Terns Pharmaceuticals, Inc. (TERN) Bundle
You're looking at Terns Pharmaceuticals, Inc. (TERN) and trying to determine if its recent, sharp focus on oncology is a smart, calculated move or simply a retreat from a tough market. Honestly, the Q3 2025 financials, released in November, defintely simplify the picture, making the investment case a binary bet on their lead asset. The company is all-in on oncology now, especially after the Phase 2 data for their oral obesity drug, TERN-601, showed a maximum placebo-adjusted weight loss of only 4.6%. That decisive exit from the metabolic space is funded by a solid cash position of $295.6 million as of September 30, 2025, which gives them an operational runway into 2028, even with a Q3 net loss of $24.6 million. The entire opportunity now rests on TERN-701 for Chronic Myeloid Leukemia (CML), where the Phase 1 CARDINAL trial data is compelling, showing a 75% cumulative Major Molecular Response (MMR) rate by 24 weeks. We need to break down the numbers and the clinical risks to see if the potential reward is worth the concentration of risk.
Revenue Analysis
You need to understand Terns Pharmaceuticals, Inc. (TERN) is a clinical-stage biopharmaceutical company, which means it currently generates virtually zero revenue from commercial product sales. Your investment thesis must center on their pipeline value, not current cash flow. The consensus revenue estimate for the full fiscal year 2025 is $0.00, reflecting this pre-commercial status.
The company's income is primarily derived from interest earned on its substantial cash reserves, not from selling a product or service. This is defintely the most important distinction for a biotech investment. For the nine months ended September 30, 2025, Terns Pharmaceuticals, Inc. reported $10.134 million in interest income, a notable increase from the $9.146 million reported for the same period in 2024. This represents a 10.8% year-over-year increase, simply showing the benefit of a higher interest rate environment on their cash holdings.
Here's the quick math on their non-core income for the third quarter of 2025 (Q3 2025):
- Q3 2025 Interest Income: $3.141 million
- Q3 2024 Interest Income: $3.088 million
- Q3 Net Loss: $24.6 million
The reality is that this interest income is a rounding error compared to their operating expenses. For Q3 2025, Research and Development (R&D) expenses alone were $19.9 million, so the interest income covers only about 15.8% of R&D costs. This is why cash runway-expected to last into 2028-is the real financial metric to watch, not revenue.
Shifting Strategic Focus and Future Revenue Drivers
A significant change in the company's trajectory is the strategic shift to focus exclusively on oncology, specifically their lead program, TERN-701, for chronic myeloid leukemia (CML). Consequently, Terns Pharmaceuticals, Inc. has discontinued the internal clinical development of its metabolic programs, including TERN-601 for obesity.
What this shift hides is the future potential revenue stream: licensing and collaboration payments. The company is actively seeking external partnerships for its remaining metabolic assets, such as TERN-501 and TERN-801. Any future revenue will likely come from one of two sources:
- Upfront payments and milestones from a strategic partner for the metabolic pipeline.
- Product sales from TERN-701, but only if it successfully completes trials and gains regulatory approval, which is still years away.
For a deeper dive into the company's long-term vision, you should review their Mission Statement, Vision, & Core Values of Terns Pharmaceuticals, Inc. (TERN).
Profitability Metrics
You need to understand that Terns Pharmaceuticals, Inc. (TERN) is a clinical-stage biopharmaceutical company, not a commercial one. This means traditional profitability metrics like Gross Profit Margin are effectively meaningless right now. They are investing heavily in research and development (R&D) to create future revenue, so every key margin is deeply negative. You are investing in their pipeline, not their current cash flow.
For the third quarter of 2025 (Q3 2025), the company reported no significant product revenue, which translates to a Gross Profit Margin of effectively 0%. Their focus is on managing the burn rate-the speed at which they use cash to fund operations-to extend their cash runway, which is currently projected to last into 2028.
Here is the quick math on their Q3 2025 loss figures:
- Gross Profit Margin: 0% (No product revenue to date).
