|
Brown & Brown, Inc. (BRO): Business Model Canvas [Dec-2025 Updated] |
Fully Editable: Tailor To Your Needs In Excel Or Sheets
Professional Design: Trusted, Industry-Standard Templates
Investor-Approved Valuation Models
MAC/PC Compatible, Fully Unlocked
No Expertise Is Needed; Easy To Follow
Brown & Brown, Inc. (BRO) Bundle
You're trying to figure out how a major broker like Brown & Brown, Inc. consistently outperforms the market, and honestly, their strategy is a masterclass in disciplined M&A (Mergers & Acquisitions) and letting acquired teams run the show. As a former head analyst, I can tell you their model boils down to buying specialized brokers-like the recent $9.825 billion Accession deal-and backing them with a rock-solid balance sheet, which helped them hit $5.27 billion in trailing twelve-month revenue by the end of 2025. If you want to see exactly how they turn those acquisitions into steady commission and fee revenue, you need to look at the nine building blocks of their Business Model Canvas right here.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Key Partnerships
The Key Partnerships block for Brown & Brown, Inc. (BRO) in late 2025 is heavily weighted toward strategic acquisitions and deep capital market relationships to fuel its aggressive, yet disciplined, growth strategy.
Acquired Entities and Integration Partners
The acquisition of RSC Topco, Inc., the holding company for Accession Risk Management Group, Inc., stands as a defining partnership of 2025. The gross purchase price for this transaction was set at $9.825 billion. This deal, expected to close in the third quarter of 2025, is financed through a mix of capital markets activity, including approximately $4 billion in equity and another $4 billion in newly issued debt. To support this, Brown & Brown executed public offerings in June 2025 totaling approximately $8.5 billion. The integration immediately expanded the firm's workforce to exceed 23,000 employees. Accession brought significant scale, with 2024 pro forma adjusted revenues of approximately $1.7 billion, and $15.7 billion in premium placed.
The integration strategy involves specific structural alignments:
- Risk Strategies, a key Accession subsidiary, joins the Brown & Brown Retail segment.
- One80 Intermediaries is merged into a new Specialty Distribution segment alongside Brown & Brown's existing Programs and Wholesale Brokerage segments.
- The transaction is anticipated to be accretive to Brown & Brown's 2024 adjusted diluted net income per share.
The firm's M&A activity remained high, with the announcement following the completion of more than 30 acquisitions in 2024 and 13 in the first quarter of 2025.
Financial Institutions for M&A Debt/Equity
The financing for the Accession acquisition relied on key investment banking partners for the capital raises completed in June 2025. The $4.3 billion common stock offering was priced at $102.00 per share. The senior notes offering raised an additional $4.2 billion.
| Financial Institution Role | Transaction Type | Amount Facilitated | Key Personnel/Role |
| BofA Securities | Lead Bookrunning Manager (Equity) & Co-Lead Underwriter (Notes) | Equity: $4.3 billion; Notes: $4.2 billion | Provided committed financing for the acquisition. |
| J.P. Morgan Securities LLC | Lead Bookrunning Manager (Equity) & Co-Lead Underwriter (Notes) | Equity: $4.3 billion; Notes: $4.2 billion | Acted as financial advisor and provided committed financing. |
Third-Party Administrators (TPAs) for Claims and Services
Brown & Brown maintains strategic outsourcing relationships to enhance core operations. A notable example is the long-term commercial relationship established with Davies Group Ltd. in late 2023, which involved the sale of four TPA businesses.
- The divested TPA businesses generated approximately $100 million in annual revenue.
- The transaction generated purchase proceeds in the range of $185 million to $205 million.
- Approximately 600 teammates from the TPA Operations transitioned to the Davies team.
Diverse Network of Insurance Carrier Partners
The firm's market insight is derived from deep engagement with carriers. For its 2025 Financial Institutions Market Report, Brown & Brown surveyed authorities at twelve prominent carriers from the U.S. and London. The overall global insurance market was projected to expand to $8.31 trillion in 2025 from $7.75 trillion in 2024. Within the financial lines space, 21% of Bankers Professional Liability (BPL) underwriters polled indicated pricing was up moderately (5-15%).
