First Foundation Inc. (FFWM) Bundle
You're looking at First Foundation Inc. (FFWM) and seeing a classic mixed signal: a massive reported net loss right alongside an impressive earnings beat, and you need to know which number is the real story for your portfolio. The headline figure from the third quarter of 2025 is a jarring $146.3 million net loss, or $1.78 per share, driven largely by a $65.0 million provision for credit losses and a deferred tax asset valuation allowance. But here's the quick math: when you strip out those one-time items, the adjusted earnings per share (EPS) came in at a strong $0.16, crushing the analyst consensus of just $0.02. That's a huge beat, and it points to a core franchise that's still generating cash, even with total assets sitting at about $11.91 billion. Plus, the announced merger with FirstSun Capital Bancorp is a definitive near-term opportunity, aiming to create a combined entity with $17 billion in assets, which defintely changes the risk-reward calculus. We need to break down how the 1.60% Net Interest Margin (NIM) and a healthy 83.6% Loan-to-Deposit Ratio map to the full-year analyst EPS estimate of $0.0714 to figure out your next move.
Revenue Analysis
You need a clear picture of where First Foundation Inc. (FFWM) is making its money, especially with all the noise around regional banks. The direct takeaway is that while the company's full-year 2025 revenue is projected to be a massive recovery, the core revenue mix is shifting, with Net Interest Income (NII) under pressure from higher funding costs.
First Foundation Inc. is a diversified financial services company, so its revenue comes from two main engines: traditional banking services via First Foundation Bank (FFB) and wealth management fees through First Foundation Advisors (FFA). For the third quarter of 2025, the company reported total revenue net of interest expense of $63.6 million. This is a solid beat on street forecasts, but the composition is what matters.
The primary revenue streams for First Foundation Inc. (FFWM) break down clearly into interest-based and fee-based income. Here's the quick math on the Q3 2025 revenue composition, using the reported Net Interest Income (NII) of $46.1 million:
- Net Interest Income (NII): This is the profit from lending money (loans) minus the cost of funding those loans (deposits). It contributed roughly 72.48% of the net total revenue.
- Non-Interest Income (Fee Income): This comes from wealth management, trust, and other service fees. It accounted for the remaining 27.52%, or about $17.5 million.
This mix shows a heavy reliance on the banking side, which is typical for a regional bank, but the wealth management segment provides a valuable, less volatile fee stream. It's a classic bank-wealth hybrid model.
The year-over-year revenue story is defintely one of volatility and strategic repositioning. Analyst consensus for First Foundation Inc.'s full-year 2025 revenue is approximately $254.36 million. Compared to the 2024 annual revenue of $96.07 million, this represents a massive year-over-year increase of about 164.78%. What this estimate hides, however, is the significant revenue impact from strategic asset sales and the merger announcement.
The major change in the revenue stream is the company's strategic exit from certain assets. In the second quarter of 2025 alone, the sale of approximately $858 million principal balance of Commercial Real Estate (CRE) loans had a total revenue impact of ($12.1) million to pretax net income. This move is designed to reduce concentration risk, but it temporarily pressures the top line. Plus, the announced merger with FirstSun Capital Bancorp, expected to close soon, will fundamentally change the revenue base and geographic footprint, positioning the combined entity with $17 billion in assets. You can dive deeper into the implications of this strategic move by Exploring First Foundation Inc. (FFWM) Investor Profile: Who's Buying and Why?
Here is a snapshot of the key revenue figures for context:
| Metric | 2025 Q3 Value | 2025 Full-Year Estimate |
| Total Revenue (Net of Int. Exp.) | $63.6 million | $254.36 million |
| Net Interest Income (NII) | $46.1 million | N/A |
| NII Contribution to Net Revenue (Q3) | 72.48% | N/A |
| YoY Revenue Growth (2025 Est. vs. 2024) | N/A | 164.78% |
The core action here is to monitor the Net Interest Margin (NIM), which decreased slightly to 1.60% in Q3 2025, as this is the real driver of that 72% NII segment. If that margin keeps shrinking, the fee-based income will need to grow fast to compensate. The merger is the big opportunity to stabilize and grow the entire revenue base.