- Operating Profit Margin: Deeply negative, reflecting an operating loss of approximately $27.7 million.
- Net Profit Margin: Deeply negative, based on a Net Loss of $24.64 million for the quarter.
Trends in Operational Efficiency and Loss
The trend in Terns Pharmaceuticals, Inc.'s profitability is a widening net loss, which is typical for a biotech company advancing its drug candidates through clinical trials. For the nine months ended September 30, 2025, the Net Loss totaled $72.64 million, up from $67.05 million during the same period in 2024. This is an expected increase in the burn rate as their lead oncology program, TERN-701, moves forward.
The real story is in how they manage their operational expenses (OpEx). You can see a clear strategic shift toward their core oncology programs, which is a positive sign of focus:
- R&D Expenses: Increased to $19.9 million in Q3 2025 from $15.2 million in Q3 2024. This jump of $4.7 million directly funds the TERN-701 trial, which showed a 75% cumulative Major Molecular Response (MMR) rate by 24 weeks.
- G&A Expenses: Decreased to $7.8 million in Q3 2025 from $9.8 million in Q3 2024. This 20.4% reduction shows they are controlling administrative costs while simultaneously ramping up R&D.
This is defintely a trade-off you want to see: higher R&D for pipeline progress, lower General and Administrative (G&A) for fiscal discipline.
Industry Comparison and Investor Context
Comparing Terns Pharmaceuticals, Inc.'s negative margins to the broader pharmaceutical industry's averages is a quick way to miss the point. Established biopharmaceutical companies, those with marketed products, often see a median net profit margin around 16.8%. Terns Pharmaceuticals, Inc.'s negative margin is not a sign of failure; it is the cost of entry.
Clinical-stage biotech companies are measured by their clinical milestones and cash runway, not by positive net income. The industry norm for smaller, low-revenue biotech firms is to have negative margins due to the heavy R&D investment. Your investment thesis rests on the successful clinical development of TERN-701, which is why the increase in R&D spending is a good signal, not a bad one.
The company's decision to discontinue internal development of its metabolic programs, like TERN-601, and focus exclusively on oncology is a critical move toward operational efficiency and capital preservation. You can dive deeper into the market's reaction to their strategic focus by Exploring Terns Pharmaceuticals, Inc. (TERN) Investor Profile: Who's Buying and Why?
| Profitability Metric (Q3 2025) | Terns Pharmaceuticals, Inc. (TERN) | Established Biopharma Industry Average |
| Gross Profit Margin | ~0% | ~37.8% (Biotech TTM) |
| Operating Profit (Loss) | ($27.7 million) | Positive, high single-digit margin |
| Net Profit Margin | Deeply Negative | ~16.8% (Median Biopharma) |
Debt vs. Equity Structure
If you're looking at Terns Pharmaceuticals, Inc. (TERN), the first thing to understand is that their balance sheet is a fortress of equity, not debt. This is a critical distinction for a clinical-stage biopharma company. Terns is financing its high-stakes research and development (R&D) primarily through shareholder capital, not borrowed money.
As of September 30, 2025, Terns Pharmaceuticals, Inc. reported cash, cash equivalents, and marketable securities totaling $295.6 million. This massive liquidity position is the company's primary funding source, giving them an expected cash runway-the time until they run out of money-that extends well into 2028. That's a huge buffer.
Here's the quick math on their leverage:
- Debt Levels: The company operates with minimal, if any, long-term or short-term debt. Their financial profile is consistently described as a 'net cash position,' meaning they hold more cash than debt on the balance sheet. For all practical purposes, their total debt is near $0.
- Debt-to-Equity Ratio: This ratio, which measures a company's total debt against its shareholder equity, is therefore near 0. This is defintely a key sign of financial stability in a volatile sector.
To be fair, a near-zero debt-to-equity ratio is common for clinical-stage biotechs. They typically rely on equity funding (like IPOs or follow-on stock offerings) because they lack commercial revenue to service significant debt. The average Debt to Equity Ratio for the broader Biotechnology industry in the US, as of November 2025, is around 0.17. Terns Pharmaceuticals, Inc. is operating far below that benchmark, indicating a highly conservative and de-risked capital structure from a leverage perspective.