Technology Vendors for Digital Brokerage Platforms
Carrier partnerships in specialized lines often involve technology integration. For instance, in the Cyber market, carriers are differentiating by offering value-added cyber services alongside Technology Errors and Omissions coverage. Furthermore, Brown & Brown's Employee Benefits practice analysis for 2025 showed that employers expected healthcare costs to increase an average of 6.7% after plan changes.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Key Activities
Strategic M&A and integration is a core driver for Brown & Brown, Inc. The company completed seven acquisitions in the third quarter of 2025 alone, with estimated annual revenues of $1.7 billion from those Q3 deals. The largest single acquisition noted was Accession Risk Management Group in June 2025 for a gross purchase price of $9.82B, which added approximately $2.4 billion in annual revenue and over 3,000 employees. The company welcomed over 5,000 new teammates in the third quarter of 2025. The total number of acquisitions reported for the first six months of 2025 was 29.
Insurance brokerage and risk management consulting form the primary revenue base, primarily through the Retail and Specialty Distribution segments. For the third quarter of 2025, the Specialty Distribution segment reported total revenues of $681 million, showing a 30% increase, with organic growth at 4.6%. The Retail segment maintained organic growth of 3.5% in Q3 2025. Looking at the first half of 2025 (six months ended June 30), total revenues were $2.7 billion, with organic revenue growth of 5.1%.
Program administration for niche markets is represented by the Programs segment, which showed organic growth of 4.6% in the second quarter of 2025, with that segment's revenue at $381 million in Q2 2025. The Wholesale Brokerage segment saw revenues rise 14.5% to $182 million in Q2 2025, with organic growth of 3.9%.
Maintaining a decentralized sales and service culture is supported by the firm's scale, which includes a team of more than 23,000 professionals across over 700+ locations globally as of late 2025.
Capital allocation and debt management focus on funding growth and returning value to shareholders while preserving a conservative leverage profile. The board authorized the purchase of up to an additional $1.25 billion of common stock, bringing total approved repurchases to approximately $1.5 billion. The regular quarterly cash dividend was declared at $0.165 per share, a 10% increase from the previous $0.15 per share, marking the 32nd consecutive annual dividend increase. Cash Flow from Operations for the first nine months of 2025 was $1 billion, a 24% increase over the prior year. The financing for the Accession acquisition involved a $4 billion common stock offering, with an option for underwriters to purchase an additional $400 million in shares.
Here's a look at key financial metrics from the third quarter of 2025:
| Metric | Value | Comparison to Q3 2024 |
| Total Revenues (GAAP) | $1,606 million | Increase of 35.4% |
| Organic Revenue Growth | 3.5% | Moderate growth |
| Adjusted Earnings Per Share | $1.05 | Increase of 15.4% |
| Adjusted EBITDAC Margin | 36.6% | Improved by 170 basis points |
| Cash Flow from Operations (9 Months) | $1 billion | Increase of 24% |
The company's capital deployment strategy generally involves three areas:
- Internally by hiring new teammates and investing in innovation.
- Making high-quality acquisitions.
- Returns to shareholders through the payment of dividends and periodic share repurchases.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Key Resources
You're looking at the core assets Brown & Brown, Inc. (BRO) relies on to execute its business strategy as of late 2025. These aren't just line items; they are the engines driving their market position.
Human Capital: Professional Teammates
The sheer scale of the team is a primary resource, especially following major integration efforts. The company has aggressively grown its talent pool through acquisitions, most notably the Accession Risk Management Group deal.
Here are the numbers reflecting the team size:
| Metric | Value as of Late 2025 Data |
| Total Teammates Worldwide (Post-Accession) | More than 23,000 |
| Teammates Added in Q3 2025 | Over 5,000 |
| Total Employees (End of 2024) | 17,403 |
The decentralized operating model, in place since 1980, means this human capital is empowered with local decision-making authority, which is a key intangible asset supporting client relationships.
Strong Balance Sheet and Financial Flexibility
Financial strength allows Brown & Brown, Inc. to pursue its aggressive acquisition strategy and weather market volatility. The revenue performance in 2025 demonstrates the scale this flexibility supports.
Key financial indicators supporting this resource include:
- Revenues for the nine months ended September 30, 2025: $4.3 billion.
- Total revenues for Q3 2025: $1.6 billion.
- Trailing 12-month revenue as of September 30, 2025: $5.34B.
- Total Assets as of March 31, 2025: $16.76 billion.
The company also maintained significant liquidity, with cash and cash equivalents, including fiduciary cash, totaling $2.439 billion as of March 31, 2025.
Global Network of Physical and Virtual Office Locations
The physical footprint supports the decentralized model, giving local teams proximity to clients across the globe. This network expanded significantly with recent M&A activity.