Profitability Metrics
You need to know the raw numbers, so let's cut straight to First Foundation Inc. (FFWM) profitability. The direct takeaway is that 2025 has been a year of strategic, but painful, balance sheet repositioning, resulting in significant net losses despite a brief return to profitability early in the year.
For a bank, the traditional Gross Profit (Revenue minus Cost of Goods Sold) isn't the right metric; we focus on Net Interest Income (NII) and the Net Interest Margin (NIM). The NII is essentially the bank's gross revenue from lending activities. The firm's profitability has been highly volatile in 2025, swinging from a net income of $6.9 million in Q1 to a net loss of $146.3 million in Q3.
Here's the quick math on the latest available margins, which translate the dollar figures into a clear percentage of total revenue:
- Net Profit Margin (Q2 2025 TTM): -15.29%.
- Operating Margin (November 2025 TTM): -218.13%.
A negative margin means the company is spending significantly more than it earns, which is a red flag. The massive Q3 net loss was primarily driven by a $65.0 million provision for credit losses and a $94.7 million valuation allowance on deferred tax assets, which are non-cash but defintely hit the bottom line hard.
Operational Efficiency and Cost Management
Operational efficiency is best measured by the Efficiency Ratio, which shows how much a bank spends to generate one dollar of revenue. A lower number is better. For a healthy bank, you want to see this ratio well under 60%.
FFWM's operational efficiency has deteriorated sharply in 2025, reflecting the costs associated with its strategic loan sales and the underlying difficulty in cost management relative to its shrinking revenue base. This is a clear near-term risk you need to factor in.
| Metric | FFWM Q2 2025 | FFWM Q1 2025 | Industry Average (Q1 2025) |
|---|---|---|---|
| Efficiency Ratio | 116.0% | 86.0% | 56.2% |
| Net Interest Margin (NIM) | 1.68% | 1.67% | N/A (Industry ROA: 1.16%) |
| Net Loss/Income (in thousands) | ($7,690) | $6,896 | N/A (Industry Net Income: $70.6 Billion) |
The jump from an 86.0% efficiency ratio in Q1 to 116.0% in Q2 is a huge step in the wrong direction. It means in Q2, the company spent $1.16 to earn $1.00 of net operating revenue. Compare that to the overall banking industry's Q1 2025 average efficiency ratio of 56.2%, and you see the scale of FFWM's operational challenge.
Profitability Trends and Industry Comparison
The trend is a classic turnaround story-or a warning sign, depending on your view. FFWM has been actively selling off low-coupon commercial real estate (CRE) loans to reduce exposure, which is a necessary strategic move but one that creates immediate losses. For instance, the Q2 net loss was directly impacted by an ($8.7) million after-tax revenue hit from two CRE loan sale transactions.
The good news is the Net Interest Margin (NIM) has generally been on an upward trend, hitting 1.68% in Q2 2025 before slightly dipping to 1.60% in Q3 2025. This suggests the core lending business is slowly improving its pricing power, but the non-core losses are overwhelming that progress. The industry is in a strong position, with analysts forecasting a healthy 17% annual earnings growth for regional banks over the next five years, which makes FFWM's current negative performance a significant outlier.
The company is valued at a deep discount, trading at a price-to-book ratio of just 0.5x, compared to the US Banks industry average of 1x, which tells you the market is pricing in the high risk associated with these ongoing losses and the unproven turnaround. You can dive deeper into the full analysis of the firm's financial health here: Breaking Down First Foundation Inc. (FFWM) Financial Health: Key Insights for Investors.
Next Step: Review the Q4 2025 guidance when available to see if the strategic loan sales lead to a projected sub-100% efficiency ratio for 2026.
Debt vs. Equity Structure
You need to know how First Foundation Inc. (FFWM) is funding its operations, and the short answer is they're actively rebalancing, moving away from expensive deposits and toward a more stable, equity-backed structure. The company's recent strategic moves show a clear push to de-risk the balance sheet, but this comes with near-term earnings pain. It's a necessary cleanup.