The company's financing strategy is simple: fund R&D with equity capital to avoid the restrictive covenants and interest payments that come with debt. They have not had any recent debt issuances, credit ratings, or refinancing activity because they haven't needed to. Their focus is on preserving that cash to hit key clinical milestones for their lead oncology asset, TERN-701, and inform the path to a pivotal trial. You can read more about the clinical side in our full breakdown: Breaking Down Terns Pharmaceuticals, Inc. (TERN) Financial Health: Key Insights for Investors.
What this estimate hides is the risk of shareholder dilution. While they avoid debt risk, their future funding, especially beyond the 2028 runway, will likely come from issuing new shares, which dilutes the ownership stake of current shareholders. This is the trade-off for a debt-free operation.
Liquidity and Solvency
You need to know if Terns Pharmaceuticals, Inc. (TERN) has the cash to fund its oncology pipeline, and the short answer is yes, they do. The company's liquidity is exceptionally strong, driven by a substantial cash reserve that is projected to fund operations well into 2028. This long cash runway is the single most important financial metric for a clinical-stage biotech.
Current and Quick Ratios: A Liquidity Fortress
Terns Pharmaceuticals's liquidity position is not just good; it's a fortress. The current ratio, which measures a company's ability to cover its short-term debts with its short-term assets, was an extraordinary 24.70 as of the second quarter of 2025. To put this in perspective, the industry median for biotechnology is often around 3.5.
For a company like Terns, which has virtually no inventory, the quick ratio (acid-test ratio) is defintely near-identical to the current ratio. This high ratio shows that for every dollar of current liabilities, the company holds about $24.70 in liquid assets. This level of liquidity indicates minimal near-term solvency risk, but to be fair, it also suggests the company is holding a significant amount of cash that isn't being immediately deployed, which is common and necessary for high-burn clinical development.
Working Capital and Cash Position
The working capital trend is a story of strategic cash management typical of a company focused on R&D rather than commercial sales. The massive current ratio means Terns Pharmaceuticals has a huge positive working capital balance (Current Assets minus Current Liabilities). The key component of this working capital is the cash position.
- Cash, cash equivalents, and marketable securities totaled $295.6 million as of September 30, 2025.
- This cash balance is a decrease from the $358.2 million reported at the end of 2024, reflecting the normal cash burn from clinical trials.
- Management explicitly projects this funding will sustain planned operating expenses into 2028.
Here's the quick math: The net cash decrease over the first nine months of 2025 was about $62.6 million ($358.2M - $295.6M), translating to an average quarterly burn of roughly $20.87 million. This is a manageable burn rate given the current cash balance.
Cash Flow Statements Overview
A look at the cash flow statement shows the expected pattern for a clinical-stage biopharma company. The cash flow from operations is consistently negative, as the company is spending heavily on research and development (R&D) without product sales. Investing cash flow is generally flat or slightly positive/negative, depending on short-term marketable security purchases.
In Q3 2025 alone, the net loss was $24.6 million, driven by R&D expenses of $19.9 million and General and Administrative (G&A) expenses of $7.8 million. This is the operating cash outflow you're buying into.
Cash flow from financing activities has historically been the primary source of funding, with 2024 seeing a significant inflow of $164 million, mostly from equity raises. This is how the cash balance was built up, and it's the typical funding model for this industry. For more on the company's strategic direction, check out their Mission Statement, Vision, & Core Values of Terns Pharmaceuticals, Inc. (TERN).
| Cash Flow Component (Q3 2025) | Amount (in millions) | Trend/Implication |
|---|---|---|
| Net Loss | -$24.6 | Expected for a pre-revenue biotech |
| R&D Expenses | $19.9 | Core investment in pipeline (TERN-701) |
| G&A Expenses | $7.8 | Stable overhead costs |
| Cash, Cash Equivalents (Sep 30, 2025) | $295.6 | Strong liquidity position |
Liquidity Strengths and Concerns
The primary strength is the sheer size of the cash balance and the runway into 2028. This gives the company ample time to hit critical clinical milestones for TERN-701, its lead oncology candidate, without immediate pressure to dilute shareholders with a new equity offering. The strategic shift to focus exclusively on oncology and seek partners for metabolic assets also helps reduce near-term cash burn.
