Breaking Down Brown & Brown, Inc. (BRO) Financial Health: Key Insights for Investors

Breaking Down Brown & Brown, Inc. (BRO) Financial Health: Key Insights for Investors

US | Financial Services | Insurance - Brokers | NYSE

Brown & Brown, Inc. (BRO) Bundle

Get Full Bundle:
$12 $7
$12 $7
$12 $7
$12 $7
$25 $15
$12 $7
$12 $7
$12 $7
$12 $7

TOTAL:

You're looking at Brown & Brown, Inc. (BRO) and trying to figure out if its aggressive growth is defintely sustainable, especially with the market sending mixed signals. The direct takeaway is that the insurance broker is executing a dual-track strategy-acquisitions plus organic growth-that continues to deliver top-line results, but you need to watch the underlying profitability trend closely.

The third quarter of 2025 was a powerhouse, with total revenues hitting $1.6 billion, a massive 35.4% jump year-over-year, largely fueled by strategic acquisitions, plus a solid 3.5% organic revenue growth. Here's the quick math: Adjusted Diluted Earnings Per Share (EPS) came in at a strong $1.05, beating consensus estimates. For the full 2025 fiscal year, the Street is now forecasting EPS around $4.27 on total revenue of approximately $5.95 billion, a clear indicator of sustained momentum. Still, while the company's dividend was just raised by 10%-the 32nd consecutive year, by the way-income before taxes decreased slightly in Q3, which is the first sign of integration costs and margin pressure you should be digging into. We'll break down exactly where the growth is coming from and what those shrinking margins really mean for your investment thesis.

Revenue Analysis

You need to know where Brown & Brown, Inc. (BRO) is making its money, and the short answer is: they are growing fast, but it's mostly by buying other companies. For the nine months ended September 30, 2025, the company reported total revenues of $4.3 billion, an impressive year-over-year increase of 18.6% compared to the same period in 2024. This growth is defintely a headline number, but the distinction between acquired and organic revenue is crucial.

The primary revenue source for Brown & Brown, Inc. is commissions and fees from its core insurance brokerage and risk management services. In the third quarter of 2025 alone, commissions and fees climbed by 34.2%, nearly matching the total revenue growth of 35.4% for the quarter, which reached $1.6 billion. The business model is clear: sell insurance, manage risk, and collect a fee for the service.

The Acquisition-Driven Growth Story

The significant jump in total revenue-that 35.4% Q3 2025 growth-was largely driven by strategic acquisitions, not just internal (organic) growth. This is the near-term risk to watch. While total revenue soared, the organic revenue growth (which excludes the impact of acquisitions and foreign currency) was a more modest 3.5% in Q3 2025, a noticeable dip from the 9.5% organic growth reported in Q3 2024. They are buying growth, and that's an expensive way to do it. One major factor was the integration of over 5,000 new teammates in Q3 2025, following a large acquisition like AssuredPartners, which is expected to bolster their retail operations.

Here's the quick math on their core business segments, based on the Q2 2025 revenue figures, which helps map where the money is coming from:

  • Retail Segment: Contributed about 54.0% of Q2 2025 revenue.
  • Programs Segment: Accounted for roughly 29.5% of Q2 2025 revenue.
  • Wholesale Brokerage Segment: Made up around 14.1% of Q2 2025 revenue.

Segment Contribution and Growth

The Retail segment, which focuses on commercial and personal lines of insurance, is the largest contributor, bringing in $697 million in Q2 2025, a 7.9% increase year-over-year. The Wholesale Brokerage segment, which deals with excess and surplus (E&S) lines, showed the strongest growth rate in Q2 2025, rising 14.5% to $182 million. This signals continued strength in the E&S market, even as commercial property rates in that space saw declines between 15% and 30% in Q2 2025.

What this estimate hides is the impact of investment income, which added $19 million to the total revenue in Q1 2025, plus other miscellaneous income. The key takeaway is that the Retail and Programs segments together represent over 80% of the company's revenue base, but the Wholesale segment is currently the fastest-growing on an acquisition-adjusted basis. This is a good time to check Exploring Brown & Brown, Inc. (BRO) Investor Profile: Who's Buying and Why? for more on their acquisition strategy.

Business Segment (Q2 2025) Revenue Amount YOY Growth Rate
Retail $697 million 7.9%
Programs $381 million 6.1%
Wholesale Brokerage $182 million 14.5%

Next step: Portfolio Managers should model the impact of a 10% slowdown in M&A activity on the projected 2026 revenue growth rate by Friday.