As of the second quarter of 2025, First Foundation Inc.'s total borrowings-a good proxy for their debt-stood at approximately $1.7 billion. This debt level has been relatively stable compared to the prior quarter and the year-ago quarter. For a regional bank, a key measure of financial leverage is the Debt-to-Equity (D/E) ratio, which compares total debt to shareholder equity. First Foundation Inc.'s D/E ratio was recently reported at 0.30x.
Here's the quick math on how that compares to the industry:
- First Foundation Inc. D/E Ratio (2025): 0.30x.
- US Regional Banks Average D/E Ratio (2025): 0.50x.
This comparison suggests that, by this specific metric, First Foundation Inc. is less leveraged than the average regional bank, which is a positive sign for credit risk. However, it's important to note that banks, by nature of their business of borrowing and lending, typically operate with higher D/E ratios than non-financial companies, so a ratio of 1.5x or lower is generally considered desirable.
The company's financing strategy in 2025 has been focused on reducing high-cost liabilities. In Q2 2025, First Foundation Inc. sold approximately $858 million in Commercial Real Estate (CRE) loans and used the proceeds to pay down about $865 million in high-cost deposits. This action, along with other deposit paydowns totaling $975 million, is a direct effort to improve the Net Interest Margin (NIM) and reduce reliance on expensive funding sources. They are defintely prioritizing balance sheet health over short-term profitability.
On the equity side, the company has taken steps to shore up its capital base. A significant action was the conversion of certain preferred stock into common equity shares. This move increases the common equity base, which is a stronger form of capital, helping to improve regulatory capital ratios. As of Q2 2025, the consolidated Common Equity Tier 1 (CET1) ratio stood at a healthy 11.1%, and the Tier 1 leverage ratio was 8.3%.
The latest credit rating update from KBRA, though from late 2023, affirmed the company's senior unsecured debt rating at BBB, but revised the Outlook to Negative from Stable. This negative outlook was predicated on a more challenging near-term earnings outlook, which is exactly what we saw with the $7.7 million net loss in Q2 2025 due to the strategic loan sales. The market's view is clear: the balance sheet is solidifying, but the path to sustainable, strong earnings is still uncertain. You can read more about this in our full analysis: Breaking Down First Foundation Inc. (FFWM) Financial Health: Key Insights for Investors.
The company is balancing debt and equity by actively managing its asset mix-selling loans to pay down deposits-and increasing its common equity via conversion, rather than taking on significant new debt. This is a conservative, de-risking approach.
Liquidity and Solvency
You're looking for a clear picture of First Foundation Inc. (FFWM)'s ability to meet its short-term obligations, and honestly, for a bank holding company, the standard Current Ratio and Quick Ratio don't tell the full story. Banks don't hold inventory or accounts receivable in the same way. What matters more is their total available liquidity and how well that covers their most flight-risk liabilities-the uninsured deposits. What we see in the 2025 data is a deliberate, strategic re-positioning of the balance sheet, which has stabilized key liquidity metrics even amidst quarterly losses.
Assessing First Foundation Inc. (FFWM)'s Liquidity
Instead of a traditional quick ratio, we look at Total Liquidity and the Liquidity to Uninsured and Uncollateralized Deposits Ratio. This is defintely a more precise measure of a bank's immediate financial health. You can see a significant improvement in the second half of 2025 as the company executed on its plan.
- Total Liquidity: Jumped to $4.4 billion as of September 30, 2025, up from $3.5 billion in Q2 2025.
- Liquidity Coverage: The ratio of total liquidity to uninsured and uncollateralized deposits was a strong 3.18x in Q3 2025, a substantial increase from 2.70x in Q2 2025.
A ratio of 3.18x means First Foundation Inc. holds more than three times the liquid assets needed to cover its least stable funding base. That's a clear strength and a signal of management's focus on shoring up the balance sheet.