The main potential liquidity concern is the binary risk inherent in clinical-stage companies. If the CARDINAL trial data for TERN-701 disappoints, the stock price and the ability to raise future capital will suffer, regardless of the current cash balance. The cash is a buffer, not a guarantee of future success. Your action here is to keep a close eye on the Q4 2025 data readouts.
Valuation Analysis
You're looking at Terns Pharmaceuticals, Inc. (TERN) after a massive stock run-up, and the core question is simple: is it overvalued, or is the market finally pricing in the clinical success? The short answer is that traditional valuation metrics are distorted by its clinical-stage status, but the analyst consensus suggests a slight upside from current levels, which is a bullish sign for a high-risk biotech play.
As a clinical-stage biopharmaceutical company, Terns Pharmaceuticals, Inc. (TERN) has no commercial revenue, so its earnings are negative. This means key metrics like the Price-to-Earnings (P/E) ratio are negative and less useful for a direct comparison. The trailing twelve-month (TTM) P/E ratio sits at -26.59 as of November 2025. Similarly, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio is also negative, given the TTM EBITDA is approximately -$108.33 million.
Here's the quick math on what matters now: book value. The Price-to-Book (P/B) ratio is a more tangible metric for a company sitting on a large cash pile. The P/B is currently 8.60, which is high. This elevated multiple tells you investors are paying a significant premium-over eight times the company's net asset value-betting on the success of its oncology pipeline, specifically the TERN-701 program for chronic myeloid leukemia (CML).
- P/E (TTM): -26.59 (Negative, typical for pre-revenue biotech)
- P/B (Latest): 8.60 (High premium on net assets)
- EV/EBITDA: Negative (Due to negative TTM EBITDA)
Stock Performance and Analyst Sentiment
The stock price trend over the last 12 months is the clearest indicator of market excitement. Terns Pharmaceuticals, Inc. (TERN) has seen a dramatic increase, rocketing from a 52-week low of $1.865 to a high of around $28.250 in November 2025. This move is driven by the positive Phase 1 data for TERN-701, which has shifted the company's focus entirely to oncology and away from metabolic assets like TERN-601, which they are now looking to partner. That's a massive return for anyone who got in early.
The analyst community has largely embraced this clinical progress. The consensus recommendation is a 'Moderate Buy' or 'Outperform' across a group of analysts, reflecting optimism about the oncology pipeline. The average price target is currently around $26.63, with a high estimate of $35.00 and a low of $17.00. To be fair, the average target is slightly below the stock's recent price of approximately $27.12, suggesting that while the long-term view is positive, the near-term price may be slightly ahead of the consensus target.
What this estimate hides is the binary risk of a clinical-stage company. If the next data readout at the ASH Annual Meeting is less compelling than expected, that $26.63 average target will drop fast. Also, note that Terns Pharmaceuticals, Inc. (TERN) does not pay a dividend, so both the dividend yield and payout ratios are 0.0%.
For a deeper dive into who is driving this price action, you should read Exploring Terns Pharmaceuticals, Inc. (TERN) Investor Profile: Who's Buying and Why?
| Valuation Metric | Value (Nov 2025) | Interpretation |
|---|---|---|
| P/E Ratio (TTM) | -26.59 | Negative; pre-revenue, clinical-stage company. |
| Price/Book (P/B) | 8.60 | High premium; reflects high expectations for pipeline. |
| EV/EBITDA | Negative | Negative EBITDA renders ratio less meaningful. |
| Dividend Yield | 0.0% | No dividend paid. |
| Analyst Consensus | Moderate Buy | Bullish sentiment with an average price target of $26.63. |
Your action here is to weigh the high P/B multiple against the clinical data's 'potential best-in-disease' profile for TERN-701. The market has defintely priced in a lot of good news already.