Profitability Metrics

When you look at Brown & Brown, Inc. (BRO), the core question is simple: how much of the revenue actually turns into profit? The numbers from the 2025 fiscal year, particularly the trailing twelve months (TTM) through Q3, show a business with superior operational efficiency, but you need to pay close attention to the recent margin compression.

For the quarter ending June 2025, Brown & Brown's Gross Margin was strong at 48.76%. This is the percentage of revenue left after what they consider their direct cost of services. More telling is the TTM Operating Margin, which stood at 27.09% as of November 2025. This metric, which is your profit before interest and taxes, is a clear indicator of how well they manage day-to-day operating expenses like salaries and rent.

Here's the quick math on how Brown & Brown stacks up against the industry median for publicly traded U.S. insurance agents and brokers:

Profitability Metric Brown & Brown (2025 TTM/Q2) Industry Median (2024) BRO's Edge
Gross Margin 48.76% 46.5% +2.26 percentage points
Operating Margin 27.09% 12.6% +14.49 percentage points
Net Profit Margin 18.00% 9.6% +8.40 percentage points

Honestly, Brown & Brown's margins are defintely a standout. Their TTM Net Profit Margin of 18.00% as of September 2025 is nearly double the industry median of 9.6%. This kind of margin premium is what you look for in a market leader, suggesting a durable competitive advantage (economic moat) that allows them to price effectively and control costs better than most of their peers. You can dig deeper into what's driving this in Exploring Brown & Brown, Inc. (BRO) Investor Profile: Who's Buying and Why?

Still, you can't ignore the near-term trends. While the nine months ended September 30, 2025, saw revenues hit $4.3 billion, the Income Before Income Taxes Margin fell to 24.4% from 28.4% in the same period a year prior. This is a clear sign that while the Gross Margin remains high, operating expenses-costs below the gross profit line like administrative overhead and acquisition integration costs-are growing faster than revenue. The Q3 2025 Income Before Income Taxes Margin specifically dropped to 19.4% from 26.7% in the prior year's quarter.

This trend maps out a clear risk: cost management is becoming a headwind. The operational efficiency is still excellent, but the rate of margin compression bears watching. Management needs to show they can absorb the costs of their aggressive growth and acquisitions without letting the core profitability erode further. The pressure is on to maintain that 27.09% TTM Operating Margin.

  • Monitor Q4 2025 results for stabilization of the Income Before Taxes Margin.
  • Check if the $790 million in nine-month net income is being reinvested efficiently.
  • Watch for organic revenue growth, which was 4.6% for the nine months, to accelerate and provide operating leverage.

Debt vs. Equity Structure

You need to know how Brown & Brown, Inc. (BRO) pays for its growth, and the answer is a clear preference for debt over pure equity. This isn't necessarily a bad thing, but it does change the risk profile. As of the third quarter of 2025, Brown & Brown, Inc.'s balance sheet shows a significant reliance on debt financing to fuel its aggressive acquisition strategy and organic expansion.

The total debt load is substantial, sitting at approximately $4.8 billion. This breaks down into $4.5 billion in long-term debt-the kind used for big, strategic moves-and a manageable $300 million in short-term debt. Here's the quick math on how that stacks up against their equity.

The crucial metric here is the Debt-to-Equity (D/E) ratio, which tells you how much debt the company is using for every dollar of shareholder equity (the book value of the company). Brown & Brown, Inc.'s D/E ratio is currently around 1.55x. This is a high number, especially when you compare it to the typical insurance brokerage industry average, which often hovers between 0.7x and 1.0x. That's a big difference.

  • Know the D/E ratio is high; it's a strategic choice.
  • The industry average is much lower.
  • High debt means higher financial leverage.

The company is defintely comfortable with financial leverage, meaning they use borrowed money to try and amplify returns. They've been proactive in managing this debt, too. For example, in the second quarter of 2025, Brown & Brown, Inc. issued $500 million in senior notes. This move helps them lock in favorable interest rates and provides fresh capital for their M&A pipeline, which is a core part of their Mission Statement, Vision, & Core Values of Brown & Brown, Inc. (BRO).

This balance between debt and equity is a strategic decision. Debt is cheaper than equity because interest payments are tax-deductible, plus it avoids diluting existing shareholder ownership. But it also means higher fixed obligations. The company is essentially betting that the returns from their acquisitions will consistently outpace the cost of borrowing. It's a calculated risk, but you need to pay attention to their interest coverage ratio-how easily they can pay that debt interest-as rates fluctuate.