The network scale is:
- Total locations worldwide following the 2025 Accession acquisition: over 700 locations.
- Reported locations in 2025 context: 500+ locations.
Brown & Brown, Inc. serves clients across all 50 U.S. states and operates in international markets including Belgium, Canada, and the United Kingdom, among others.
Proprietary Data and Analytics for Risk Modeling
While specific metrics on data assets aren't always public, the firm's scale in handling claims and underwriting programs suggests a deep reservoir of proprietary information used for risk assessment. This capability is critical for their Programs segment.
Brand Reputation and Carrier Relationships
The brand reputation is evidenced by its consistent inclusion in major indices and its longevity, having been founded in 1939. This trust underpins its ability to secure favorable terms with insurance carriers.
The company's standing is reflected by:
- Being ranked the 7th largest insurance broker in the world based on 2024 brokerage revenue.
- Increasing its dividend for 31 straight years (as of 2025).
Finance: draft 13-week cash view by Friday.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Value Propositions
You're looking at how Brown & Brown, Inc. delivers distinct value across its client base, which is really about deep specialization meeting broad capability. This isn't just about selling policies; it's about solving complex risk problems.
Customer-centric, tailored risk management solutions
The core value proposition here is customization. Brown & Brown, Inc. operates with a decentralized sales and service culture, which helps them stay responsive to what you specifically need, driving accountability for results. This approach supports their overall growth, evidenced by a TTM revenue of $5.27 Billion USD as of late 2025. For instance, in the first half of 2025, the company achieved 5.1% organic revenue growth, showing that their existing client base is growing with them.
Specialized expertise in niche markets via Program segment
This segment is where the deep specialization really shines. They focus on niche and specialist business areas, which lets them command better commission rates from carriers because they are seen as experts managing significant specialist volumes. The performance of this focus area is clear in the numbers. Here's a snapshot of how the Programs segment performed early in 2025:
| Metric | Q1 2025 Data | Q2 2025 Data |
| Organic Growth | 13.6% | 4.6% |
| EBITDAC Margin | 44.5% | Expanded to 52.8% |
The margin expansion in Q2 2025 by 320 basis points to 52.8% shows the profitability derived from this specialized focus, even with some headwinds like a slowdown in commercial catastrophe programs later in that quarter.
Local service delivery backed by enhanced global capabilities
You get the benefit of local presence-that relationship-driven service-but it's underpinned by a much larger platform. This is how they handle complex risks. For example, the Wholesale Brokerage segment, which handles excess and surplus lines, saw organic growth of 6.7% in Q1 2025, demonstrating the strength of their specialized placement capabilities. Still, management noted in Q3 2025 that placement for excess casualty limits remained difficult, which is exactly where that enhanced capacity and expertise become critical for clients.
Access to excess and surplus (E&S) lines capacity
The Wholesale Brokerage segment is explicitly structured to focus on E&S commercial and personal lines insurance. This provides capacity when standard (admitted) markets won't or can't cover the risk profile. While CAT property rates saw declines ranging from 10% to 25% in Q1 2025, creating some opportunities for clients to optimize coverage, the ongoing need for E&S capacity in areas like excess casualty persists.
Cost control strategies for employee benefits clients
When you look at employee benefits, the value proposition is directly tied to managing the financial pressure employers face. For 2025, employers expected their healthcare costs to rise by an average of 6.7% after making plan changes. To counter this, Brown & Brown, Inc. helps clients implement specific actions. Honestly, if you don't act, those costs could have been expected to jump by 7.7%.
Key strategies they push include:
- Conducting audits, a best practice for 75% of employers.
- Evaluating stop-loss plan design.
- Partnering with digital health solutions for transparency.
- Conducting medical and/or pharmacy RFPs, the leading initiative for 81% of employers.
This focus is necessary because employee benefits rates continued to increase by 7%-9% as of Q3 2025.
Finance: draft 13-week cash view by Friday.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Customer Relationships
The customer relationship strategy for Brown & Brown, Inc. centers on delivering personalized, high-touch service through a structure designed for local responsiveness backed by enterprise scale.
High-touch, local, and decentralized service model
Brown & Brown, Inc. maintains a commitment to being as connected locally as it is nationally, striving to offer the personalized service expected from a boutique agency while providing the security of a top brokerage.
This decentralized operating model, adopted in 1980, gives local teams the authority to make decisions, which is key to maintaining strong relationships with local clients.
The physical footprint supporting this model as of December 31, 2024, includes:
- 315 domestic locations across 44 U.S. states.
