Kohl's Corporation (KSS) Bundle
You're looking at Kohl's Corporation and seeing a classic retail conundrum: sales are still shrinking, but the bottom line looks surprisingly resilient, and that's a tough signal for investors to process. The reality is that while net sales fell 5.0% in Q2 2025 to $3.5 billion, with comparable sales dropping 4.2%, the company's cost discipline helped deliver a quarterly net income of $153 million. Management felt confident enough to raise their full-year adjusted earnings per share (EPS) outlook to a range of $0.50 to $0.80, up from their earlier $0.10 to $0.60 projection, but the market is defintely not convinced. Wall Street's consensus rating is a 'Sell' or 'Reduce' with an average price target hovering near $12.88, suggesting a significant downside risk is still baked in. We need to look past the headline EPS beat and figure out if this is a true turnaround or just a temporary cost-cutting win.
Revenue Analysis
You're looking at Kohl's Corporation (KSS) because you see a value play, but the first thing we must address is the top line: revenue is shrinking. The core takeaway is that while the company is fighting a tough retail environment, the growth engines-specifically the Sephora partnership-are not yet large enough to offset declines in the legacy business and a significant drop in digital sales.
For the fiscal year (FY) ending February 1, 2025, Kohl's Corporation reported annual revenue of approximately $16.22 billion. This represents a year-over-year decline of -7.18%. Looking at the more recent performance, the guidance for the full FY 2025 suggests net sales will decrease in the range of -5% to -6%, indicating the pressure hasn't fully eased.
Here's the quick math: nearly all of Kohl's revenue comes from selling merchandise. The business is a classic retailer, so the breakdown is simple but crucial for understanding where the money comes from and what the risks are.
- Product Sales: The primary revenue stream, generating approximately $15.38 billion.
- Contribution: This accounts for a massive 99.18% of the company's total revenue.
- Gift Card/Other: The remaining revenue, including gift card breakage and credit-related income, is small but important.
The overwhelming reliance on product sales means inventory management and promotional strategy are defintely make-or-break factors. When product sales slump, the whole ship slows down. For example, in the second quarter of 2025, net sales decreased by -5.1% year-over-year to $3.3 billion.
Shifting Revenue Dynamics and Near-Term Risks
The most significant change in Kohl's revenue mix isn't a new segment; it's the performance of key strategic initiatives versus the legacy channels. The Sephora at Kohl's shop-in-shop concept is a clear bright spot, with comparable sales up +13% in the fourth quarter of 2025. This beauty momentum is driving high-margin traffic, which is exactly what the company needs. But still, it's a small part of the total. You can see more on who is betting on this strategy in Exploring Kohl's Corporation (KSS) Investor Profile: Who's Buying and Why?
The risks are mapped to two main areas. First, digital sales are a major headwind, with digital comparable sales down -13.4% in Q4 2025. That's a huge drop and points to execution issues that need fixing fast. Second, the 'Other Revenue' line, which includes income from the Kohl's credit card program, is under pressure. This is due to lower revolving credit balances and fewer late fees, reflecting a more cautious consumer and a less profitable credit portfolio. This table shows the simple product split and the recent trend:
| Revenue Segment (FY 2025) | Amount | % of Total Revenue |
|---|---|---|
| Product Sales | $15.38 Billion | 99.18% |
| Gift Card / Other | $127 Million | 0.82% |
What this estimate hides is the internal pressure: the core apparel and footwear businesses remain soft, and that's what makes up the vast majority of the $15.38 billion in product sales. The Sephora growth is a great sign, but it's a growth pocket in a shrinking suit. The action here is to watch for a sequential improvement in digital sales and a stabilization of the credit revenue line in Q3 and Q4 2025 reports.
Profitability Metrics
You want to know if Kohl's Corporation (KSS) is actually making money, or if it's just surviving on fumes. The direct takeaway is this: Kohl's is successfully expanding its gross margin thanks to better inventory management and the Sephora partnership, but its operating and net margins remain dangerously thin compared to the broader retail sector, reflecting ongoing pressure on sales and high operating costs.
As a seasoned analyst, I look past the headline revenue number-which is still declining-and focus on the margins. The latest twelve months (LTM) data through July 2025 shows a Gross Profit Margin of around 40.5%, an improvement from earlier periods, but the real challenge lies further down the income statement. The company's full-year 2025 adjusted operating margin is projected to be in the tight range of 2.5% to 2.7%, which is a defintely a razor-thin cushion against economic headwinds.