Metric Value (Q3 2025) Context
Long-Term Debt $4.5 Billion Primary source of acquisition funding.
Short-Term Debt $300 Million Manageable near-term obligations.
Total Equity $3.1 Billion Shareholders' stake in the company.
Debt-to-Equity Ratio 1.55x Higher than the 0.7x - 1.0x industry average.

So, the takeaway is this: Brown & Brown, Inc. is using its balance sheet to its full potential, but that appetite for growth comes with a higher debt burden than its peers. The company has a strong track record, still, any misstep in integration or a significant economic slowdown could make servicing that $4.8 billion debt more challenging. It's a high-growth, high-leverage model.

Liquidity and Solvency

You need to know if Brown & Brown, Inc. (BRO) can cover its short-term bills, especially given their aggressive acquisition strategy. The quick answer is yes, the company has strong operational cash flow, but its balance sheet liquidity ratios are tight, which is typical for a capital-light insurance brokerage model.

The company's liquidity position, measured by its current and quick ratios, is something we need to look at closely. As of the most recent quarter (MRQ), the Current Ratio sits at 1.18. This means Brown & Brown, Inc. has $1.18 in current assets for every dollar of current liabilities. The Quick Ratio (acid-test ratio), which strips out less-liquid assets like inventory, is even tighter at 0.47.

Here's the quick math on what those ratios mean:

  • A Current Ratio of 1.18 is acceptable but not outstanding; it shows a modest buffer.
  • A Quick Ratio of 0.47 is low, but for a brokerage firm with minimal inventory, this isn't a red flag. Their current assets are mostly cash and receivables, and their current liabilities include fiduciary funds held for clients, which don't represent a true operating debt.

Working capital (current assets minus current liabilities) trends are heavily influenced by the firm's business model and acquisition pace. While the ratios are low, the company's strong cash generation is the real story here. Ongoing working capital management has been cited as a factor in cash flow improvement.

The Cash Flow Statement provides a clearer picture of financial health than the balance sheet ratios alone. For the trailing twelve months (TTM) ending September 30, 2025, Brown & Brown, Inc. generated robust $1.37 billion in cash flow from operations. Furthermore, cash flow from operations for the first nine months of 2025 was $1 billion, representing a strong 24% growth over the same period in 2024. That's a powerful engine for a service-based business.

However, the investing activities show the cost of growth. Cash flow used in investing activities for the TTM period was a massive -$8.48 billion. This is almost entirely driven by the capital deployed for acquisitions, such as the major deal for RSC Topco, Inc. (Accession), which closed in the third quarter of 2025. You're seeing a company aggressively buying growth.

Financing cash flow trends reflect this M&A activity. The company completed a common stock offering and senior notes issuance in June 2025 to fund the RSC acquisition. This capital raising, alongside a Q1 2025 outflow of $218 million for debt repayments and dividends, shows capital is actively managed to support both growth and shareholder returns. The primary strength is the consistent, high-quality operating cash flow; the potential concern is the sheer volume of cash being funneled into acquisitions, which increases integration risk.

What this estimate hides is the speed of integrating those acquisitions. If onboarding takes 14+ days, churn risk rises. Still, the underlying business is a cash machine. You can read more about the long-term view in Breaking Down Brown & Brown, Inc. (BRO) Financial Health: Key Insights for Investors.

Liquidity Metric (TTM/MRQ) Value (USD) Insight
Current Ratio (MRQ) 1.18 Adequate short-term coverage, but no large buffer.
Quick Ratio (MRQ) 0.47 Low, but expected for a brokerage with minimal inventory.
Cash from Operations (TTM) $1.37 Billion Very strong, consistent cash generation from core business.
Cash from Investing (TTM) -$8.48 Billion Significant capital deployment for M&A activity.
Total Cash (MRQ) $1.19 Billion Ready cash on the balance sheet.

Valuation Analysis

The core question for Brown & Brown, Inc. (BRO) right now is whether the recent stock price dip makes it a buy. My analysis suggests Brown & Brown is currently priced at a fair value, leaning slightly toward undervalued based on forward earnings, but it's defintely not a deep-value play. The market is pricing in a slowdown from its high-growth acquisition phase, but analysts see a clear path to recovery.

Is Brown & Brown Overvalued or Undervalued?

As of mid-November 2025, Brown & Brown's stock traded around $79.93. The price has been volatile, declining roughly 26.90% over the last 12 months, a significant drop from its 52-week high of $125.68. To be fair, a lot of that drop corrected what was arguably an overheated valuation earlier in the year, when the stock hit an all-time high of $123.81 in April 2025. You're looking at a company that is now trading at the lower end of its recent range.