- 201 international locations.
Long-term, consultative client partnerships
The firm focuses on building relationships that go beyond transactional insurance placement, acting as advocates for customers by creating unique solutions.
Evidence of successful client relationships is seen in the organic growth figures reported for 2025:
| Period Ended | Organic Revenue Growth |
| Q2 2025 | 3.6% |
| First Half of 2025 | 5.1% |
The company notes that successful client retention contributes to this growth, alongside healthy demand.
Dedicated account executives and service teams
The service delivery relies on experienced teams, including dedicated account executives, to manage and grow client relationships.
The scale of the human capital supporting these relationships is substantial, with the company reporting more than 23,000 professionals globally as of late 2024.
The structure involves various specialized teams to serve different client needs:
- Employee Benefits Sales Executive roles support client relationship building and service standards.
- Commercial Lines Account Executives retain and grow business by servicing relationships.
- The Employee Benefits Account Executive helps customers with coverage understanding, claims support, and relationship building.
Digital tools for policy and claims management
The firm places an emphasis on technology and data security as part of its service strategy.
The industry trend, which Brown & Brown, Inc. participates in, involves adopting digital tools to improve policy management and claims processing.
The Technology Solutions team established a dedicated 3rd/4th-party risk management team in 2024 to provide comprehensive analysis of information security risks arising from relationships.
Proactive risk assessment and loss control services
Brown & Brown, Inc. serves as advocates for customers by proactively creating unique solutions to manage risks and reduce claims.
This proactive approach includes offering loss control services to help mitigate potential losses before they occur.
The firm's overall strategy involves delivering comprehensive and customized insurance solutions and specialization.
For example, in the context of employee benefits, employers are adopting digital care solutions and more rigorous pharmacy management strategies to manage rising health care costs.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Channels
You're looking at how Brown & Brown, Inc. gets its insurance products and services to customers as of late 2025. The structure shifted significantly in the third quarter of 2025 following the major Accession Risk Management Group acquisition.
Retail offices (direct sales and service)
This channel is the core direct-to-client sales and service engine for Brown & Brown, Inc. Following the integration of the retail unit from Accession, Risk Strategies Co., this segment expanded its direct reach.
- The company has over 700 locations worldwide following the Accession Risk Management Group acquisition.
- The total professional staff count is now over 23,000 professionals operating globally.
- For the first quarter of 2025, the Retail segment generated total revenue of $907 million.
- In the second quarter of 2025, Retail segment revenues rose 7.9% to $697 million.
New Specialty Distribution segment (post-Accession integration)
Effective from the third quarter of 2025, Brown & Brown, Inc. consolidated its former Programs and Wholesale Brokerage segments into this new structure for streamlined reporting. This segment now includes the operations of One80 Intermediaries, which joined from the Accession deal.
Wholesale Brokerage segment (serving other agents/brokers)
This function is now housed within the Specialty Distribution segment. Prior to the consolidation, the Wholesale Brokerage segment showed strong top-line growth.
- Wholesale Brokerage segment revenue in the second quarter of 2025 was $182 million.
- For the first quarter of 2025, this segment delivered organic revenue growth of 6.7%.
Programs segment (specialty program administrators)
This specialty underwriting management function is also now part of the Specialty Distribution segment. The Programs segment was a high-growth area in the first half of 2025.
- Programs segment revenue in the second quarter of 2025 reached $381 million.
- This segment led organic growth in Q1 2025 at 13.6%.
- The Q1 2025 adjusted EBITDAC margin for the Programs segment stood at 44.5%.
Here's a look at the revenue contribution from the components that now form the Specialty Distribution segment, using the last reported figures before the Q3 2025 segment recast:
| Channel Component (Pre-Q3 2025) | Q2 2025 Revenue (Millions USD) | Q1 2025 Organic Revenue Growth |
| Programs Segment | $381 | 13.6% |
| Wholesale Brokerage Segment | $182 | 6.7% |
For the nine months ended September 30, 2025, the combined total revenue for the predecessor segments (Programs and Wholesale Brokerage, plus Retail and Services) was $4.3 billion. The trailing twelve-month revenue ending September 30, 2025, was reported at $5.478B.
Digital platforms for client self-service and data exchange
Brown & Brown, Inc. has a history of using digital channels, including past acquisitions like CoverHound and CyberPolicy in 2021. While specific 2025 digital platform revenue figures aren't detailed in the segment reports, the overall business model relies on data exchange and technology integration, especially post-Accession.