Working Capital and Funding Trends
The core of a bank's working capital is its funding mix (deposits and borrowings). The trend here shows a concerted effort to reduce reliance on expensive, volatile funding sources. Here's the quick math on the Loan-to-Deposit (LTD) ratio, which is a key measure of a bank's funding liquidity:
| Metric | Q3 2025 Value | Q2 2025 Value |
|---|---|---|
| Loan-to-Deposit Ratio | 83.6% | 93.4% |
| Total Borrowings | $1.4 billion | $1.7 billion |
The LTD ratio dropped sharply to 83.6% by September 30, 2025, from 93.4% just three months prior. This is a great sign. It means the company is less reliant on borrowed money or hot deposits to fund its loans. Also, total borrowings were reduced by $300 million in Q3 2025, primarily from the maturity of a fixed-rate borrowing from the Federal Home Loan Bank (FHLB). This improves the overall funding cost and stability.
Cash Flow Statements Overview
The 2025 cash flow story is all about strategic re-positioning, which shows up heavily in the investing and financing activities. The net income figures are volatile, but you need to look past the headline losses. In Q3 2025, the net loss was $146.3 million, but this was driven by a non-cash $94.7 million valuation allowance on deferred tax assets and a $65.0 million provision for credit losses. These are accounting adjustments, not cash leaving the bank.
- Investing Cash Flow: Was significantly impacted by the sale of approximately $858 million in Commercial Real Estate (CRE) loans in Q2 2025. This transaction generated cash.
- Financing Cash Flow: The cash generated from the loan sales was immediately put to work to reduce approximately $865 million in high-cost deposits, improving the funding profile.
- Operating Cash Flow: The underlying business, measured by Pre-provision Net Revenue (PPNR), was positive at $6.1 million in Q3 2025, a significant swing from the negative PPNR in the prior quarter.
The company is actively shrinking its balance sheet to be safer and more profitable, which is a key takeaway for anyone reading Breaking Down First Foundation Inc. (FFWM) Financial Health: Key Insights for Investors.
Potential Liquidity Strengths and Risks
The current liquidity position is a clear strength, especially the 3.18x coverage of uninsured deposits. The major risk, however, is the continuation of credit quality issues, evidenced by the $65.0 million provision for credit losses in Q3 2025. While the Loan-to-Deposit ratio is healthy, sustained losses from credit provisions will eventually erode capital, which is the ultimate backstop for liquidity. The merger with FirstSun Capital Bancorp, announced in late 2025, is the ultimate action to mitigate this, aiming to create a stronger, first-quartile regional bank with $17 billion in assets.
Valuation Analysis
You're looking at First Foundation Inc. (FFWM) and trying to figure out if the current price reflects the true value, which is a smart move. My take is simple: First Foundation is statistically Breaking Down First Foundation Inc. (FFWM) Financial Health: Key Insights for Investors trading at a deep discount, but that discount is directly tied to its recent unprofitability. It's a classic bank turnaround play, not a stable growth investment.
As of November 2025, the stock closed near $5.32 per share. If you look at the last 52 weeks, the price has been volatile, ranging from a low of $4.42 to a high of $8.52. That's a huge swing, and it tells you the market is still trying to decide what this company is worth post-bank-sector stress.
Here's the quick math on the core valuation metrics you need to focus on:
- Price-to-Book (P/B) Ratio: This is the most crucial metric for a bank. First Foundation trades at roughly 0.5x. This means the stock is valued at only half its tangible book value (assets minus liabilities). To be fair, the US Banks industry average is 1x, so FFWM is trading at a pronounced discount. This discount signals a market fear about the quality of their assets, despite the company reporting a total risk-based capital ratio of 14.70% in Q2 2025.
- Price-to-Earnings (P/E) Ratio: The P/E ratio is currently -2.81. Honestly, a negative P/E is the elephant in the room. It means the company is losing money, which we saw with the net loss of $7.7 million, or ($0.09) per share, in the second quarter of 2025. You can't use a negative P/E to call a stock cheap; you can only use it to confirm the risk.