Here's the quick math on where Kohl's Corporation stands against the industry as of late 2025:
| Profitability Metric | Kohl's Corporation (KSS) LTM/FY2025 | Apparel Retail Industry Average (2025) | Insight |
|---|---|---|---|
| Gross Profit Margin | 40.5% (LTM July 2025) | 41.9% | Nearly in line; operational efficiency is working. |
| Operating Profit Margin | 2.5% - 2.7% (FY2025 Outlook, Adjusted) | 4.4% (General Retail Proxy) | Weak; high Selling, General & Administrative (SG&A) costs. |
| Net Profit Margin | 1.32% (LTM July 2025) | 3.7% (Department Store Industry) | Significantly lags peers; interest and tax drag. |
The trend in profitability is mixed, which is why the stock has been so volatile. While net sales decreased by 5.1% in the second quarter of 2025, the gross margin actually expanded by 28 basis points (0.28%). This margin expansion is a clear sign of improved operational efficiency (cost management). They are promoting less and managing inventory better.
But still, the Operating Margin is the key concern. The full-year adjusted operating margin guidance of 2.5% to 2.7% is significantly below the typical department store industry average, which is closer to the 4% mark. This tells you that while the cost of goods sold (COGS) is under control, the company's fixed and variable operating expenses-like rent, labor, and marketing-are eating up too much of the gross profit.
- Gross margin is stabilizing near 40%, a good sign of merchandising discipline.
- Q2 2025 operating income was boosted by a one-time $129 million legal settlement gain.
- Net Profit Margin of 1.32% is less than half the department store industry average of 3.7%.
The strategic partnership with Sephora is a major operational bright spot, driving a 13% increase in comparable sales for the beauty category in Q4 2025, which helps lift the overall gross margin due to the higher-margin nature of beauty products. However, the overall sales decline and high SG&A costs mean that most of that gross profit is lost before it hits the net income line. The market is waiting to see if they can cut enough overhead to make that 40% gross margin translate into a healthy 4%+ operating margin. For a deeper look at the entire financial picture, you can check out Breaking Down Kohl's Corporation (KSS) Financial Health: Key Insights for Investors.
Your immediate action is to monitor the Q3 2025 earnings release on November 25th for any changes to the full-year adjusted operating margin guidance.
Debt vs. Equity Structure
You're looking at Kohl's Corporation (KSS) balance sheet to understand how they fund their operations, and the quick takeaway is that they rely more heavily on debt than equity, a trend that has intensified with recent high-cost refinancing. As of the second quarter of fiscal year 2025 (ended August 2, 2025), their total debt-which includes long-term and short-term obligations-stood at approximately $6.86 billion.
Here's the quick math on their leverage: the Debt-to-Equity (D/E) ratio is the key metric here, measuring total debt against total shareholder equity. For Kohl's, the D/E ratio for the quarter ending July 2025 was 1.75. This means for every dollar of equity capital, the company has borrowed $1.75 in debt. That's a high number.
To be fair, the D/E ratio can vary widely by industry. When we compare Kohl's' 1.75 to the industry:
- The average for the Apparel Retail sector is around 1.2.
- The median for the broader Retail Trade industry was 1.97 in 2024.
The biggest recent action showing their financing strategy was the refinancing of their $353 million of 4.25% notes that matured in July 2025. To manage this maturity, Kohl's issued $360 million of new 10.000% senior secured notes due 2030 in May 2025. This move successfully addressed the near-term debt cliff, but it came at a significant cost: a 10% coupon rate.
This high-cost debt issuance, secured by assets like 11 distribution and e-commerce fulfillment centers, signals that the credit market views Kohl's as a higher-risk borrower. The need to secure the debt against real estate assets and the steep interest rate are reflected in their recent credit rating downgrades. S&P Global Ratings, for instance, has a 'BB-' rating on their existing senior unsecured notes with a Negative Outlook as of May 2025.
The company's balancing act between debt and equity is currently tilted toward debt to fund operations and manage maturities, not necessarily for aggressive expansion. They are using debt to maintain liquidity and roll over existing obligations. You can see their strategic focus on operational improvements and cash flow generation, which is crucial for servicing this higher-cost debt. Read more about their long-term strategy here: Mission Statement, Vision, & Core Values of Kohl's Corporation (KSS).
Here is a snapshot of the key components of their capital structure, in millions of U.S. Dollars, based on the most recent quarterly data:
| Metric | Value (Jul. 2025) |
|---|---|
| Short-Term Debt & Lease Obligation | $255 million |
| Long-Term Debt & Lease Obligation | $6,601 million |
| Total Debt (approx.) | $6,856 million |
| Total Stockholders Equity | $3,927 million |
| Debt-to-Equity Ratio | 1.75 |
What this estimate hides is the strain the 10% interest notes will put on future earnings. That's a defintely a headwind for net income.