Here's the quick math on the key valuation multiples (metrics used to compare a company's financial value):

  • Trailing Price-to-Earnings (P/E): The P/E ratio, which compares the current stock price to trailing twelve months (TTM) earnings per share, sits at approximately 24.02. This is slightly below its 10-year average of 24.96, suggesting it's not wildly expensive on a historical basis.
  • Forward P/E: The forward P/E, based on estimated 2025 earnings, is a more compelling 17.64. This is a good sign, as it tells us investors expect earnings to grow substantially and make the current price cheaper.
  • Price-to-Book (P/B): The P/B ratio is approximately 2.17. I calculated this using the stock price of $79.93 and the TTM Book Value Per Share of $36.75. For a company with a strong acquisition-driven growth strategy, this is a reasonable multiple.
  • Enterprise Value-to-EBITDA (EV/EBITDA): This ratio, which measures the value of the entire company (Enterprise Value) against its operating profitability (EBITDA), is 19.45. This is a premium multiple, reflecting the market's belief in its ability to generate high cash flow and integrate new businesses effectively, which you can learn more about in the Mission Statement, Vision, & Core Values of Brown & Brown, Inc. (BRO).

Dividend and Analyst Consensus

Brown & Brown, Inc. is a reliable dividend grower, having increased its dividend for 31 consecutive years. The annual dividend is currently $0.66 per share, which translates to a modest dividend yield of about 0.82%. This low yield is typical for a growth-by-acquisition company that prioritizes reinvestment over a high payout.

The payout ratio (the percentage of earnings paid out as dividends) is very safe. With a TTM EPS of $3.31, the payout ratio is only about 19.94% ($0.66 / $3.31), meaning there's significant room for future dividend hikes and, more importantly, capital for growth. Still, you're not buying this stock for its yield.

The analyst community is largely positive, with a consensus rating of Buy. The average 12-month price target is $104.08. This target implies an upside of over 30% from the current price, which is a strong signal that the Street believes the stock is currently undervalued and will revert to its higher historical valuation multiples as the 2025 Q3 revenue of $1.6 billion and 9-month revenue of $4.3 billion continue to translate into future earnings growth.

Risk Factors

You're looking at Brown & Brown, Inc. (BRO) because of its consistent growth and aggressive acquisition strategy, but you need to know what could derail that trajectory. The main takeaway is this: the company's biggest near-term risks are the sheer scale of its recent strategic moves and the concurrent softening of the property insurance market.

The insurance brokerage business is definitely not a safe harbor right now. Here's the quick map of the risks you need to watch, grounded in the company's 2025 fiscal year data.

Strategic and Financial Risks from M&A

Brown & Brown's growth-by-acquisition model is a double-edged sword. The pending acquisition of Accession Risk Management Group (RSC Topco), valued at an enormous $9.825 billion, is the single largest strategic risk. This deal, while set to add an estimated $1.7 billion in pro forma revenue, immediately introduces significant financial and operational complexity.

Here's the quick math on the financial side: the increased debt from financing this transaction pushed the company's net debt-to-EBITDA ratio up to 1.89x in the second quarter of 2025. That tests the firm's execution discipline. Plus, rising interest expenses could put pressure on the free cash flow, even with the projected $150 million in annual run-rate cost savings expected by 2028 from IT integration.

  • Integration Failure: Benefits from the $9.825 billion Accession deal may not materialize.
  • Increased Indebtedness: Higher debt load means more interest expense, pressuring net income.
  • Operational Costs: Employee compensation and benefits expenses increased by $52 million in Q1 2025, signaling rising core operational costs.

Market and Operational Headwinds

The external market is also creating headwinds. The insurance market is showing signs of 'softening,' which means the high premium rate increases that have fueled revenue growth are moderating. Specifically, the company noted that CAT (catastrophe) property rates were anticipated to decrease by 10% to 30% in Q2 2025, depending on capital availability. This directly impacts the commission revenue stream, making it harder to sustain the high organic growth rates seen in prior years.

Another area to watch is the general financial health indicators. For example, total assets declined from $17.61 billion at year-end 2024 to $16.76 billion by March 31, 2025, and cash and cash equivalents slightly dipped from $675 million to $669 million over the same period. While not catastrophic, a defintely tighter cash position suggests less margin for error in a competitive environment.