- The company completed 29 acquisitions in the first six months of 2025.
- The acquisition of Accession, which includes Risk Strategies, is expected to enhance global capabilities and collaborative networks.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Customer Segments
You're looking at the core of Brown & Brown, Inc.'s operations, which is its highly diversified client base. This diversification, as management noted in late 2025, puts stability into their overall customer base, meaning when one area slows, another might be picking up the slack. The company explicitly serves a broad spectrum of clients across its main operating segments, which, as of the third quarter of 2025, were categorized as Retail and Specialty Distribution.
The Retail segment is the largest piece of the pie, bringing in $883 million in total revenue for the third quarter of 2025. This segment is where you find the bulk of the commercial businesses, from small to large enterprises, as well as individual clients needing personal lines insurance. The company also noted strong demand in employee benefits consulting in early 2025, driven by rising medical and pharmacy costs, which directly relates to employers seeking health strategies.
The Specialty Distribution segment, which includes the former Programs and Wholesale Brokerage operations, focuses on more specialized or niche risks. This is the likely home for many of the professional clients, like those in legal or medical fields, and complex corporate risks that require excess and surplus lines coverage. This segment delivered $681 million in total revenue in Q3 2025.
Public and quasi-public entities, such as municipalities and schools, are served across the firm's structure, often through the Retail segment or specialized programs. The sheer scale of the operation, which employed 17,403 individuals worldwide as of December 31, 2024, shows the infrastructure dedicated to servicing these varied customer groups.
Here's a look at the revenue contribution from the two primary segments as of the latest reported quarter in 2025:
| Customer Focus Area (Mapped to Segment) | Q3 2025 Total Revenue (Millions USD) | Q3 2025 Organic Growth Rate |
|---|---|---|
| Commercial businesses & Individual clients (Retail Segment) | $883 | 2.7% |
| Professional, Niche, and Complex Risks (Specialty Distribution Segment) | $681 | 4.6% |
You can see the difference in growth profiles; the Specialty Distribution segment posted a stronger organic growth rate of 4.6% in Q3 2025 compared to the Retail segment's 2.7%. Still, the Retail segment remains the foundation, accounting for approximately 55% of the total reported revenue of $1.6 billion in Q3 2025.
The focus areas for these customer segments translate into specific service needs:
- Commercial businesses (small to large enterprises): Demand for coverage across most lines moderated in pricing during Q2 2025, though auto and casualty rates still increased.
- Public and quasi-public entities: Benefit from the firm's broad diversification across geographies and industries for stable coverage solutions.
- Professional clients: Rely on the Wholesale Brokerage/Specialty Distribution for excess and surplus lines expertise.
- Individual clients (personal lines): Served through the Retail segment, which also includes personal lines offerings.
- Employers seeking employee benefits and health strategies: Experienced strong demand in early 2025 due to rising medical and pharmacy costs.
Finance: review the Q3 2025 segment margin data against the Q1 2025 segment margins to see if the Specialty Distribution segment's lower Q3 margin (43.9%) compared to Q1 (44.5% for Programs) is a persistent trend.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Cost Structure
You're looking at the major outlays that keep Brown & Brown, Inc. running and growing, especially with that massive Accession deal closing. Honestly, for a firm this size, the cost structure is dominated by people and the price of buying more people and operations. Here's the quick math on where the money goes, based on the latest available 2025 figures.
The largest recurring cost component is definitely personnel, which makes sense for a service business like insurance brokerage. For the first quarter of 2025, Employee compensation and benefits totaled $683 million. Still, looking at the nine months ended September 30, 2025, the combined line item for Commissions, employee compensation, and benefits was $891.43 million for the third quarter alone.
Mergers and Acquisitions (M&A) are a huge driver of non-recurring and recurring costs. The planned acquisition of RSC Topco, Inc. (parent of Accession Risk Management Group) has a gross purchase price of $9.825 billion. This deal was planned to be funded by raising approximately $4 billion in equity and $4 billion in debt. For a concrete look at transaction-related cash flow, net cash used in investing activities for Q1 2025 was $79 million, largely due to acquisition-related payments.