Risk Factors
You need to understand that investing in a clinical-stage biotech like Terns Pharmaceuticals, Inc. (TERN) is a high-stakes, binary-outcome bet. The biggest risk is not financial-it's clinical and regulatory, but the financial implications of a clinical failure are immediate and severe. The recent strategic pivot to focus solely on oncology, while a necessary move, concentrates all your risk onto a single asset: TERN-701 for Chronic Myeloid Leukemia (CML).
The company's financial health, while currently stable with a cash position of $295.6 million as of September 30, 2025, is a function of its burn rate and its pipeline success. Here's the quick math: the net loss for Q3 2025 was $24.6 million, driven primarily by $19.9 million in Research and Development (R&D) expenses. This burn rate is manageable, allowing the company to project a cash runway that extends defintely into 2028, but that runway relies entirely on TERN-701 advancing smoothly.
The Concentrated Operational Risk: TERN-701
The primary operational risk is the success of TERN-701. The Phase 1 CARDINAL data is encouraging, showing a 75% cumulative Major Molecular Response (MMR) rate by 24 weeks in relapsed/refractory CML patients. That's a strong signal, but it's still Phase 1 data. The next major hurdle is the comparison against established competitors like asciminib, which is already approved and setting a high bar in the CML market. A less-than-stellar data readout from the expanded dataset in December 2025 could instantly wipe out a significant portion of the company's market capitalization.
You also have to consider the regulatory pathway. Even with successful Phase 1/2 data, the FDA (Food and Drug Administration) process is long and unpredictable. A requirement for a Risk Evaluation and Mitigation Strategy (REMS) or unexpected safety signals in later-stage trials could delay or even halt commercialization, pushing the company to raise more capital at a lower valuation.
Strategic Risks from the Metabolic Pivot
The recent decision to discontinue internal clinical development of the metabolic programs, like the oral GLP-1 receptor agonist TERN-601 for obesity, created a significant strategic risk. The Phase 2 data for TERN-601 did not support further internal investment, especially after showing maximum placebo-adjusted weight loss of 4.6% and, crucially, instances of asymptomatic, reversible grade 3 liver enzyme elevations in three participants. That's a major setback.
The strategy now is to seek external partnerships for the remaining metabolic assets (TERN-501, TERN-801). This is a smart mitigation strategy to reduce cash burn and potentially monetize the assets, but it introduces a new risk: the partnership risk.
- Partnership Risk: Failure to secure a lucrative deal for TERN-501 or TERN-801 means those assets may be abandoned, wasting prior R&D investment.
- Competitive Headwinds: The obesity market is already crowded with giants like Eli Lilly and Novo Nordisk. Terns Pharmaceuticals, Inc. is now competing for a partner's attention against a host of other small-molecule candidates.
External and Financial Risks: Competition and Dilution
The external market for Terns Pharmaceuticals, Inc. is intensely competitive. In the oncology space, TERN-701 needs to prove it is a best-in-class therapy to capture market share. In the metabolic space, the competition is even fiercer. You can find more details on who is betting on TERN-701 and the competitive landscape in Exploring Terns Pharmaceuticals, Inc. (TERN) Investor Profile: Who's Buying and Why?
From a financial perspective, while the cash runway is long, the company is still reporting a net loss. This table summarizes the Q3 2025 financial burn:
| Q3 2025 Financial Metric | Amount (in millions) |
|---|---|
| Cash, Cash Equivalents, and Marketable Securities (Sept 30, 2025) | $295.6 |
| Research and Development (R&D) Expenses | $19.9 |
| General and Administrative (G&A) Expenses | $7.8 |
| Net Loss | $24.6 |
Any significant cost overrun in the TERN-701 pivotal trial, or a delay in its timeline, will accelerate the cash burn and force a dilutive equity raise sooner than the projected 2028 runway. That's the ultimate financial risk you face: your ownership stake shrinking to fund the next stage of development.