- Enterprise Value-to-EBITDA (EV/EBITDA): For a bank, this metric is often less useful and is currently listed as 'n/a'. The focus should be on the P/B ratio and the Enterprise Value, which sits around $307.72 million.
The dividend story is also a clear indicator of the financial stress. The current dividend yield is effectively 0.00%, with the annual payout at just $0.04 per share. The payout ratio is negative because of the losses. The company has essentially ceased meaningful dividend payments to conserve capital, which is defintely the right move for a bank in a turnaround, but it cuts off a key income stream for investors.
Still, the analyst community sees a path forward. The consensus rating is a 'Buy'. The average 12-month price target is $6.17, suggesting a potential upside of around 23.15% from recent prices. What this estimate hides, though, is the assumption of a dramatic revenue swing and a sharp rise in profit margins over the next few years, which hasn't been proven yet.
| Valuation Metric | First Foundation Inc. (FFWM) Value (2025) | Interpretation |
|---|---|---|
| P/E Ratio | -2.81 | Unprofitable; signals high risk/turnaround required. |
| Price-to-Book (P/B) Ratio | 0.5x | Deep discount to industry (1x); suggests undervaluation relative to assets. |
| 12-Month Price Target | $6.17 | Analyst consensus suggests 23.15% upside. |
| Dividend Yield (TTM) | 0.00% | Dividends effectively suspended to conserve capital. |
Your action here is to treat the 0.5x P/B as your margin of safety, but only if you believe management can execute the turnaround plan and return to profitability. If they can't, the P/B ratio will keep falling.
Risk Factors
You're looking at First Foundation Inc. (FFWM) and seeing a deep discount on the price-to-book ratio, but that low valuation signals serious, near-term risks. The company is in the middle of a massive strategic overhaul-the merger with FirstSun Capital Bancorp-which creates a complex layer of execution risk on top of existing financial pressures. Simply put, the next few quarters will be defined by whether they can successfully integrate and reposition the balance sheet.
The most immediate financial concern is the company's continuing unprofitability, which has seen losses worsen at an annual rate of 53.3% over the last five years. In Q3 2025, First Foundation Inc. reported a significant net loss of $146.3 million, or $1.78 per share. This loss was heavily impacted by a substantial $65 million provision for credit losses and a $94.7 million valuation allowance against deferred tax assets, showing that credit quality and asset valuation remain a headwind.
Here's the quick math on the operational and credit risks we are watching closely:
- Merger Execution Risk: The strategic merger involves a complex repositioning plan, including a $3.4 billion total downsizing of non-relationship, rate-sensitive elements. Failure to execute this plan efficiently means the projected 35% cost savings may not materialize.
- Credit Quality Concentration: While management is actively reducing exposure, the regulatory Commercial Real Estate (CRE) Concentration Ratio is still projected at approximately 238% post-closing. This high concentration remains a key external risk, especially in a tightening economic environment.
- Allowance for Credit Losses (ACL): The ACL ratio has jumped, sitting at 1.40% of loans held for investment as of September 30, 2025, a sharp increase from 0.50% just one quarter prior. This signals a much more cautious view on loan performance.
The strategic shift is a necessary, but defintely risky, move.
Mitigation Strategies and Their Limits
Management is taking clear, decisive action to mitigate these risks, primarily through the FirstSun merger and an aggressive balance sheet cleanup. The merger itself is designed to reduce credit risk, improve rate sensitivity, and significantly reduce liquidity risk by shifting to a more core-deposit and fee-income-focused model. Plus, the company is on track to completely exit its CRE held-for-sale portfolio by the end of 2025, a move that is crucial for reducing regulatory capital stress.
For example, in Q2 2025, the company sold approximately $858 million principal balance of CRE loans, using the proceeds to pay down high-cost deposits. This action alone reduced the CRE concentration ratio to 365% of regulatory capital at the time. However, what this estimate hides is the potential for shareholder litigation; an investor rights law firm is currently investigating whether the sale to FirstSun is fair to First Foundation Inc. shareholders, adding a legal and regulatory risk layer to the strategic move.