We can map out the key cost categories using the Q1 2025 and Q3 2025 data points to give you a clearer picture of the expense base:
| Cost Category | Q1 2025 (Millions USD) | Q3 2025 (Millions USD) | Notes/Context |
|---|---|---|---|
| Employee Compensation & Benefits | 683 | ~891.43 (Commissions, employee compensation, and benefits) | Q1 figure is specific; Q3 figure is for the combined line item for the quarter. |
| Other Operating Expenses | 186 | ~173.80 (Other expenses) | General operating costs like rent, IT, marketing fall here. |
| Amortization of Intangibles | 53 | ~164.16 (Depreciation and amortization) | The Q3 figure covers both depreciation and amortization for the quarter. |
| Interest Expense (Debt) | N/A (Not explicitly stated for Q1) | (474.40) (Interest expense for nine months) | Represents the cost of servicing debt, including that used for M&A. |
| Acquisition Transaction Cost Indicator | 79 (Net cash used in investing activities) | ~187.86 (Change in fair value of deferred purchase consideration for nine months) | Reflects cash deployment for deals and associated accounting changes. |
The amortization charge is a direct consequence of the M&A strategy. For the first quarter of 2025, the reported Amortization expense was $53 million. This is a non-cash charge that reflects the write-down of intangible assets, like customer relationships, acquired in past deals.
Interest expense is a key financial cost tied to funding growth, especially debt-funded acquisitions. For the nine months ended September 30, 2025, the reported Interest expense was ($474,398 thousand), or about $474.40 million. This is the cost of carrying the debt load, which was significantly increased by the planned $4 billion debt issuance for the Accession purchase.
You can see the general operating expenses, which cover the day-to-day running of the business outside of direct compensation, are substantial. For Q1 2025, Other operating expenses were $186 million.
Here are some other relevant cost-related figures from the latest reports:
- Total expenses for Q1 2025 were $977 million.
- Total expenses for the nine months ended September 30, 2025, were $1.551 billion.
- Long-term debt less unamortized discount and debt issuance costs stood at $7,470 million as of June 30, 2025.
- The company completed 13 acquisitions in Q1 2025.
Finance: draft 13-week cash view by Friday.
Brown & Brown, Inc. (BRO) - Canvas Business Model: Revenue Streams
You're looking at how Brown & Brown, Inc. brings in the money, which is heavily reliant on the insurance cycle. The core of their business is built on earning commissions and fees from placing insurance policies for clients.
The primary revenue driver is commissions and fees from insurance placement. This is the bread and butter, reflecting the volume and complexity of the coverage they arrange across their retail, programs, and wholesale segments. For the first quarter of 2025, commissions and fees totaled $1.385 billion. This is a significant chunk of their top line, showing the direct link between their brokerage activity and revenue generation.
Another key component is profit-sharing contingent commissions from carriers. These are performance-based payments from insurance companies based on the profitability of the business placed by Brown & Brown, Inc. In Q1 2025, these contingent commissions were a negative impact of ($43 million) on the gross commissions and fees figure, down from ($46 million) the prior year. This shows how market conditions-like lower catastrophe losses or better underwriting results for carriers-can directly affect this portion of their income.
To give you a clearer picture of the Q1 2025 revenue composition, here's a quick look at the components leading to core commissions and fees:
| Revenue Component (Q1 2025) | Amount (in millions) |
| Commissions and fees | $1,385 |
| Less: Profit-sharing contingent commissions | ($43) |
| Less: Acquisitions/Dispositions/FX Impact | (Varies) |
| Core commissions and fees | $1,342 |
| Organic Revenue (Core, adjusted for M&A/FX) | $1,263 |
The firm also generates revenue from investment and other income. For the first quarter of 2025, this stream contributed $19 million. That's a nice, steady boost to the bottom line, separate from the core insurance operations. For the second quarter of 2025, investment income was even higher at $36 million.
You also need to account for fees for risk management and consulting services. While not always broken out separately in headline figures, these fees are embedded within the overall commissions and fees and contribute to the organic growth seen across segments like Retail and Programs. For instance, Q2 2025 total revenues were $1.29 billion, showing the scale of their operations outside of just Q1.
To keep things simple, the total Trailing Twelve Month (TTM) revenue as of December 2025 is projected at $5.27 billion. This figure captures the full scope of their revenue generation across all these streams over the preceding year.
Here are the primary revenue sources you should track:
- Commissions and fees from insurance placement.
- Profit-sharing contingent commissions from carriers.
- Investment and other income.
- Fees for risk management and consulting services.
The Q1 2025 total revenue was $1.4 billion, which represents an 11.6% increase year-over-year. Honestly, seeing that organic growth hold steady, even with moderating premium rates in some admitted markets, is a good sign for the business model's stickiness.
Finance: draft 13-week cash view by Friday.
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.