Growth Opportunities
You're looking at Terns Pharmaceuticals, Inc. (TERN) and seeing a clinical-stage biotech that just made a hard pivot, so the future growth story is now much simpler and more focused. The direct takeaway is this: Terns is betting its near-term value entirely on its oncology program, specifically TERN-701, while seeking major partnerships for its promising metabolic assets to fund the journey.
This isn't a company with commercial revenue today; it's a high-stakes, high-reward pipeline play. For the 2025 fiscal year, consensus analyst estimates project a revenue of $0.00, which is typical for a company at this stage. The real metric to watch is the burn rate, which Terns is managing well, reporting a Q3 2025 net loss of $24.6 million. That fiscal discipline is defintely a plus.
Strategic Pivot: Oncology Focus and Partnering
The biggest strategic shift came in Q3 2025: Terns Pharmaceuticals, Inc. (TERN) is no longer investing in clinical development for its metabolic disease programs beyond year-end 2025. This means all internal resources are now focused on advancing the lead oncology candidate, TERN-701, toward a pivotal trial. This focus sharpens the company's value proposition but also concentrates the risk.
The company's cash position is strong enough to support this strategy for now. As of September 30, 2025, Terns Pharmaceuticals, Inc. (TERN) held $295.6 million in cash, cash equivalents, and marketable securities, giving them a cash runway that is projected to last into 2028. That's a long leash for a biotech.
- Focus on TERN-701 for Chronic Myeloid Leukemia (CML).
- Metabolic assets (TERN-601, TERN-501) are now partnership-ready.
- Cash runway extends into 2028, reducing near-term dilution risk.
Product Innovation and Near-Term Catalysts
The growth prospects hinge on the success of TERN-701, an oral, next-generation allosteric BCR-ABL inhibitor. This is a critical product innovation because it targets resistant CML mutations, aiming to be a best-in-class therapy that improves on the efficacy and tolerability of older treatments. The competitive advantage here is the mechanism of action, which is different from traditional tyrosine kinase inhibitors (TKIs).
The market is waiting on a major catalyst: the Q4 2025 data readout from the Phase 1 CARDINAL trial, which will include six-month major molecular response (MMR) rates. Positive data here could re-rate the stock, as successful clinical outcomes are the only true revenue driver for Terns Pharmaceuticals, Inc. (TERN) in the near term. The company is also looking to secure a strategic partner for TERN-601, their oral GLP-1 receptor agonist, after the release of Phase 2 data, which would bring in significant non-dilutive capital.
Here's the quick math: Consensus EPS estimates for the full fiscal year 2025 are a loss of -$1.13 per share. This number will shift dramatically based on the Q4 data and any licensing deals, not commercial sales. For more on the company's long-term vision, you can read their Mission Statement, Vision, & Core Values of Terns Pharmaceuticals, Inc. (TERN).
| Key Financial/Pipeline Metric | 2025 Fiscal Year Data Point | Implication for Growth |
|---|---|---|
| Consensus Revenue Estimate (FY 2025) | $0.00 | Value is 100% pipeline-driven; no commercial sales yet. |
| Cash & Equivalents (Sept 30, 2025) | $295.6 million | Sufficient capital to fund operations into 2028. |
| Lead Growth Driver | TERN-701 (Oncology) | Potential best-in-class CML therapy with Q4 2025 data catalyst. |
| Strategic Partnership Focus | TERN-601 (Metabolic) | Potential for a large, non-dilutive upfront payment post-Q4 2025 data. |
The opportunity is clear: if TERN-701's Q4 2025 data is compelling, and the TERN-601 partnership materializes, Terns Pharmaceuticals, Inc. (TERN) transitions from a high-risk clinical-stage company to a mid-cap growth story. But until then, you are investing in the outcome of a single clinical trial and a pending business development deal. Monitor the Q4 data closely. Finance: assess the potential valuation impact of a $200M+ TERN-601 partnership by year-end.

Terns Pharmaceuticals, Inc. (TERN) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.