The table below summarizes the key financial and operational risks you should track:
| Risk Category | Key Metric / Value (Q3 2025) | Near-Term Impact |
|---|---|---|
| Financial Performance | Net Loss of $146.3 million | Sustained pressure on capital and stock valuation. |
| Credit Risk | Allowance for Credit Losses: 1.40% | Higher loan loss provisioning will continue to depress earnings. |
| Strategic/Operational | $3.4 billion Downsizing Plan | High execution risk; failure to hit cost savings targets. |
| Regulatory/External | Post-Merger CRE Concentration: Approx. 238% | Continued regulatory scrutiny and capital requirements. |
You need to monitor the progress of the balance sheet repositioning and the merger integration very closely. For a deeper dive into the financial metrics that support these risk factors, you can read the full analysis at Breaking Down First Foundation Inc. (FFWM) Financial Health: Key Insights for Investors.
Growth Opportunities
You're looking at First Foundation Inc. (FFWM) and seeing a company in the middle of a significant, and frankly, messy, strategic transformation. The headline losses are jarring-a GAAP net loss of $146.3 million in Q3 2025 is a tough pill-but the real story is in the pivot and the massive strategic move they just made.
The core growth engine for First Foundation Inc. (FFWM) isn't just organic; it's now tied to a major strategic initiative: the announced merger with FirstSun Capital Bancorp in Q3 2025. This isn't just combining balance sheets; it's an attempt to create a stronger, more resilient regional bank. The combined entity is projected to hold approximately $17 billion in assets, immediately positioning it for enhanced profitability and market presence in high-growth U.S. markets.
Here's the quick math on what analysts are forecasting for the full year 2025, reflecting the current state of the business before the full merger impact is realized. The market is defintely pricing in the transitionary period.
| Metric | Full Year 2025 Analyst Consensus | Q3 2025 Actuals |
|---|---|---|
| Total Revenue | $254.36 million (Estimate) | $63.6 million (Reported) |
| Earnings Per Share (EPS) | $0.0714 (Estimate) | $0.16 (Non-GAAP) |
| Net Interest Margin (NIM) | Exit 2025 between 1.8% and 1.9% (Guidance) | 1.60% (Reported) |
The near-term earnings estimates are thin, but the Q3 non-GAAP EPS of $0.16 shows the underlying core business can generate profit when you strip out the one-time charges from the strategic loan sales. The goal is a net interest margin (NIM) expansion to between 1.8% and 1.9% by the end of 2025, which would be a significant step toward stabilizing core earnings.
Key Growth Drivers and Competitive Edges
The company's strategy is clear: de-risk the balance sheet and focus on higher-margin business. They're actively shedding unwanted assets. For instance, they sold approximately $858 million principal balance of Commercial Real Estate (CRE) loans in the second quarter of 2025 alone. This is a decisive move.
The shift is evident in the new loan originations. First Foundation Inc. (FFWM) is prioritizing Commercial and Industrial (C&I) loans, which typically offer better yields and shorter durations than real estate debt. In Q1 2025, 78% of new loans funded were C&I, totaling $180 million. That's a strong indicator of where capital is being deployed.
Here are the key drivers positioning First Foundation Inc. (FFWM) for post-merger growth:
- Portfolio Optimization: Eliminating multifamily loans held for sale by the end of 2025 to enhance core funding.
- Geographical Expansion: Strategic moves into growth markets like North Texas and Southwest Florida.
- Integrated Platform: The competitive advantage remains the integrated platform of personal banking, business banking, and private wealth management (P&W). This is the 'stickiness' factor.
- Digital Banking Scale: Digital deposits surpassed $1 billion in Q2 2025, showing success in a capital-efficient growth channel.
The combination of a broad product suite with personalized, boutique-level service is what differentiates them from the mega-banks and smaller community banks. If you want a deeper dive into the shareholder base driving these decisions, you should be Exploring First Foundation Inc. (FFWM) Investor Profile: Who's Buying and Why?

First Foundation Inc. (FFWM) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.