of $308.84 and a high of $400.42. The latest closing price is around $328.01. The underperformance is partly due to investor anxiety over high interest rates dampening the housing market, which directly impacts paint demand. Mission Statement, Vision, & Core Values of The Sherwin-Williams Company (SHW).
Despite the recent stock dip, Wall Street remains constructive. The analyst consensus is a Moderate Buy, with 27 analysts covering the stock as of November 2025. The average 12-month price target is approximately $390.87, which implies a potential upside of over 13% from current levels. The range of price targets is wide, from a low of $261.00 to a street-high of $422.00, which tells you there's a healthy debate on the impact of a slowing economy versus SHW's pricing power.
Dividend Profile: Stability Over Yield
For income-focused investors, SHW is a dividend-grower, not a high-yielder. The current annual dividend is $3.16 per share, resulting in a modest dividend yield of about 0.95% to 0.97%. The real story is the sustainability and growth of that dividend.
The payout ratio is exceptionally healthy, sitting between 28% and 30.89% of earnings. What this low payout ratio signals is that the company retains the majority of its earnings to reinvest in the business, fund strategic acquisitions, or buy back shares. It also provides a massive cushion to maintain or increase the dividend, even during an economic slowdown. The company has increased its dividend 6 times in the past five years, with an annualized growth rate of nearly 10% over that period.
| Valuation Metric | Value (As of Nov 2025) | Interpretation |
|---|---|---|
| TTM P/E Ratio | 31.6x - 33.51x | High premium, pricing in strong future earnings. |
| Forward P/E Ratio | 26.74x | Suggests expected earnings growth will compress the multiple. |
| TTM EV/EBITDA | 18.41x - 22.8x | Premium valuation, reflecting high operating cash flow quality. |
| Dividend Yield | ~0.97% | Low yield, focus is on dividend growth and capital appreciation. |
| Payout Ratio | ~28% - 30.89% | Very sustainable, plenty of room for future increases. |
Next Step: Check the company's full Q3 2025 earnings report for management's updated guidance on raw material costs and housing market forecasts.
Risk Factors
You're looking for the clear-eyed view of The Sherwin-Williams Company (SHW), and the first thing to understand is that even a market leader faces real headwinds. The biggest near-term risk is simply the overall economic environment-the so-called 'softer for longer' scenario.
The company is heavily exposed to the health of the US housing and construction markets. While the professional Paint Stores Group (PSG) remains resilient, the Consumer Brands Group (CBG) is feeling the pinch from soft do-it-yourself (DIY) demand, especially in North America and Latin America. This weakness contributed to a 2.6% decline in CBG net sales in the third quarter of 2025. Honestly, until mortgage rates drop closer to the 6% mark, which management sees as the 'magic number' to spur existing home turnover, this demand choppiness will persist.
Operational and Financial Risks to Watch
Internally, two key areas demand your attention: raw material costs and leverage. While management expects raw material costs to remain flat for the rest of 2025, they are already planning for cost inflation in 2026, plus the ongoing impact of tariffs on key inputs like pigments and industrial resins. The other factor is the balance sheet. Sherwin-Williams runs with a relatively high debt-to-equity ratio of 2.9, indicating a significant reliance on debt to finance assets. Here's the quick math on their internal cost management for 2025:
| Risk Factor | 2025 Financial Impact/Metric | Mitigation Strategy |
|---|---|---|
| Soft DIY Demand (CBG) | Q3 2025 Net Sales decline of 2.6% | Focus on professional contractor market share gains (PSG) |
| Restructuring Costs | Charge of $0.32 per share for full year 2025 | Expected to save approximately $40 million in 2025 |
| Raw Material Inflation | Expected to remain flat in Q4 2025, but anticipated in 2026 | Announced 7% price increase in PSG for Jan 1, 2026 |
| Leverage Risk | Debt-to-equity ratio of 2.9 | 84% fixed-rate debt, strong Q3 operating cash flow of $1.31 billion |
Mitigation and Strategic Offsets
The company is defintely not sitting still. Their strategy is to use their dominant market position to execute clear, actionable steps that offset these external risks. They are doubling down on what they control: pricing and efficiency. The announced 7% price increase for the Paint Stores Group next January is a direct move to protect their industry-leading gross margins from future cost pressures.