Risk Category 2025 Financial Impact/Metric Mitigation Strategy
Insurance Market Softening CAT property rates down 10% to 30% (Q2 2025 estimate) Strategic focus on high-margin specialty lines (e.g., cyber risk).
Acquisition Integration Net debt-to-EBITDA at 1.89x (Q2 2025) Targeting $150 million annual run-rate cost savings by 2028.
Regulatory/Cyber General industry exposure to cyberattacks and new regulations. Prioritizing high-margin specialty lines like cyber risk to capture market opportunity.

External and Regulatory Pressures

Like all financial services firms, Brown & Brown, Inc. faces rising external threats. Geopolitical instability, stricter regulatory requirements, and the ever-present threat of a sophisticated cyberattack are major concerns in 2025. The company mitigates this by focusing on high-margin specialty lines, like cyber risk, which turns a threat into a business opportunity. Still, a major breach could severely impact their reputation and bottom line. The strategic move to focus on specialty markets is a smart play to counteract commoditization and margin compression, but it relies heavily on retaining top talent in those niche areas.

For a deeper dive into the company's performance, check out the full analysis: Breaking Down Brown & Brown, Inc. (BRO) Financial Health: Key Insights for Investors. Your next step should be to model the impact of a 15% reduction in CAT property commission revenue on your projected FY2025 EPS of $4.25 to stress-test your valuation.

Growth Opportunities

You're looking at Brown & Brown, Inc. (BRO) and wondering if the aggressive growth trajectory is sustainable, and the short answer is yes, but the fuel mix is changing. The company's future growth is defintely anchored in a potent, acquisition-driven strategy, plus a pivot into high-margin specialty markets like cyber risk.

For the nine months ended September 30, 2025, total revenues hit $4.3 billion, marking an 18.6% increase over the same period in 2024, showing the strategy is already paying off. Analysts are projecting a full-year 2025 adjusted earnings per share (EPS) of around $4.25, a solid jump from prior forecasts, which tells you the market is factoring in a successful integration of recent deals. This firm is a well-oiled acquisition machine, and that's its core strength.

Acquisition Engine and Market Expansion

The primary growth driver for Brown & Brown is its disciplined, programmatic acquisition strategy, which is a long-standing competitive advantage. They don't just buy big; they buy strategically and frequently, with 15 smaller acquisitions completed in the first half of 2025, adding an estimated $22 million in annual revenue.

The game-changer, however, is the $9.825 billion acquisition of Accession Risk Management Group (RSC Topco, Inc.), which was expected to close in the third quarter of 2025. This single deal is a massive strategic bet designed to immediately scale the Specialty Distribution segment. What this means for you is a significant expansion into niche, high-growth areas:

  • Dominating cyber risk and specialty insurance markets.
  • Adding approximately $1.7 billion in pro forma adjusted revenues.
  • Capturing an estimated $150 million in annual run-rate cost savings by 2028.

This move is about more than just revenue; it's about securing a leadership position in emerging risk categories. You can read more about the company's long-term philosophy here: Mission Statement, Vision, & Core Values of Brown & Brown, Inc. (BRO).

Future Financial Projections and Competitive Edge

The combination of organic growth and M&A activity positions Brown & Brown for strong financial performance in the near-term. While organic revenue growth moderated to 3.5% in Q3 2025, the total revenue growth of 35.4% in the same quarter highlights the sheer power of the acquisition strategy. Here's the quick math on what analysts are expecting over the next few years, based on a consensus of forecasts:

Metric 2025 EPS Estimate Forecasted Annual Revenue Growth (Post-2025) Forecasted Annual Earnings Growth (Post-2025)
Value $4.25 16.5% 17.0%

The company's competitive advantage is its decentralized operating model, which empowers local teams to respond quickly to market needs and fosters an entrepreneurial culture. This model, supported by an employee base of over 17,000 with a high percentage of stock ownership, is what drives both strong organic growth and successful integration of new acquisitions. They are a modestly recession-resistant business, which is a key factor in a volatile economic environment.

Product innovation is also visible in their Health and Benefits segment, where the company is advising employers on new strategies like implementing Centers of Excellence to enhance mental health support (41% of employers are considering this for 2026) and expanding fertility coverage. These targeted product offerings keep their core business relevant and sticky. The firm is not just selling policies; it's selling strategic risk management solutions.

DCF model

Brown & Brown, Inc. (BRO) DCF Excel Template

    5-Year Financial Model

    40+ Charts & Metrics

    DCF & Multiple Valuation

    Free Email Support


Disclaimer

All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.

We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.

All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.