Liquidity and Solvency
You need to know if Kohl's Corporation (KSS) can cover its near-term bills, and the latest numbers from the second quarter of fiscal year 2025 (Q2 2025, ended August 2, 2025) show a mixed picture: the company's immediate cash-on-hand position is tight, but its overall current liquidity is adequate for a retailer. To be fair, most retailers run with lower quick ratios because of their inventory-heavy business model.
Current and Quick Ratios
The company's liquidity position, which measures its ability to meet short-term obligations, is best viewed through two key ratios. The Current Ratio for Kohl's Corporation (KSS) as of July 2025 stood at 1.36. This means the company had $1.36 in current assets (cash, receivables, inventory, etc.) for every dollar of current liabilities. For a retailer, this is a decent, if not spectacular, short-term financial strength indicator. However, the Quick Ratio (or acid-test ratio), which strips out less-liquid inventory, was significantly lower at 0.19 as of July 2025. That's a red flag for immediate, non-inventory-dependent liquidity.
Here's the quick math on the liquidity ratios for the period:
| Metric | Q2 2025 Value | Interpretation |
|---|---|---|
| Current Ratio | 1.36 | Adequate for a retailer, but below the industry median of 1.54. |
| Quick Ratio | 0.19 | Indicates a heavy reliance on selling inventory to cover current liabilities. |
Working Capital Trends and Cash Flow
The trend in working capital (Current Assets minus Current Liabilities) shows that Kohl's Corporation (KSS) is managing its inventory more tightly. Inventory was reported at approximately $3.0 billion as of August 2, 2025, which was a 5% decrease year-over-year. This reduction is a positive, as it lessens the risk of markdowns that could hurt future profitability, but the low Quick Ratio still highlights that inventory is the single largest component of its current assets. What this estimate hides is the quality of that inventory-if it's out-of-season, the true quick ratio is even worse.
Looking at the cash flow statement for the first six months of fiscal year 2025 (ended August 2, 2025), the company generated substantial cash from operations, a strong sign. Exploring Kohl's Corporation (KSS) Investor Profile: Who's Buying and Why?
- Operating Cash Flow (OCF): Net cash provided by operating activities was strong at $598 million for the six months ended August 2, 2025, a significant jump from the prior year. This is the lifeblood of any retailer, and this increase shows improved operational discipline.
- Investing Cash Flow (ICF): Net cash used in investing activities for the quarter ending July 2025 was $-179.00 million, primarily related to capital expenditures, which is a normal use of cash for store and technology investments.
- Financing Cash Flow (FCF): Net cash used in financing activities for the quarter ending July 2025 was $-287.00 million. Notably, the company reduced its current portion of long-term debt by $353 million through the repayment of notes due in July 2025. This debt repayment is defintely a positive for long-term solvency.
The biggest strength is the significant increase in operating cash flow, which is being used to fund capital expenditures and pay down debt. The primary risk remains the low Quick Ratio, which suggests that if sales suddenly stall, Kohl's Corporation (KSS) would have to liquidate inventory quickly to cover short-term debts, potentially at a loss.
Valuation Analysis
You're looking at Kohl's Corporation (KSS) and asking the core question: is it cheap, or is it a value trap? Honestly, based on the trailing financial multiples for the 2025 fiscal year, the stock looks defintely undervalued, but the market's sentiment is far more cautious.
The headline valuation ratios suggest a deep discount. The trailing price-to-earnings (P/E) ratio sits at about 8.45, which is significantly lower than the broader retail sector average. Plus, the price-to-book (P/B) ratio is a mere 0.45, meaning the stock trades for less than half its accounting book value per share. That's a classic sign of market skepticism about the company's future earnings power.
To be fair, the Enterprise Value-to-EBITDA (EV/EBITDA) ratio, which accounts for debt, is also low at approximately 6.88x. This metric often gives a clearer picture for retailers with significant capital expenditures (CapEx). It's a cheap stock on paper. Here's the quick math on the key multiples:
| Valuation Metric (TTM FY 2025) | Value | Interpretation |
|---|---|---|
| Price-to-Earnings (P/E) | 8.45 | Suggests undervaluation or high risk. |
| Price-to-Book (P/B) | 0.45 | Trades below book value, a deep discount. |
| EV/EBITDA | 6.88x | Low for the sector, indicating an inexpensive enterprise value. |
The stock price trend over the last 12 months tells a story of volatility and investor uncertainty. The stock closed around $15.71 in late November 2025, but it has ranged wildly from a 52-week low of $6.04 to a high of $21.39 set back in July 2025. That -29.52% drop from the high shows that any optimism is quickly tempered by ongoing operational challenges in the department store model.