Also, the restructuring efforts are designed to streamline operations and deliver hard-dollar savings, estimated at roughly $40 million in 2025. This focus on operational discipline is why they were able to narrow their full-year 2025 adjusted earnings per share (EPS) guidance to a range of $11.25 to $11.45, despite the choppy market. They are playing offense where others are retreating, which is a classic market-share-gain strategy.
- Push price increases to maintain margin.
- Cut administrative costs via digitization.
- Acquire strategically, like the Suvinil deal in Latin America.
- Prioritize cash flow to manage debt ($2.36 billion in net operating cash generated in the first nine months of 2025).
For a deeper dive into the valuation and strategic frameworks, you should read the full post: Breaking Down The Sherwin-Williams Company (SHW) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking for a clear path through the choppy market, and The Sherwin-Williams Company (SHW) provides one: their growth isn't a bet on a sudden housing boom, but a disciplined execution of a 'softer for longer' strategy. The direct takeaway is that SHW is positioned to outperform its market by leveraging its professional-focused distribution and strategic acquisitions, even as broad demand remains sluggish into 2026. This is defintely a quality-over-volume play.
For the 2025 fiscal year, analyst consensus projects The Sherwin-Williams Company to reach a revenue of approximately $23.22 billion. This is a low single-digit growth expectation, which is modest, but the quality is in the earnings. The company's updated full-year 2025 adjusted diluted earnings per share (EPS) guidance is a tight range of $11.25 to $11.45 per share, reflecting confidence in managing costs and driving margin expansion despite the soft demand.
Here's the quick math on how they plan to pull that off:
- Pro-Customer Focus: The Paint Stores Group (PSG) is the engine, with sales growth driven by professional painters in the protective, marine, commercial, and residential repaint segments. This core customer base is less sensitive to DIY trends and provides more consistent volume.
- Strategic Expansion: They continue to invest counter-cyclically, opening 38 net new stores year-to-date as of Q2 2025. This expands their dominant footprint, which already includes over 5,000 stores across the U.S..
- Pricing Power: The brand's premium positioning allows for pricing actions. They announced a 7% price increase in the PSG segment, effective January 1, which will help offset any lingering raw material inflation and drive margin.
The company's competitive advantages are structural, not fleeting. They are the largest architectural paint provider in the U.S., and their integrated distribution model gives them control over the customer experience and supply chain. This brand power allows them to command higher price points, contributing to a strong gross profit margin of 49.2% in Q3 2025.
Also, strategic initiatives are laying the groundwork for future growth outside of North America. The recent closing of the Suvinil acquisition, a leading brand in Brazil, significantly bolsters their Consumer Brands Group's Latin America portfolio. Plus, investments in digital initiatives, including AI-driven smart tools like the Color Expert app, are enhancing the professional customer experience and operational efficiency.
What this estimate hides is the aggressive restructuring and cost control. The Sherwin-Williams Company is accelerating and increasing its restructuring actions to fund these targeted growth investments, ensuring that capital is deployed where competitive opportunities are highest.
For a deeper dive into the ownership structure and institutional conviction, check out Exploring The Sherwin-Williams Company (SHW) Investor Profile: Who's Buying and Why?
2025 Financial Projections Snapshot (Analyst Consensus/Company Guidance)
| Metric | 2025 Full-Year Projection | Key Driver |
|---|---|---|
| Consolidated Net Sales | ~$23.22 billion | Low single-digit percentage growth |
| Adjusted Diluted EPS | $11.25 to $11.45 | Cost control and margin expansion |
| Q3 2025 Gross Margin | 49.2% | Brand power and premium pricing |
The company is not waiting for a market rebound; they are actively taking market share now. That's a good sign.

The Sherwin-Williams Company (SHW) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.