Still, for income-focused investors, the dividend remains a bright spot. Kohl's Corporation currently pays an annualized dividend of $0.50 per share, which translates to a solid yield of about 3.2%. The dividend payout ratio (DPR) is quite sustainable at roughly 27.03% of earnings, so there's plenty of cushion to keep paying it, even if earnings dip slightly.
What this estimate hides is the analyst consensus, which is decidedly mixed and leans negative. Based on a recent survey of analysts, the consensus rating is either a 'Sell' or 'Neutral,' depending on the firm you follow. The average 12-month price target is around $15.61, which is essentially flat from the current price, but some targets are as low as $4.50. This tells you Wall Street sees little to no upside:
- Average price target: $15.61.
- Consensus rating: Split between 'Sell' and 'Neutral.'
- Majority of analysts recommend 'Hold' or 'Sell' (about 77% combined).
A low multiple doesn't mean it's a buy; it often means the market thinks earnings are going to fall. For a more detailed look at the underlying fundamentals, you should check out Breaking Down Kohl's Corporation (KSS) Financial Health: Key Insights for Investors. Your next step should be to model a Discounted Cash Flow (DCF) with a conservative growth rate to see if the current price is justified by a pessimistic earnings forecast.
Risk Factors
You're looking at Kohl's Corporation (KSS) and seeing a retailer in the middle of a serious turnaround, which means the risk profile is elevated. Honestly, despite some operational wins like expanding gross margins, the company faces significant near-term risks that are clearly mapped out in their 2025 fiscal year outlook. The biggest takeaway is that external market pressures and internal execution risks are directly impacting their top line.
External Headwinds and Market Competition
The core external risk for Kohl's Corporation is the challenging retail environment, marked by reduced discretionary spending among consumers and intense competition from off-price retailers and e-commerce giants. This pressure is reflected in their 2025 full-year outlook, which forecasts a net sales decrease of (5%) to (6%) and comparable sales to be down between (4%) and (5%). That's a steep drop, and it signals that their value proposition isn't resonating enough to overcome the economic backdrop.
To be fair, they are fighting back by streamlining operations. For example, they are cutting costs by closing 27 underperforming stores and their San Bernardino e-commerce fulfillment center, which is a necessary, albeit painful, action to boost profitability. Still, the need to continually adapt to how customers shop-using technology and demanding alternate delivery options-is a constant, expensive operational risk.
Operational and Strategic Execution Challenges
The company's internal risks center on execution and stability. Leadership turnover has been a key concern, with the former CEO terminated in April 2025 for cause, which definitely raises questions about operational stability and governance. The new leadership must successfully execute the omnichannel strategy, which is the main lever for future growth.
A major strategic risk involves customer friction. Former leadership noted that the company was making it hard for loyal customers to love them, citing a growing list of promotional coupon exemptions and a lack of attention to previously performing categories. This is a self-inflicted wound that must be fixed fast. Also, any failure in their information systems or a major data breach could severely damage their brand reputation, a risk highlighted in their filings.
- Fixing customer experience is a non-negotiable priority.
- Brand reputation damage from ESG issues is a real threat.
- Failure to maintain information systems risks business operations.
Financial and Regulatory Headwinds
From a financial perspective, the most pressing risk is the profitability hurdle. The revised full-year 2025 adjusted diluted Earnings Per Share (EPS) guidance is only in the range of $0.50 to $0.80, which is a very tight margin for error. Here's the quick math: in Q1 2025, they posted a diluted loss per share of ($0.13), so the pressure is on the back half of the year to deliver. What this estimate hides is the potential for market conditions to worsen, pushing EPS to the low end of that range.
Debt management is also a factor. While they reduced long-term debt by repaying $353 million of 4.25% notes in July 2025, they simultaneously increased long-term debt by $347 million by issuing $360 million of new 10.000% senior secured notes due 2030. This refinancing, while necessary, carries a high interest rate, increasing future financing costs. Finally, a pending regulatory change regarding credit card interchange fees could adversely impact their credit card revenues, a key part of their financial model, if the rule is ultimately implemented.
For a deeper dive into their long-term vision, you should review Mission Statement, Vision, & Core Values of Kohl's Corporation (KSS).
| Risk Category | 2025 Financial Impact Indicator | Mitigation Strategy Highlight |
|---|---|---|
| External/Market | Net Sales expected to decrease 5% to 6% (FY 2025) | Closing 27 underperforming stores to cut costs |
| Operational/Strategic | Need for progressive improvement against 2025 initiatives | Focus on omnichannel execution and improving customer experience |
| Financial/Regulatory | Adjusted Diluted EPS range of $0.50 to $0.80 (FY 2025) | Reducing inventory (down 5% to $3.0 billion in Q2 2025) |
Your next step is to monitor the Q3 2025 earnings report, expected soon, to see if the strategic initiatives are translating into sales growth and if the EPS guidance is holding up.
Growth Opportunities
You're looking at Kohl's Corporation (KSS) and wondering where the real growth is coming from, especially with the retail sector still so choppy. The direct takeaway is that their future hinges on two concrete, measurable drivers: the Sephora partnership and a strategic shift to smaller, more localized store formats.
While the broader retail environment is defintely challenging-Q2 2025 net sales decreased by 5.1% year-over-year to $3.3 billion-Kohl's is focusing on specific, high-margin categories to drive a turnaround. Their full-year 2025 (FY2025) consensus revenue estimate sits at approximately $15.13 billion, with an adjusted earnings per share (EPS) consensus of $0.37, which shows analysts are expecting a tough but stable year.
Strategic Initiatives and Partnerships
The biggest near-term opportunity is the partnership with Sephora. This isn't just a store-within-a-store; it's a customer acquisition engine. The goal is for Sephora at Kohl's to become a $2 billion business by 2025, with an expanded footprint in over 850 stores. This collaboration is already generating impressive results, with comparable sales growth of 13% in the beauty category in a recent quarter. This is a huge hook for younger, higher-spending customers who might not otherwise walk into a Kohl's.
Also, they are actively expanding their physical reach, but not with the old 80,000-square-foot behemoths. They plan to open over 100 new, smaller-format stores in previously untapped markets over a four-year period, a move projected to generate more than $500 million in potential sales. This is smart, right-sizing the physical footprint for modern shopping habits.
- Drive Active and Casual categories.
- Reignite Women's apparel, especially dresses and swim.
- Enhance Kohl's Card Rewards to 7.5% daily.
Competitive Advantages and Earnings Outlook
Kohl's has a few key structural advantages that give them a fighting chance. They have a massive customer base, anchored by a loyalty program of more than 30 million members. Plus, their omnichannel capabilities are strong, with about 40% of digital orders fulfilled by their stores, which is an efficient use of their real estate.
Here's the quick math: Q2 2025 adjusted EPS came in at $0.56, significantly beating the consensus estimate of $0.33, which is a sign that cost management and the Sephora boost are working. What this estimate hides, though, is the pressure on comparable sales, which were down 4.2% in Q2 2025. The company must get back to positive comparable sales growth to truly stabilize net income. You can see their long-term vision and values here: Mission Statement, Vision, & Core Values of Kohl's Corporation (KSS).
For investors, the near-term focus should be on the execution of these initiatives, especially as the Q3 2025 consensus EPS forecast is still negative at $-0.19. The path to sustainable growth is clear, but the execution risk remains high.
| Growth Driver | FY2025 Target/Metric | Impact |
|---|---|---|
| Sephora Partnership | $2 billion in annual sales | Attracts younger, higher-spending customers. |
| New Small-Format Stores | Over 100 new stores (over 4 years) | Expands market reach; estimated $500 million in sales potential. |
| Loyalty Program | Over 30 million members | Drives repeat business and customer retention. |
| Q2 2025 Adjusted EPS | $0.56 (Beat consensus) | Indicates effective cost control and margin expansion. |

Kohl's Corporation (KSS) DCF Excel Template
5-Year Financial Model
40+ Charts & Metrics
DCF & Multiple Valuation
Free Email Support
Disclaimer
All information, articles, and product details provided on this website are for general informational and educational purposes only. We do not claim any ownership over, nor do we intend to infringe upon, any trademarks, copyrights, logos, brand names, or other intellectual property mentioned or depicted on this site. Such intellectual property remains the property of its respective owners, and any references here are made solely for identification or informational purposes, without implying any affiliation, endorsement, or partnership.
We make no representations or warranties, express or implied, regarding the accuracy, completeness, or suitability of any content or products presented. Nothing on this website should be construed as legal, tax, investment, financial, medical, or other professional advice. In addition, no part of this site—including articles or product references—constitutes a solicitation, recommendation, endorsement, advertisement, or offer to buy or sell any securities, franchises, or other financial instruments, particularly in jurisdictions where such activity would be unlawful.
All content is of a general nature and may not address the specific circumstances of any individual or entity. It is not a substitute for professional advice or services. Any actions you take based on the information provided here are strictly at your own risk. You accept full responsibility for any decisions or outcomes arising from your use of this website and agree to release us from any liability in connection with your use of, or reliance upon, the content or products found herein.